EX-99.1 3 d215097dex991.htm EX-99.1 EX-99.1

Exhibit 99.1

 

Visa Europe Limited

Financial Information

For the Three Years Ended 30 September 2015


Independent Auditors’ Report

The Board of Directors

Visa Europe Limited:

 

We have audited the accompanying consolidated balance sheets of Visa Europe Limited and its subsidiaries as of 30 September 2015 and 2014, and the related consolidated statements of income, comprehensive income, changes in equity, and cash flows for each of the years in the three-year period ended 30 September 2015, and the related notes to the consolidated financial statements.

Management’s Responsibility for the Financial Statements

Management is responsible for the preparation and fair presentation of these consolidated financial statements in accordance with International Financial Reporting Standards as issued by the International Accounting Standards Board; this includes the design, implementation, and maintenance of internal control relevant to the preparation and fair presentation of consolidated financial statements that are free from material misstatement, whether due to fraud or error.

Auditors’ Responsibility

Our responsibility is to express an opinion on these consolidated financial statements based on our audits. We conducted our audits in accordance with auditing standards generally accepted in the United States of America. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the consolidated financial statements are free from material misstatement.

An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the consolidated financial statements. The procedures selected depend on the auditors’ judgment, including the assessment of the risks of material misstatement of the consolidated financial statements, whether due to fraud or error. In making those risk assessments, the auditor considers internal control relevant to the entity’s preparation and fair presentation of the consolidated financial statements in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the entity’s internal control. Accordingly, we express no such opinion. An audit also includes evaluating the appropriateness of accounting policies used and the reasonableness of significant accounting estimates made by Management, as well as evaluating the overall presentation of the consolidated financial statements.

We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Opinion

In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of Visa Europe Limited and its subsidiaries as of 30 September 2015 and 2014, and the results of their operations and their cash flows for each of the years in the three-year period ended 30 September 2015 in accordance with International Financial Reporting Standards as issued by the International Accounting Standards Board.

 

KPMG LLP

London, UK

18 November 2015


Consolidated income statement

For the years ended 30 September

 

     

Note 

 

    

2015 

€’000 

 

    

2014 

’000 

 

    

2013 

€’000 

 

 

Revenue

 

    

 

 

  

 

    

 

    1,571,237 

 

  

 

    

 

    1,297,598 

 

  

 

    

 

    1,198,462 

 

  

 

    

 

                                   

Other operating income

 

    

 

 

  

 

    

 

2,736 

 

  

 

    

 

2,186 

 

  

 

    

 

2,675 

 

  

 

Administrative expense

 

                                   

Pension scheme amendment

 

    

 

      9, 22 

 

  

 

    

 

41,336

 

  

 

    

 

– 

 

  

 

    

 

– 

 

  

 

Other

 

    

 

 

  

 

    

 

(993,775)

 

  

 

    

 

(911,567)

 

  

 

    

 

(927,115)

 

  

 

               

 

(952,439)

 

  

 

    

 

(911,567)

 

  

 

    

 

(927,115)

 

  

 

Other expenses

 

                                   

Impairment of property, plant and equipment

 

    

 

13 

 

  

 

    

 

(51,815)

 

  

 

    

 

(14,499)

 

  

 

    

 

(6,432)

 

  

 

Impairment of intangible assets

 

    

 

14 

 

  

 

    

 

(102,724)

 

  

 

    

 

– 

 

  

 

    

 

– 

 

  

 

Impairment of investments

 

    

 

16 

 

  

 

    

 

(36,627)

 

  

 

    

 

– 

 

  

 

    

 

– 

 

  

 

Other

 

    

 

 

  

 

    

 

(64,561)

 

  

 

    

 

(51,897)

 

  

 

    

 

(30,281)

 

  

 

               

 

(255,727)

 

  

 

    

 

(66,396)

 

  

 

    

 

(36,713)

 

  

 

    

 

                                   

Other income

 

    

 

 

  

 

    

 

67,580 

 

  

 

    

 

19,903 

 

  

 

    

 

22,460 

 

  

 

    

 

                                   

Operating profit

 

             

 

433,387 

 

  

 

    

 

341,724 

 

  

 

    

 

259,769 

 

  

 

    

 

                                   

Finance income

 

    

 

10 

 

  

 

    

 

1,145 

 

  

 

    

 

2,738 

 

  

 

    

 

2,270 

 

  

 

Dividend income

 

    

 

11 

 

  

 

    

 

921 

 

  

 

    

 

650 

 

  

 

    

 

554 

 

  

 

Finance costs

 

    

 

10 

 

  

 

    

 

(5,049)

 

  

 

    

 

(1,643)

 

  

 

    

 

(336)

 

  

 

Profit before tax

 

             

 

430,404 

 

  

 

    

 

343,469 

 

  

 

    

 

262,257 

 

  

 

    

 

                                   

Income tax expense

 

    

 

12 

 

  

 

    

 

(166,418)

 

  

 

    

 

(123,685)

 

  

 

    

 

(92,000)

 

  

 

Profit for the year attributable to equity holders of the parent

 

             

 

263,986 

 

  

 

    

 

219,784 

 

  

 

    

 

170,257 

 

  

 

The notes make up an integral part of the financial statements.


Consolidated statement of comprehensive income

For the years ended 30 September

 

     

      Note 

 

    

 

2015 

€’000 

 

    

 

2014 

’000 

 

    

 

2013 

€’000 

 

 

Profit for the year attributable to equity holders of the parent

 

             

 

    263,986 

 

  

 

    

 

    219,784 

 

  

 

    

 

    170,257 

 

  

 

    

 

                   

Other comprehensive income:

 

                                   

    

 

                   

Items that will not be reclassified to income statement

 

                                   

Remeasurement (losses) on defined benefit pension schemes

 

    

 

22

 

  

 

    

 

(7,440)

 

  

 

    

 

(18,850)

 

  

 

    

 

(28,572)

 

  

 

Income tax relating to items that will not be reclassified

 

    

 

12

 

  

 

    

 

4,496 

 

  

 

    

 

8,562 

 

  

 

    

 

9,817 

 

  

 

         

 

 

 

 

(2,944)

 

 

  

 

  

 

 

 

 

(10,288)

 

 

  

 

  

 

 

 

 

(18,755)

 

 

  

 

Items that may be reclassified subsequently to income statement

 

                                   

Available-for-sale financial assets:

 

                                   

Gains/(losses) on revaluation

 

    

 

16 

 

  

 

    

 

43,710 

 

  

 

    

 

(20,825)

 

  

 

    

 

47,002

 

  

 

Cash flow hedges:

 

                                   

Net gains/(losses) taken to other comprehensive income

 

         

 

114,313 

 

  

 

    

 

89,122 

 

  

 

    

 

(75,111) 

 

  

 

Net gains transferred from other comprehensive income to income statement

 

  

 

 

 

 

 

 

  

 

  

 

 

 

 

(67,580)

 

 

  

 

  

 

 

 

 

(14,523)

 

 

  

 

  

 

 

 

 

(3,389)

 

 

  

 

Income tax relating to items that may be reclassified

 

    

 

12 

 

  

 

    

 

(63,427)

 

  

 

    

 

(25,821)

 

  

 

    

 

27,476

 

  

 

             

 

 

 

 

27,016 

 

 

  

 

  

 

 

 

 

27,953 

 

 

  

 

  

 

 

 

 

(4,022) 

 

 

  

 

    

 

                   

Other comprehensive income for the year, net of tax

 

             

 

24,072 

 

  

 

    

 

17,665 

 

  

 

    

 

(22,777) 

 

  

 

Total comprehensive income for the year

 

             

 

288,058 

 

  

 

    

 

237,449 

 

  

 

    

 

147,480 

 

  

 

The notes make up an integral part of the financial statements.


