Agilent Technologies's Income Statement Analysis: Revenue to Profit Breakdown
Agilent Technologies's Income Statement Analysis: Revenue to Profit Breakdown
|
|
Chart |
FY21
Oct 31, 2021
|
FY22
Oct 31, 2022
|
FY23
Oct 31, 2023
|
FY24
Oct 31, 2024
|
FY25
Oct 31, 2025
|
TTM
Trailing 12M
|
|---|---|---|---|---|---|---|---|
|
Revenue
Total sales generated. |
|
$6.32 B | $6.85 B | $6.83 B | $6.51 B | $6.95 B | $7.07 B |
|
Cost of Revenue Direct cost of goods/services. |
|
$2.91 B | $3.13 B | $3.37 B | $2.98 B | $3.31 B | $3.38 B |
Gross Profit Revenue minus cost of revenue. |
|
$3.41 B | $3.72 B | $3.47 B | $3.54 B | $3.64 B | $3.69 B |
|
Operating Expense
Costs to run business. |
|
$2.06 B | $2.10 B | $2.12 B | $2.05 B | $2.16 B | $2.23 B |
Research and Development Investment in innovation. |
|
$441.00 M | $467.00 M | $481.00 M | $479.00 M | $455.00 M | $459.00 M |
|
Sales, General and Administrative
Selling and admin costs. |
|
$1.62 B | $1.64 B | $1.63 B | $1.52 B | $1.71 B | $1.78 B |
General and Administrative Corporate overhead costs. |
|
- | - | - | $1.47 B | - | - |
Sales and Marketing Customer acquisition costs. |
|
- | - | - | $49.00 M | - | - |
Other Expenses Other operating costs. |
|
- | - | - | $50.00 M | - | - |
Operating Income Profit from operations. |
|
$1.35 B | $1.62 B | $1.35 B | $1.49 B | $1.48 B | $1.46 B |
|
Net Interest Income
Interest income minus expense. |
|
-$79.00 M | -$75.00 M | -$44.00 M | -$16.00 M | -$50.00 M | -$47.00 M |
Interest Income Income from investments. |
|
$2.00 M | $9.00 M | $51.00 M | $80.00 M | $62.00 M | $62.00 M |
Interest Expense Cost of borrowing. |
|
$81.00 M | $84.00 M | $95.00 M | $96.00 M | $112.00 M | $109.00 M |
Non-Operating Income (ex-Int) Income outside core operations. |
|
-$94.00 M | $30.00 M | -$84.00 M | -$129.00 M | -$68.00 M | -$85.00 M |
Total Other Income (Net) Net non-operating items. |
|
$13.00 M | -$114.00 M | -$11.00 M | $33.00 M | -$44.00 M | -$24.00 M |
Income Before Tax Profit before taxes. |
|
$1.36 B | $1.50 B | $1.34 B | $1.52 B | $1.44 B | $1.43 B |
Income Tax Expense Taxes on income. |
|
$150.00 M | $250.00 M | $99.00 M | $232.00 M | $132.00 M | $142.00 M |
|
Net Income
Final profit. |
|
$1.21 B | $1.25 B | $1.24 B | $1.29 B | $1.30 B | $1.29 B |
Net Income From Continuing Operations Profit from core business. |
|
$1.21 B | $1.25 B | $1.24 B | $1.29 B | $1.30 B | $1.29 B |
Net Income From Discontinued Operations Profit/loss from sold units. |
|
- | - | - | - | - | - |
Other Adjustments to Net Income Additional accounting adjustments. |
|
- | - | - | - | - | - |
Net Income Deductions Reductions from net income. |
|
- | - | - | - | - | - |
|
Earnings Per Share
Company profit allocated to each outstanding share. |
|||||||
EPS Earnings per share. Formula: Net Income ÷ Shares |
|
$3.98 | $4.19 | $4.22 | $4.44 | $1.53 | $4.54 |
Diluted EPS EPS including dilution. Formula: Net Income ÷ Diluted Shares |
|
$3.94 | $4.18 | $4.19 | $4.43 | $1.53 | $4.53 |
|
Shares for EPS
Number of shares used to calculate EPS. |
|||||||
Weighted Average Shares Outst. Avg shares used for EPS. |
|
304.00 M | 299.00 M | 294.00 M | 290.00 M | 283.00 M | 283.00 M |
Diluted Average Shares Outst. Shares including dilution. |
|
307.00 M | 300.00 M | 296.00 M | 291.00 M | 284.00 M | 284.00 M |
| Supplemental Items | |||||||
EBIT Earnings before interest and tax. |
|
$1.44 B | $1.59 B | $1.43 B | $1.62 B | $1.55 B | $1.54 B |
EBITDA Earnings before interest, tax, D&A. |
|
$1.76 B | $1.91 B | $1.70 B | $1.87 B | $1.84 B | $1.82 B |
Depreciation and Amortization Non-cash expense for assets. |
|
$321.00 M | $317.00 M | $271.00 M | $257.00 M | $288.00 M | $283.00 M |
| Company Report |
Agilent Technologies's Assets vs Liabilities & Equity
Agilent Technologies's Assets vs Liabilities & Equity
| Loading balance sheet when needed... |
| Loading cash flow statement when needed... |
| Loading profitability metrics when needed... |





