<DOCUMENT>
<TYPE>EX-99
<SEQUENCE>4
<FILENAME>e101602ex991.txt
<TEXT>
Exhibit 99.1
<TABLE>
<CAPTION>
Ford Motor Company
SELECTED CONSOLIDATED DETAIL
----------------------------
2002 Compared with 2001
Third Quarter First Nine Months
---------------------------- -----------------------------
2002 2001 2002 2001
------------ ------------ ------------ -------------
(unaudited) (unaudited)
<s> <c> <c> <c> <c>
Worldwide vehicle unit sales of
cars and trucks (in thousands)
- North America 1,060 933 3,338 3,178
- Outside North America 597 589 1,853 2,005
----- ----- ----- -----
Total 1,657 1,522 5,191 5,183
===== ===== ===== =====
Sales and revenues (Mils.)
- Automotive $ 32,445 $ 28,451 $ 99,971 $ 97,377
- Financial Services 7,135 7,873 21,765 23,253
-------- -------- -------- --------
Total $ 39,580 $ 36,324 $121,736 $120,630
======== ======== ======== ========
Net income (Mils.)
- Automotive $ (675) $ (1,054) $ (805) $ (1,559)
- Financial Services 349 362 957 1,174
-------- -------- -------- --------
Income/(loss) before cumulative effect of
change in accounting principle (326) (692) 152 (385)
- Cumulative effect of change in
accounting principle - - (1,002) -
-------- -------- -------- --------
Total net income/(loss) $ (326) $ (692) $ (850) $ (385)
======== ======== ======== ========
Adjusted income/(loss) before cumulative
effect of change in accounting principle
(Mils.) a/ $ 220 $ (502) $ 722 $ 78
Unusual items (Mils.)
- Interest Income on U.S. federal tax refund $ 142 $ - $ 142 $ -
- Kwik-Fit and other held for sale entities (525) - (525) -
- SFAS 133 (158) 9 (141) (150)
- End-of-life vehicle legislation (5) - (46) -
- E-commerce and Automotive-related ventures - (199) - (199)
- Mazda restructuring actions - - - (114)
Capital expenditures (Mils.)
- Automotive $ 1,697 $ 1,408 $ 4,635 $ 3,994
- Financial Services 152 199 452 428
-------- -------- -------- --------
Total $ 1,849 $ 1,607 $ 5,087 $ 4,422
======== ======== ======== ========
Automotive capital expenditures as a
percentage of sales 5.2% 4.9% 4.6% 4.1%
Automotive net cash at September 30 (Mils.)
- Cash and marketable securities $ 24,819 $ 13,002 $ 24,819 $ 13,002
- VEBA 888 2,213 888 2,213
-------- -------- -------- --------
Gross cash including VEBA 25,707 15,215 25,707 15,215
- Debt 13,813 12,087 13,813 12,087
-------- -------- -------- --------
Automotive net cash including VEBA $ 11,894 $ 3,128 $ 11,894 $ 3,128
======== ======== ======== ========
AMOUNTS PER SHARE OF COMMON AND CLASS B STOCK
Income assuming dilution
- Automotive $ (0.37) $ (0.59) $ (0.44) $ (0.87)
- Financial Services 0.19 0.20 0.52 0.65
-------- -------- -------- --------
Subtotal (0.18) (0.39) 0.08 (0.22)
- Cumulative effect of change in
accounting principle - - (0.55) -
-------- -------- -------- --------
Total $ (0.18) $ (0.39) $ (0.47) $ (0.22)
======== ======== ======== ========
Adjusted net income/(loss) before cumulative effect of change
in accounting principle a/ $ 0.12 $ (0.28) $ 0.39 $ 0.04
Unusual items
- Interest Income on U.S. federal tax refund $ 0.08 $ - $ 0.08 $ -
- Kwik-Fit and other held-for-sale entities (0.29) - (0.29) -
- SFAS No. 133 (0.09) - (0.08) (0.08)
- End-of-life vehicle legislation - - (0.02) -
- E-commerce and Automotive-related ventures - (0.11) - (0.11)
- Mazda restructuring actions - - - (0.07)
a/ Excludes unusual items disclosed by the Company
</TABLE>
</TEXT>
</DOCUMENT>