Consolidated balance sheet

As at 30 September

 

     

    Note

 

    

 

2015 

€’000 

 

    

 

2014 

’000 

 

 

Non-current assets

 

                          

Property, plant and equipment

 

     13         269,468          302,373    

Goodwill and intangibles

 

     14         75,740          189,635    

Investment in associate

 

     15         –          –    

Financial assets

 

     16         44,908          34,625    

Deferred tax asset

 

     17         –          9,947    
             

 

 

 

 

390,116 

 

 

  

 

     536,580    

    

 

              

Current assets

 

                          

Trade and other receivables

 

     18             1,402,402              2,125,600    

Cash and cash equivalents

 

     19         2,114,594          1,447,197    

Financial assets

 

     16         204,537          177,779    
             

 

 

 

 

3,721,533 

 

 

  

 

     3,750,576    

    

 

              

Current liabilities

 

                          

Trade and other payables

 

     20         2,130,288          2,619,278    

Current tax liabilities

 

              81,958          92,281    

Financial liabilities

 

     21         3,233          24,671    

Redeemable share capital

 

     24         30          30    

    

 

     

 

 

 

 

2,215,509 

 

 

  

 

     2,736,260    

Net current assets

 

              1,506,024          1,014,316    

    

 

              

Non-current liabilities

 

                          

Other liabilities

 

          611          103    

Deferred tax liability

 

     17         50,419          –    

Retirement benefit obligation

 

     22         50,352          98,892    

Provisions

 

     23         138,026          86,706    

Financial liabilities

 

     21         4,027          548    

    

 

           

 

 

 

 

243,435 

 

 

  

 

     186,249    

Net assets

 

          1,652,705          1,364,647    

    

 

                          

Equity

 

              

Share capital

 

     24                   

Other reserves

 

          146,624          119,608    

Retained earnings

 

              1,506,080          1,245,038    

Equity attributable to equity holders of the parent

 

              1,652,705          1,364,647    

The notes make up an integral part of the financial statements.

The financial statements were approved by the board of directors and authorised for issue on 18 November 2015. They were signed on its behalf by:

Nicolas Huss

Chief Executive Officer, Visa Europe


Consolidated statement of cash flows

As at 30 September

 

  

Note

 

    

 

2015

€’000

 

    

 

2014

’000

 

    

 

2013

’000

 

 

Profit before tax

           

 

 

 

 

430,404

 

 

  

 

  

 

 

 

 

343,469

 

 

  

 

  

 

 

 

 

262,257

 

 

  

 

Adjustments for:

 

                                   

Depreciation of property, plant and equipment

  

 

 

 

 

13

 

 

  

 

  

 

 

 

 

72,694

 

 

  

 

  

 

 

 

 

69,528

 

 

  

 

  

 

 

 

 

67,548

 

 

  

 

Amortisation of intangibles

  

 

 

 

 

14

 

 

  

 

  

 

 

 

 

43,934

 

 

  

 

  

 

 

 

 

34,338

 

 

  

 

  

 

 

 

 

14,562

 

 

  

 

Loss on impairment of associate

  

 

 

 

 

15

 

 

  

 

  

 

 

 

 

 

 

  

 

  

 

 

 

 

2,250

 

 

  

 

  

 

 

 

 

 

 

  

 

Loss on impairment of investment

  

 

 

 

 

16

 

 

  

 

  

 

 

 

 

36,627

 

 

  

 

  

 

 

 

 

 

 

  

 

  

 

 

 

 

 

 

  

 

Loss on disposal and write off of property, plant, equipment and intangibles

  

 

 

 

 

13,14

 

 

  

 

  

 

 

 

 

154,540

 

 

  

 

  

 

 

 

 

14,794

 

 

  

 

  

 

 

 

 

6,614

 

 

  

 

Pension scheme amendment

  

 

 

 

 

9, 22

 

 

  

 

  

 

 

 

 

(41,336

 

 

 

  

 

 

 

 

 

 

  

 

  

 

 

 

 

 

 

  

 

Onerous contract expense

  

 

 

 

 

7

 

 

  

 

  

 

 

 

 

10,181

 

 

  

 

  

 

 

 

 

9,756

 

 

  

 

  

 

 

 

 

 

 

  

 

Write off of prepaid expenses

  

 

 

 

 

7

 

 

  

 

  

 

 

 

 

27,399

 

 

  

 

  

 

 

 

 

 

 

  

 

  

 

 

 

 

 

 

  

 

Increase in provisions

  

 

 

 

 

23

 

 

  

 

  

 

 

 

 

47,236

 

 

  

 

  

 

 

 

 

41,272

 

 

  

 

  

 

 

 

 

36,745

 

 

  

 

Operating cash flows before movements in working capital

           

 

 

 

 

781,679

 

 

  

 

  

 

 

 

 

515,407

 

 

  

 

  

 

 

 

 

387,726

 

 

  

 

Decrease /(Increase) in receivables

           

 

 

 

 

725,936

 

 

  

 

  

 

 

 

 

(334,592

 

 

 

  

 

 

 

 

    2,588,996

 

 

  

 

(Decrease)/Increase in payables

           

 

 

 

 

(561,038

 

 

 

  

 

 

 

 

 

 

392,255

 

 

 

  

 

  

 

 

 

 

(2,529,924

 

 

 

Cash generated by operations

           

 

 

 

 

946,577

 

 

  

 

  

 

 

 

 

573,070

 

 

  

 

  

 

 

 

 

446,798

 

 

  

 

                                     

Pension benefits paid

    

 

22

 

  

 

  

 

 

 

 

(8,917

 

 

 

  

 

 

 

 

(2,930

 

 

 

  

 

 

 

 

(3,428

 

 

 

Income taxes paid

           

 

 

 

 

(176,360

 

 

 

  

 

 

 

 

(69,917

 

 

 

  

 

 

 

 

(89,949

 

 

 

Interest paid

           

 

 

 

 

(1,571

 

 

 

  

 

 

 

 

 

 

  

 

  

 

 

 

 

 

 

  

 

Net cash from operating activities

           

 

 

 

 

759,729

 

 

  

 

  

 

 

 

 

500,223

 

 

  

 

  

 

 

 

 

353,421

 

 

  

 

                                     

Investing activities

 

                                   

Interest received

           

 

 

 

 

1,548

 

 

  

 

  

 

 

 

 

2,828

 

 

  

 

  

 

 

 

 

2,234

 

 

  

 

Dividends received from other financial assets

  

 

 

 

 

11

 

 

  

 

  

 

 

 

 

921

 

 

  

 

  

 

 

 

 

650

 

 

  

 

  

 

 

 

 

554

 

 

  

 

Purchases of investments

           

 

 

 

 

 

 

  

 

  

 

 

 

 

(19,195

 

 

 

  

 

 

 

 

(71

 

 

 

Disposals of investments

           

 

 

 

 

7,677

 

 

  

 

  

 

 

 

 

43,779

 

 

  

 

  

 

 

 

 

120,000

 

 

  

 

Purchases of property, plant and equipment

  

 

 

 

 

13

 

 

  

 

  

 

 

 

 

(124,368

 

 

 

  

 

 

 

 

(147,316

 

 

 

  

 

 

 

 

(167,967

 

 

 

Net cash used in investing activities

           

 

 

 

 

(114,222

 

 

 

  

 

 

 

 

(119,254

 

 

 

  

 

 

 

 

(45,250

 

 

 

                                     

Net increase in cash and cash equivalents

           

 

 

 

 

645,507

 

 

  

 

  

 

 

 

 

380,969

 

 

  

 

  

 

 

 

 

308,171

 

 

  

 

Cash and cash equivalents at the beginning of the year

           

 

 

 

 

1,443,350

 

 

  

 

  

 

 

 

 

1,047,897

 

 

  

 

  

 

 

 

 

751,759

 

 

  

 

Effect of foreign exchange rate changes thereon

           

 

 

 

 

24,510

 

 

  

 

  

 

 

 

 

14,484

 

 

  

 

  

 

 

 

 

(12,033

 

 

 

Cash and cash equivalents at the end of the year, net of overdraft

  

 

 

 

 

19

 

 

  

 

  

 

 

 

 

    2,113,367

 

 

  

 

  

 

 

 

 

    1,443,350

 

 

  

 

  

 

 

 

 

1,047,897

 

 

  

 

The notes make up an integral part of the financial statements.


Consolidated statement of changes in equity

As at 30 September

 

     

 

Attributable to equity holders of the parent

 

 
     

 

Capital
    contribution
reserve

’000

 

    

Merger

        reserve

’000

 

    

 

Available-
for-sale
reserve

’000

 

   

 

Cash flow
hedging
reserve

’000

 

   

Retained
earnings

’000

 

   

Total

’000

 

 

Balance as at 1 October 2014

 

    

 

1

 

  

 

    

 

2,000

 

  

 

    

 

78,480

 

  

 

   

 

39,128

 

  

 

   

 

1,245,038

 

  

 

   

 

1,364,647

 

  

 

Total comprehensive income for the year

 

                                                  

Profit for the year attributable to equity holders of the parent

 

  

 

 

 

 

 

 

  

 

  

 

 

 

 

 

 

  

 

  

 

 

 

 

 

 

  

 

 

 

 

 

 

 

 

  

 

 

 

 

 

 

263,986

 

 

  

 

 

 

 

 

 

263,986

 

 

  

 

    

                                                  

Other comprehensive income:

 

                                                  

    

                                                  

Items that will not be reclassified to income statement

 

                                                  

Remeasurement losses on defined benefit pension schemes

 

  

 

 

 

 

 

 

  

 

  

 

 

 

 

 

 

  

 

  

 

 

 

 

 

 

  

 

 

 

 

 

 

 

 

  

 

 

 

 

 

 

(7,440

 

 

 

 

 

 

 

 

(7,440

 

 

 

Income tax relating to items that will not be reclassified

  

 

 

 

 

 

 

  

 

  

 

 

 

 

 

 

  

 

  

 

 

 

 

 

 

  

 

 

 

 

 

 

 

 

  

 

 

 

 

 

 

4,496

 

 

  

 

 

 

 

 

 

4,496

 

 

  

 

    

 

 

 

 

 

 

  

 

  

 

 

 

 

 

 

  

 

  

 

 

 

 

 

 

  

 

 

 

 

 

 

 

 

  

 

 

 

 

 

 

(2,944

 

 

 

 

 

 

 

 

(2,944

 

 

 

Items that may be reclassified subsequently to income statement

 

                                                  

Available-for-sale investments:

 

                                                  

Gains on revaluation

  

 

 

 

 

 

 

  

 

  

 

 

 

 

 

 

  

 

  

 

 

 

 

43,710

 

 

  

 

 

 

 

 

 

 

 

  

 

 

 

 

 

 

 

 

  

 

 

 

 

 

 

43,710

 

 

  

 

Cash flow hedges:

 

                                                  

Net gains taken to other comprehensive income

  

 

 

 

 

 

 

  

 

  

 

 

 

 

 

 

  

 

  

 

 

 

 

 

 

  

 

 

 

 

 

 

114,313

 

 

  

 

 

 

 

 

 

 

 

  

 

 

 

 

 

 

114,313

 

 

  

 

Net gains transferred from other comprehensive income to income statement

  

 

 

 

 

 

 

  

 

  

 

 

 

 

 

 

  

 

  

 

 

 

 

 

 

  

 

 

 

 

 

 

(67,580

 

 

 

 

 

 

 

 

 

 

  

 

 

 

 

 

 

(67,580

 

 

 

Income tax relating to items that may be reclassified

  

 

 

 

 

 

 

  

 

  

 

 

 

 

 

 

  

 

  

 

 

 

 

(47,070

 

 

 

 

 

 

 

 

(16,357

 

 

 

 

 

 

 

 

 

 

  

 

 

 

 

 

 

 

(63,427

 

 

 

 

 

      

 

 

 

 

  

 

 

  

 

 

 

 

 

 

  

 

  

 

 

 

 

(3,360

 

 

 

 

 

 

 

 

30,376

 

 

  

 

 

 

 

 

 

 

 

  

 

 

 

 

 

 

27,016

 

 

  

 

    

                                                  

Other comprehensive income for the year, net of tax

  

 

 

 

 

 

 

  

 

  

 

 

 

 

 

 

  

 

  

 

 

 

 

(3,360

 

 

 

 

 

 

 

 

30,376

 

 

  

 

 

 

 

 

 

(2,944

 

 

 

 

 

 

 

 

24,072

 

 

  

 

Total comprehensive income for the year

 

  

 

 

 

 

 

 

  

 

  

 

 

 

 

 

 

  

 

  

 

 

 

 

(3,360

 

 

 

 

 

 

 

 

30,376

 

 

  

 

 

 

 

 

 

261,042

 

 

  

 

 

 

 

 

 

288,058

 

 

  

 

    

                                                  

Balance as at 30 September 2015

 

  

 

 

 

 

1

 

 

  

 

  

 

 

 

 

2,000

 

 

  

 

  

 

 

 

 

75,120

 

 

  

 

 

 

 

 

 

69,504

 

 

  

 

 

 

 

 

 

1,506,080

 

 

  

 

 

 

 

 

 

1,652,705

 

 

  

 

The notes make up an integral part of the financial statements.


Consolidated statement of changes in equity continued

As at 30 September

 

     

 

Attributable to equity holders of the parent

 

 
     

 

Capital
    contribution
reserve

’000

 

    

Merger

        reserve

’000

 

    

Available-
for-sale
reserve

’000

 

   

Cash flow
hedging
reserve

’000

 

   

Retained
earnings

’000

 

   

Total

’000

 

 

Balance as at 1 October 2013

 

    

 

1

 

  

 

    

 

2,000

 

  

 

    

 

99,016

 

  

 

   

 

(9,361

 

 

   

 

1,035,542

 

  

 

   

 

1,127,198

 

  

 

Total comprehensive income for the year

 

                                                  

Profit for the year attributable to equity holders of the parent

 

    

 

 

  

 

    

 

 

  

 

    

 

 

  

 

   

 

 

  

 

   

 

219,784

 

  

 

   

 

219,784

 

  

 

    

                                                  

Other comprehensive income:

 

                                                  

    

                                                  

Items that will not be reclassified to income statement

 

                                                  

Remeasurement losses on defined benefit pension schemes

 

    

 

 

  

 

    

 

 

  

 

    

 

 

  

 

   

 

 

  

 

   

 

(18,850

 

 

   

 

(18,850

 

 

Income tax relating to items that will not be reclassified

 

    

 

 

  

 

    

 

 

  

 

    

 

 

  

 

   

 

 

  

 

   

 

8,562

 

  

 

   

 

8,562

 

  

 

      

 

 

  

 

    

 

 

  

 

    

 

 

  

 

   

 

 

  

 

   

 

(10,288

 

 

   

 

(10,288

 

 

Items that may be reclassified subsequently to income statement

 

                                                  

Available-for-sale investments:

 

                                                  

Losses on revaluation

  

 

 

 

 

 

 

  

 

    

 

 

  

 

    

 

(20,825

 

 

   

 

 

  

 

   

 

 

  

 

   

 

(20,825

 

 

Net losses transferred from other comprehensive income to income statement

    

 

 

  

 

    

 

 

  

 

    

 

 

  

 

   

 

 

  

 

   

 

 

  

 

   

 

 

  

 

Cash flow hedges:

 

                                                  

Net gains taken to other comprehensive income

  

 

 

 

 

 

 

  

 

    

 

 

  

 

    

 

 

  

 

   

 

89,122

 

  

 

   

 

 

  

 

   

 

89,122

 

  

 

Net gains transferred from other comprehensive income to income statement

  

 

 

 

 

 

 

  

 

    

 

 

  

 

    

 

 

  

 

   

 

(14,523

 

 

   

 

 

  

 

   

 

(14,523

 

 

Income tax relating to items that may be reclassified

 

    

 

 

  

 

    

 

 

  

 

    

 

289

 

  

 

   

 

(26,110

 

 

   

 

 

  

 

   

 

(25,821

 

 

    

 

 

 

 

 

 

  

 

    

 

 

  

 

    

 

(20,536

 

 

   

 

48,489

 

  

 

   

 

 

  

 

   

 

27,953

 

  

 

    

                                                  

Other comprehensive income for the year, net of tax

    

 

 

  

 

    

 

 

  

 

    

 

(20,536

 

 

   

 

48,489

 

  

 

   

 

(10,288

 

 

   

 

17,665

 

  

 

Total comprehensive income for the year

 

    

 

 

  

 

    

 

 

  

 

    

 

(20,536

 

 

   

 

48,489

 

  

 

   

 

209,496

 

  

 

   

 

237,449

 

  

 

    

                                                  

Balance as at 30 September 2014

 

    

 

1

 

  

 

    

 

2,000

 

  

 

    

 

78,480

 

  

 

   

 

39,128

 

  

 

   

 

1,245,038

 

  

 

   

 

1,364,647

 

  

 

The notes make up an integral part of the financial statements.


Consolidated statement of changes in equity continued

As at 30 September

 

     

 

Attributable to equity holders of the parent

 

 
     

Capital
    contribution
reserve

’000

 

    

Merger

        reserve

’000

 

    

 

Available-
for-sale
reserve

’000

 

    

Cash flow
hedging
reserve

’000

 

   

Retained
earnings

’000

 

   

Total

’000

 

 

Balance as at 1 October 2012

 

    

 

1

 

  

 

    

 

2,000

 

  

 

    

 

52,014

 

  

 

    

 

41,663

 

  

 

   

 

884,040

 

  

 

   

 

979,718

 

  

 

Total comprehensive income for the year

 

                                                   

Profit for the year attributable to equity holders of the parent

 

    

 

 

  

 

    

 

 

  

 

    

 

 

  

 

    

 

 

  

 

   

 

170,257

 

  

 

   

 

170,257

 

  

 

    

                                                   

Other comprehensive income:

 

                                                   

    

                                                   

Items that will not be reclassified to income statement

 

                                                   

Remeasurement losses on defined benefit pension schemes

 

    

 

 

  

 

    

 

 

  

 

    

 

 

  

 

    

 

 

  

 

   

 

(28,572

 

 

   

 

(28,572

 

 

Income tax relating to items that will not be reclassified

 

    

 

 

  

 

    

 

 

  

 

    

 

 

  

 

    

 

 

  

 

   

 

9,817

 

  

 

   

 

9,817

 

  

 

    

 

    

 

 

  

 

    

 

 

  

 

    

 

 

  

 

    

 

 

  

 

   

 

(18,755

 

 

   

 

(18,755

 

 

Items that may be reclassified subsequently to income statement

 

                                                   

Available-for-sale investments:

 

                                                   

Gains on revaluation

 

    

 

 

  

 

    

 

 

  

 

    

 

47,002

 

  

 

    

 

 

  

 

   

 

 

  

 

   

 

47,002

 

  

 

Net losses transferred from other comprehensive income to income statement

 

                                                   

Cash flow hedges:

 

                                                   

Net gains taken to other comprehensive income

    

 

 

  

 

    

 

 

  

 

    

 

 

  

 

    

 

(75,111

 

 

   

 

 

  

 

   

 

(75,111

 

 

Net gains transferred from other comprehensive income to income statement

    

 

 

  

 

    

 

 

  

 

    

 

 

  

 

    

 

(3,389

 

 

   

 

 

  

 

   

 

(3,389

 

 

Income tax relating to items that may be reclassified

 

    

 

 

  

 

    

 

 

  

 

    

 

 

  

 

    

 

27,476

 

  

 

   

 

 

  

 

   

 

27,476

 

  

 

    

 

    

 

 

  

 

    

 

 

  

 

    

 

47,002

 

  

 

    

 

(51,024

 

 

   

 

 

  

 

   

 

(4,022

 

 

    

                                                   

Other comprehensive income for the year, net of tax

 

    

 

 

  

 

    

 

 

  

 

    

 

47,002

 

  

 

    

 

(51,024

 

 

   

 

(18,755

 

 

   

 

(22,777

 

 

Total comprehensive income for the year

 

    

 

 

  

 

    

 

 

  

 

    

 

47,002

 

  

 

    

 

(51,024

 

 

   

 

151,502

 

  

 

   

 

147,480

 

  

 

    

                                                   

Balance as at 30 September 2013

 

    

 

1

 

  

 

    

 

2,000

 

  

 

    

 

99,016

 

  

 

    

 

(9,361

 

 

   

 

1,035,542

 

  

 

   

 

1,127,198

 

  

 

The notes make up an integral part of the financial statements.


Notes to the financial statements

As at 30 September 2015

 

1. General information

Visa Europe Limited is a company incorporated in the United Kingdom under the Companies Act 2006.

The group financial statements have been prepared and approved by the directors in accordance with International Financial Reporting Standards (IFRS) issued by the International Accounting Standards Board (IASB).

The financial statements for the years ended 30 September 2015, 30 September 2014 and 30 September 2013 were approved by the Board on 18 November 2015.

These financial statements are presented in Euros, rounded to the nearest thousand, because that is the currency of the primary economic environment in which the group operates.

 

 

2. Significant accounting policies

IFRS

Statement of compliance

The group financial statements have been prepared in accordance with IFRS as issued by the IASB.

Basis of preparation

The financial statements have been prepared on the historical cost basis, except for the revaluation of certain financial instruments.

The preparation of financial statements in conformity with IFRS requires management to make judgements, estimates and assumptions that affect the application of policies and reported amounts of assets and liabilities, income and expenses. The estimates and associated assumptions are based on historical experience and various other factors that support carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised if the revision affects only that period, or in the period of the revision and future periods if the revision affects both current and future periods.

Judgements made by management in the application of IFRSs that have significant effect on the financial statements and estimates with a significant risk of material adjustment in the next year are discussed in note 3.

The financial statements have been prepared on a going concern basis.

Adoption of revised standards

Amendments made to the following accounting standards in the current financial year:

IFRS 10 – Consolidated Financial Statements

IFRS 11 – Joint Arrangements

IFRS 12 – Disclosure of Interests in Other Entities

IAS 19 (Revised) - Defined Benefit Plans: Employee Contributions

IAS 27 (Revised) – Separate Financial Statements

IAS 28 (Revised) – Investments in Associates and Joint Ventures

Annual Improvements to IFRSs 2010-2012 Cycle

Annual Improvements to IFRSs 2011-2013 Cycle

The adoption of these standards has had no material impact on these financial statements.

The following revisions to accounting standards and pronouncements which are applicable to the group were issued as at 30 September 2015, but are effective for accounting periods beginning on or after 1 October 2015.

The full impact of these standards is currently being assessed by the group, but none of these pronouncements are expected to result in any material adjustments to the financial statements, except for IFRS 15 – Revenue from Contracts with Customers, and IFRS 9 – Financial Investments, which may have a material impact.


 

2. Significant accounting policies  continued

 

Pronouncement

 

      

Nature of change

 

      

 

Latest effective date
for the group

 

Disclosure Initiative (Amendments to IAS 1)      

The disclosure initiative amendments seek to improve the presentation of clear and relevant financial statement disclosures, whilst continuing to present company specific information. This is to be achieved by providing specific guidance on aggregation and disaggregation of specific line items in the balance sheet, income statement and statement of other comprehensive income.

 

      1 October 2017
IFRS 15 – Revenue from Contracts with Customers      

IFRS 15 sets out the requirements for recognising revenue that apply to all contracts

with customers (except for contracts that are within the scope of the standards on leases, insurance contracts and financial instruments). The standard establishes a comprehensive framework for determining whether, how much and when revenue is recognised.

 

IFRS 15 replaces the previous revenue standards: IAS 18 Revenue and IAS 11 Construction Contracts, and the related Interpretations on revenue recognition: IFRIC 13 Customer Loyalty Programmes, IFRIC 15 Agreements for the Construction of Real Estate, IFRIC 18 Transfers of Assets from Customers and SIC-31 Revenue – Barter Transactions Involving Advertising Services.

 

      1 October 2018
IFRS 9 – Financial Instruments      

A final version of IFRS 9 was issued in July 2014 and will replace IAS 39 Financial Instruments: Recognition and Measurement.

 

The IFRS includes revised guidance on the classification and measurement of financial instruments, a new expected credit loss model for calculating impairment on financial assets, and new general hedge accounting requirements. It also carries forward the guidance on recognition and derecognition of financial instruments from IAS 39.

 

      1 October 2018

All other amendments to accounting standards and pronouncements applicable to the group effective for accounting periods beginning after 30 September 2015 are not expected to have a material impact.

Basis of consolidation

The consolidated financial statements incorporate the financial statements of the company and entities controlled by the company (its subsidiaries) made up to 30 September each year. The group controls an entity when it is exposed, or has rights, to variable returns from its involvement with the entity and has the ability to affect those returns through its power over the entity. Subsidiaries are fully consolidated from the date on which control is transferred to the group. They are de-consolidated from the date that control ceases.

All intra-group transactions, balances, income and expenses are eliminated on consolidation.

Foreign currency translation

The group financial statements of Visa Europe are presented in Euros, which is the company’s functional currency. In preparing the financial statements of the individual companies, transactions in currencies other than the entity’s functional currency (foreign currencies) are recorded at the rates of exchange prevailing on the dates of the transactions. Monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing at the reporting date. Non-monetary items carried at fair value that are denominated in foreign currencies are translated at the rates prevailing at the date when the initial fair value was determined. Any resulting exchange differences are included in administrative expenses in the income statement, except for differences on available-for-sale non-monetary financial assets, which are included in the available-for-sale reserve in other comprehensive income. Non-monetary items measured in terms of historical cost that are denominated in foreign currencies are translated using the exchange rate at the date of the transaction.

Exchange differences arising on the settlement of monetary items are included in the income statement for the year.

In order to hedge its exposure to certain foreign exchange risks, the group enters into forward contracts. The nature of the group’s currency risks is explained in note 4 (see below for details of the group’s accounting policies in respect of such derivative financial instruments).

Revenue recognition

Revenue is measured at the fair value of the consideration received or receivable and represents scheme fees, data processing fees and international fees, net of volume-based discounts and support incentives, VAT and other sales-related taxes.


 

2. Significant accounting policies  continued

 

Scheme fees predominantly represent payments by members with respect to their card programmes carrying the Visa brand marks. Data processing fees represent user fees for authorisation, clearing, settlement and other activities that facilitate transaction and information flow among the group’s members. International fees are determined by the extent to which Visa cards issued by Visa Europe members are used outside of the Visa Europe territories and Visa cards issued elsewhere are used within the Visa Europe territories. Revenue is recognised when services are performed.

Rebates are considered volume-based discounts and are offset against revenue. Support incentives that have performance targets included in the agreements are offset against revenue if the overall relationship with the member is considered to be profitable over the life of the contract. Rebates and support incentives are offset against revenue when it is probable that the criteria for the discount or incentive will be met and the amount can be reliably estimated.

Interest income is accrued on a time basis, by reference to the principal outstanding and at the effective interest rate applicable, which is the rate that exactly discounts estimated future cash receipts through the expected life of the financial asset to that asset’s net carrying amount.

Leasing

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

All other leases are classified as operating leases.

The group as lessee

Assets held under finance leases are recognised as assets of the group at their fair value or, if lower, at the present value of the minimum lease payments, each determined at the inception of the lease. The corresponding liability to the lessor is included in the consolidated balance sheet as a finance lease obligation. Lease payments are apportioned between finance charges and reduction of the lease obligation so as to achieve a constant rate of interest on the remaining balance of the liability. Finance charges are recognised directly against income.

Rentals payable under operating leases are charged to income on a straight-line basis over the term of the relevant lease. Benefits received and receivable as an incentive to enter into an operating lease are also spread on a straight-line basis over the lease term.

The group as lessor

Rental income from operating leases is recognised on a straight-line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight-line basis over the lease term.

Taxation

The tax expense represents the sum of the tax currently payable and deferred tax in income statement except as relates to other comprehensive income.

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting date.

Deferred tax is recognised in respect of temporary differences arising between the carrying amounts of assets and liabilities and the corresponding tax bases used in the computation of taxable profit, and is accounted for using the balance sheet liability method. Deferred tax assets are recognised for unused tax losses, unused tax credits and deductible temporary differences to the extent that it is probable that future taxable profits will be available against which they can be used. Deferred tax liabilities are recognised for taxable temporary differences arising on investments in subsidiaries and associates, and interests in joint ventures, except where the group is able to control the reversal of the temporary difference and it is probable that the temporary difference will not reverse in the foreseeable future. Such assets and liabilities are not recognised if the temporary difference arises from the initial recognition of goodwill or from the initial recognition (other than in a business combination) of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

The carrying amount of deferred tax assets is reviewed at each reporting date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.

Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised, based on tax rates that have been enacted or substantively enacted by the end of the year.

Deferred and current tax assets and liabilities are offset when there is a legally enforceable right to set off current tax assets against current tax liabilities and when they relate to income taxes levied by the same taxation authority and the group intends to settle its current tax assets and liabilities on a net basis.


 

2. Significant accounting policies  continued

 

Property, plant and equipment

Items of property, plant and equipment are stated at cost less accumulated depreciation and any impairment losses.

The cost of self-constructed assets includes the costs of materials and direct labour. Depreciation of these assets, on the same basis as other property assets, commences when the assets are ready for their intended use.

Computer equipment and software includes integrated computer hardware, purchased software and IT system infrastructures which consist of integrated, indissociable hardware and software.

Land is not depreciated. Depreciation on all other assets is charged to the income statement using the straight-line method so as to write off the cost to their residual values over their estimated useful lives on the following bases:

 

Buildings   40 years
Leasehold improvements   40 years (or lease term if shorter)
Fixtures and equipment   3 to 10 years
Computer equipment and software   3 to 10 years

The assets’ residual values and useful lives are reviewed, and adjusted if appropriate, at the end of each reporting period. An asset’s carrying amount is written down immediately to its recoverable amount if the asset’s carrying amount is greater than its estimated recoverable amount.

Assets held under finance leases are depreciated over their expected useful lives on the same basis as owned assets or, where shorter, over the term of the relevant lease.

The gain or loss arising on disposal or retirement of an asset is determined as the difference between the sales proceeds and the carrying amount of the asset and is recognised in the income statement.

Goodwill and intangible assets

Goodwill arising on consolidation represents the excess of the cost of acquisition over the group’s interest in the fair value of the identifiable assets and liabilities of a subsidiary, associate or jointly controlled entity at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less any accumulated impairment losses to the income statement.

Goodwill is assessed to have an indefinite useful life as, based on an analysis of all of the relevant factors, there is no foreseeable limit to the period over which the asset is expected to generate net cash inflows for the entity.

Intangible assets include internally generated software which is software designed, developed and commercialised by the group to generate economic profit. Development expenditure is capitalised only if the expenditure can be measured reliably, the product or process is technically and commercially feasible, future economic benefits are probable and the group intends to, and has sufficient resources to, complete development and to use or sell the asset. Otherwise, it is recognised in the income statement as incurred. Expenditure related to research-associated activities is recognised as an expense in the period in which it is incurred.

Intangible assets are recorded at cost less accumulated amortisation and any impairment losses. Amortisation is charged to the income statement using the straight-line method so as to write off the cost of the assets over their estimated useful lives on the following bases:

 

Customer relationships   15 years
Brand   7 years
Internally generated software   3 to 10 years

Impairment of tangible and intangible assets

At each reporting date, or more frequently when an indication of impairment has been identified, the group reviews the carrying amounts of its tangible assets, intangible assets and goodwill to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where the asset does not generate cash flows that are independent from other assets, the group estimates the recoverable amount of the cash-generating unit to which the asset belongs. A cash-generating unit is the smallest group of assets that independently generates cash flow and whose cash flow is largely independent of the cash flows generated by other assets. An intangible asset with an indefinite useful life is tested for impairment annually and whenever there is an indication that the asset may be impaired.

The recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset or cash-generating unit.


 

2. Significant accounting policies  continued

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised in the income statement immediately.

Goodwill is tested for impairment annually, or more frequently when there is an indication that it may be impaired. If the recoverable amount is less than the carrying amount of the goodwill, the impairment loss is allocated first to reduce the carrying amount of goodwill and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.

Where an impairment loss, other than goodwill, subsequently reverses, the carrying amount of the asset (cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (cash-generating unit) in prior years. A reversal of an impairment loss is recognised as income immediately, only to the extent that the asset’s carrying amount does not exceed the carrying amount that would have been determined, net of depreciation or amortisation, if no impairment loss had been recognised. Impairment losses on goodwill are not subsequently reversed.

Investment in associate

An associate is an entity over which the group has significant influence and that is neither a subsidiary nor an interest in a joint venture. Significant influence is the ability to participate in the financial and operating policy decisions of the investee, but it is not control or joint control over those policies.

The results and assets and liabilities of the associate are incorporated in these financial statements using the equity method of accounting. Under the equity method, the investment in associate is initially recognised in the consolidated balance sheet at cost and adjusted thereafter to recognise the group’s share of the profit or loss and other comprehensive income of the associate.

Impairment losses recognised in the income statement for investment in associates are not subsequently reversed through the income statement.

Financial instruments

Financial instruments, classified as held to maturity, are non-derivative financial assets with fixed or determinable payments and fixed maturities that the group positively intends and has the ability to hold to maturity. Held to maturity financial instruments are measured at amortised cost using the effective interest rate method.

Financial instruments, classified as available-for-sale, are initially measured at fair value at the date of trade plus directly attributable acquisition costs. These are subsequently measured at fair value, with gains and losses arising from changes in fair value recognised directly in other comprehensive income, until the security is disposed of or is determined to be impaired, at which time the cumulative gain or loss previously recognised in other comprehensive income is included in the income statement for the period. An impairment loss is recognised in the income statement when there is objective evidence that the asset is impaired, and is measured as the difference between the financial instrument’s carrying amount and the present value of estimated future cash flows discounted at the effective interest rate computed at initial recognition.

Held for trading assets are stated at fair value, with any gains or losses arising on remeasurement recognised in profit or loss. The net gain or loss recognised in profit or loss incorporates any dividend or interest earned on the financial asset and is included in the ‘other gains or losses’ line item in the income statement.

The group assesses at each reporting date whether there is objective evidence that a financial asset or a group of financial assets is impaired. In the case of equity investments classified as available-for-sale, a significant or prolonged decline in the fair value of the security below its cost is considered as an indicator that the security is impaired.

Impairment losses recognised in the income statement for equity investments classified as available-for-sale are not subsequently reversed through the income statement.

Fair value measurement

Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date.

When available, the group measures the fair value of an instrument using quoted prices in an active market for that instrument. A market is regarded as active if quoted prices are readily and regularly available and represent actual and regularly occurring market transactions on an arm’s length basis. If a market for a financial instrument is not active, the group establishes fair value using a valuation technique. These include the use of recent arm’s length transactions, reference to other instruments that are substantially the same for which market observable prices exist, net present value and discounted cash flow analysis.

In the instance that fair values of assets and liabilities cannot be reliably measured, they are carried at cost.


 

2. Significant accounting policies  continued

 

Financial instruments derecognition

The group derecognises a financial asset when the contractual rights to the cashflows from the asset expire, or it transfers the rights to receive the contractual cash flows in a transaction in which substantially all of the risks and rewards of ownership of the financial asset are transferred, or it neither transfers nor retains substantially all of the risks and rewards of ownership and does not retain control over the transferred asset. Any interest in such derecognised financial asset that is created or retained by the group is recognised as a separate asset or liability. The group derecognises a financial liability when its contractual obligations are discharged or cancelled, or expire.

Trade receivables and other receivables

Trade receivables are measured at fair value at the date of trade plus directly attributable transaction costs on initial recognition, and are subsequently measured at amortised cost using the effective interest rate method. Appropriate allowances for estimated irrecoverable amounts are recognised in the income statement when there is objective evidence that the asset is impaired. The allowance recognised is measured as the difference between the asset’s carrying amount and the present value of estimated future cash flows discounted at the effective interest rate computed at initial recognition.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and demand deposits, short-term bank deposits with an original maturity of three months or less, money market funds and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of changes in value.

Cash and overdrafts are held separately on the balance sheet as assets and liabilities, but are combined for the purpose of the statement of cash flows.

Trade payables and share capital classified as financial liabilities

Trade payables and share capital classified as financial liabilities are initially measured at fair value, and are subsequently measured at amortised cost, using the effective interest rate method.

Financial liabilities and equity

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.

Derivative financial instruments and cash flow hedge accounting

The group’s activities expose it to the financial risks of changes in foreign currency exchange and interest rates. The group uses foreign exchange forward contracts, interest rate swaps and forward rate agreements to hedge these exposures. Where appropriate, the group hedges highly probable forecast financial transactions not denominated in the group’s functional or reporting currency, through the application of cash flow hedge accounting.

Derivatives are initially measured at fair value; any directly attributable transaction costs are recognised in the income statement as incurred. Subsequent to initial recognition, derivatives are measured at fair value, and changes therein are generally recognised in the income statement.

When a derivative is designated as a cash flow hedging instrument, the effective portion of changes in the fair value of the derivative is recognised in other comprehensive income and accumulated in the hedging reserve. Any ineffective portion of changes in the fair value of the derivative is recognised immediately in the income statement.

The amount accumulated in equity is retained in other comprehensive income and reclassified to profit or loss, through other income, in the same period or periods during which the hedged forecast cash flow affects profit or loss.

Hedge accounting is discontinued when the hedging instrument expires or is sold, terminated, or exercised, or no longer qualifies for hedge accounting. At that time, any cumulative gain or loss on the hedging instrument recognised in other comprehensive income is retained in other comprehensive income until the forecasted transaction occurs at which point any derivative fair value gain or loss is recognised in other income or other expense, accordingly. If a hedged transaction is no longer expected to occur, the net cumulative gain or loss recognised in other comprehensive income is transferred to net profit or loss for the period.

Changes in the fair value of derivative financial instruments that do not qualify for hedge accounting are recognised in the income statement as they arise.

Netting of Financial Instruments

Financial assets and financial liabilities are offset and the net amount presented in the balance sheet when, and only when, the group currently has a legally enforceable right to offset the amounts and intends to settle them on a net basis or to realise the asset and settle the liability simultaneously.

Retirement benefit costs

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.


 

2. Significant accounting policies  continued

 

For defined benefit schemes, the cost of providing benefits is determined using the projected unit credit method, with actuarial valuations being carried out at the end of each reporting period. Remeasurement gains and losses are recognised in full in the period in which they occur. These gains and losses are not recognised within the income statement, but are instead included in other comprehensive income.

The value of the retirement benefits recognised in the balance sheet represents the present value of the defined benefit obligation as adjusted for unrecognised past service cost, and as reduced by the fair value of scheme assets.

Provisions and contingent liabilities

Provisions are recognised when the group has a present obligation as a result of a past event, and it is probable that the group will be required to settle that obligation. Provisions are measured at the directors’ best estimate of the expenditure required to settle the obligation at the reporting date, and are discounted to present value using a commercial rate where the effect is material. Discounts are unwound through the income statement from the date the provision is made up to the date that the expenditure covered by the provision is incurred. Contingent liabilities are disclosed when the group has a present obligation as a result of a past event, but the probability that it will be required to settle that obligation is more than remote, but not probable.

Share capital

Share capital is classified as equity if it is non-redeemable and any dividends are discretionary, or is redeemable but only at the company’s option. Share capital is classified as a financial liability if it is redeemable on a specific date or at the option of the shareholders or if dividend payments are not discretionary. Dividends thereon are recognised in the income statement as interest expense.

 

 

3. Critical accounting judgements and key sources of estimation uncertainty

Accounting judgements and key sources of estimation uncertainty

The key assumptions concerning the future, and other key sources of estimation uncertainty at the reporting date, that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year, are discussed below.

Revenue recognition

As stated in note 2, revenues are stated net of volume-based discounts and support incentives. This offset takes place when it is probable that criteria for the discount or incentive will be met and can be reliably estimated. Management exercises judgement in assessing whether criteria will be met and in estimating the percentage of completion. For support incentives, management estimates the percentage of completion against the target criteria agreed with members. For volume-based discounts, management bases the estimates upon past experience.

Taxation

The group has taken account of tax issues that are subject to ongoing discussions with HM Revenue and Customs and other tax authorities in measuring tax assets and liabilities. Inherent in this is management’s assessment of legal and professional advice, case law and other relevant guidance. The various risks are categorised and appropriate weightings applied in determining the carrying value of current and deferred tax balances.

In 2015, the company had a loss on the sale of its investment in Monitise Plc. Management does not believe that there will be capital gains in the foreseeable future, against which this can be offset and so no deferred tax asset has been recognised. See note 17.

Goodwill

The group reviews the goodwill for impairment at least annually or when events or changes in economic circumstances indicate that impairment may have taken place. The impairment review is performed by projecting future cash flows based upon budgets and plans and making appropriate assumptions about rates of growth and discounting these using a rate that takes into account prevailing market interest rates and the risks inherent in the business. If the present value of the projected cash flows is less than the carrying value of the underlying net assets and related goodwill, an impairment charge is required in the income statement. This calculation requires the exercise of significant judgement by management; if the estimates made prove to be incorrect or performance does not meet expectations, which affects the amount and timing of future cash flows, goodwill may become impaired in future periods. Further details are given in note 14.

The recoverable amount of the CGU is determined from value-in-use calculations. The key assumptions for the value-in-use calculations are those regarding the discount rates, growth rates and expected changes to selling prices and direct costs during the period. Management estimates discount rates using pre-tax rates that reflect current market assessments of the time value of money and the risks specific to the CGU. For the current year, this was ten per cent (2014: ten per cent; 2013: ten per cent). The growth rates are based on industry growth forecasts. Changes in selling prices and direct costs are based on past practices and expectations of future changes in the market.


 

3. Critical accounting judgements and key sources of estimation uncertainty  continued

 

The group prepares cash flow forecasts derived from the most recent financial budgets approved by management for the next three years and extrapolates cash flows based on an estimated growth rate of seven per cent (2014: seven per cent; 2013: seven per cent). This rate does not exceed the average long-term growth rate for the relevant markets.

Plant, property and equipment and intangible assets

Intangible assets that derive their value from contractual customer relationships or that can be separated and sold and have a finite useful life are amortised over their estimated useful life. Determining the estimated useful life of these finite life intangible assets requires an analysis of circumstances, and judgement by the group’s management.

In 2013, there were additions to the operating rights intangible asset. The addition related to the transfer of operating rights from Visa International to Visa Europe due to a country joining Visa Europe’s territory. When a country joins Visa Europe’s territory, Visa Europe has an irrevocable right to operate the business in that country. Therefore, an operating rights intangible asset was recognised in this case, even though the consideration value had not been agreed between the parties involved. A corresponding liability was recorded on the balance sheet. No consideration value has yet been determined, so the asset and liability remain on the balance sheet.

The group used valuation models in determining a value for the operating rights intangible asset. The valuation models involved making certain assumptions. Management exercised its judgement in determining these assumptions.

At each balance sheet date, or more frequently when events or changes in circumstances dictate, plant, property and equipment and intangible assets are assessed for indications of impairment. If indications are present, these assets are subject to an impairment review. The impairment review comprises a comparison of the carrying amount of the asset with its recoverable amount: the higher of the asset’s or the cash-generating unit’s fair value less cost of sale and its value in use. Fair value less cost of sale is calculated by reference to the amount at which the asset could be disposed of in a binding sale agreement in an arm’s length transaction evidenced by an active market or recent transactions for similar assets. Value in use is calculated by discounting the expected future cash flows obtainable as a result of the asset’s continued use, including those resulting from its ultimate disposal, at a market-based discount rate on a pre-tax basis.

In 2015, the group changed its strategic direction on digital products and consequently Impaired assets associated with those products. It was considered that the assets could not be sold to a third party. Management has exercised judgement in determining the current value in use and concluded that the value was negligible. See notes 13 and 14.

Retirement benefits

The schemes’ liabilities are calculated using the projected unit credit method, which takes into account projected earnings increases, using actuarial assumptions that give the best estimate of the future cash flows that will arise under the scheme liabilities. The resulting estimated cash flows are discounted at a rate equivalent to the market yield at the balance sheet date on high quality bonds with a similar duration and currency to the schemes’ liabilities. In order to estimate the future cash flows, a number of financial and non-financial assumptions are made by management, changes to which could have a material impact upon the overall deficit or the net cost recognised in the income statement.

The three most important assumptions are the rate of inflation, the discount rate and the rates of mortality.

The assumed rates of inflation affect the rate at which salaries and deferred pensions are projected to grow before retirement and also the rates at which pensions in payment increase. Over the longer term rates of inflation can vary significantly; at 30 September 2015 it was assumed that the rate of inflation was based on the increase in the Retail Prices Index (RPI), for which an assumption of 3.30 per cent per annum (2014: 3.30 per cent; 2013: 3.38 per cent) was made, and also on the increase in the Consumer Prices Index (CPI), for which an assumption of 2.30 per cent per annum was made (2014: 2.30 per cent; 2013: 2.38 per cent). If these assumptions were increased by 0.1 per cent, and the other inflation related assumptions were increased by a commensurate amount, the overall deficit would increase by approximately 4.2 million (2014: 7.9 million; 2013: 4.5 million) and the annual cost by approximately 0.3 million (2014: 0.4 million; 2013: 0.2 million). A reduction of 0.1 per cent would reduce the overall deficit by approximately 4.2 million (2014: 5.4 million; 2013: 5.6 million) and the annual cost by approximately 0.1 million (2014: 0.3 million; 2013: 0.4 million). In 2015, and future years, the impacts of this are smaller as many scheme members are now subject to frozen pensionable salaries.

The size of the overall deficit is also sensitive to changes in the discount rate, which is affected by market conditions and therefore potentially subject to significant variations. At 30 September 2015 the discount rate used was 3.87 per cent (2014: 3.97 per cent; 2013: 4.48 per cent); a reduction of 0.1 per cent would increase the overall deficit by approximately 7.8 million (2014: 8.3 million; 2013: 6.8 million) and the annual cost by approximately 0.4 million (2014: 0.4 million; 2013: 0.4 million), while an increase of 0.1 per cent would reduce the deficit by approximately 7.5 million (2014: 8.1 million: 2013: 6.5 million) and the annual cost by approximately 0.4 million (2014: 0.4 million: 2013: 0.4 million). See note 22.


 

3. Critical accounting judgements and key sources of estimation uncertainty  continued

 

The size of the overall deficit is also sensitive to changes in the assumption for rates of mortality, which is another variable that cannot be predicted with any degree of certainty; it is therefore also an assumption which is subject to variations over time (both in terms of the ultimate rates observed and what is considered a reasonable assumption for projecting future improvements to these rates). If the assumed life expectancy was increased by approximately* one year the overall deficit would increase by approximately 7.8 million (2014: 8.1 million; 2013: 6.4 million) and the annual cost by approximately 0.4 million (2014: 0.5 million; 2013: 0.5 million). If the assumed life expectancy was reduced by approximately* one year the overall deficit would reduce by approximately 7.7 million (2014: 7.9 million; 2013: 6.2 million) and the annual cost by approximately 0.4 million (2014: 0.4 million; 2013: 0.4 million).

The scheme exposes the group to the following risks:

 

    Asset volatility: The Plan’s assets may underperform the discount rate assumed over any accounting period.

Inflation risk: A significant proportion of the Plan’s benefits increase in line with the UK inflation measures, RPI and CPI.

    Unexpected increases in UK inflation would lead to higher Plan benefits.
    Longevity: Unexpected increases in life expectancy would increase the Plan’s liabilities.

* We have approximated the change in life expectancy by assuming that everyone experiences the mortality rates (prior to the allowance for improvements) of someone aged one year younger or older than they actually were.

Contingent liabilities and provisions

The group exercises its judgement in considering whether a liability may arise and whether measurement is practicable. Judgement is necessary in assessing the likelihood that a claim or allegation will succeed or that a negotiated settlement may be reached. Judgement is further required in recognising and estimating the quantum of contingent liabilities (see note 26) related to legal and regulatory proceedings.

As noted above, taxation is inherently uncertain and subject to a number of factors. The group has used its judgement in recognising a provision for indirect taxes on certain fees expensed through the income statement (see note 23).

Due to the inherent uncertainty in these evaluation processes, assessments or estimates may prove to be incorrect and actual outflows of resources may be different from the original assessment.

 

 

4. Financial risk management

Overview

The group has exposure to the following:

 

    Market risk
    Settlement risk
    Liquidity risk
    Other price risk

This note presents information about the group’s exposure to each of the above risks. Further quantitative disclosures are included in note 25.

Risk management framework

The Risk Committee determines the group’s attitude to risk and risk appetite. These are then endorsed by the Risk, Audit and Finance Committee of the Visa Europe Board. That Committee also endorses the tolerance and capacity for the various risk categories and make policy decisions about future controls.

An enterprise-wide risk management framework is used as a way to identify, assess and report against risks. This is a company-wide activity involving all divisions, by engagement with our Risk management teams. Risk and control reviews and assessments identify the relevant risks and controls and develop plans to mitigate those risks.

The group is exposed to a range of financial risks which predominantly arise from changes in foreign exchange rates, interest rates and money market liquidity. A financial risk management framework is in place, where appropriate, to mitigate any negative impact this may have on the group’s reported results.

The risk framework is documented in the treasury policy approved by the board. This policy provides guidance over all treasury matters and is underpinned by delegated authority guidelines and detailed procedures. The main objectives of the policy are to ensure that sufficient liquidity exists to meet the operational needs of the business, to maintain the integrity and liquidity of the investment portfolio, and to manage the impact of foreign exchange and interest rate volatility on the group’s net income.


 

4. Financial risk management  continued

 

The execution of this policy is performed by the treasury team and is monitored by the Risk Committee and the Visa Europe board. Risk management policies and systems are reviewed regularly to reflect the changes in market conditions and the group’s activities. Value-at-risk and sensitivity analyses provide management with the appropriate information to monitor the net underlying financial risks.

The group manages its foreign exchange, liquidity and interest rate risks in accordance with these policies using a variety of derivative and non-derivative instruments. These derivative instruments may comprised of forward foreign exchange contracts. Hedging relationships are maintained within minimum and maximum allowable limits over specific maturity timeframes as defined in the policy.

The group does not trade in financial instruments, nor does it take on speculative or open positions through its use of derivatives.

Market risk

The group is exposed to market risk factors such as changes in foreign exchange rates, interest rates and equity prices.

i) Foreign exchange risk

A substantial proportion of the group’s expenditure is denominated in foreign currencies, mainly Sterling and US Dollar. To manage the income statement volatility attributable to this foreign exchange risk, the foreign exchange exposure of future committed and uncommitted cash flows is mitigated through the use of natural and derivative hedging within the parameters defined by the treasury policy. Committed cash flows relate to certain contractual rights or obligations. Uncommitted cash flows are highly probable future cash flows for which the group does not yet have a contractual right or obligation.

ii) Interest rate risk

Visa Europe is exposed to fluctuations in interest rates on its investments and borrowings. Currently, Visa Europe has no long-term debt, but actively monitors interest rate exposures on its investment portfolio so as to minimise the effect of interest rate fluctuations on the income statement. The treasury policy allows the use of derivative transactions to manage exposures to interest rate movements. The group has a policy of swapping a portion of variable interest profiles on its cash investments and cash equivalents to fixed interest profiles. Where necessary, the group enters into interest rate swap transactions and forward rate agreements to achieve this objective.

iii) Equity risk

The group holds a small amount of equity risk which is currently accepted and not managed through the use of derivative instruments.

Settlement risk

The group’s settlement risk is the risk that a member is unable to honour its obligations to the group as and when those fall due. The group employs a specialist member risk management team that is responsible for monitoring the credit rating of each member that participates in the Visa system. This is done by regularly assessing each principal member’s financial health and evaluating their ability to respond if such a risk crystallises. Each member is also further assessed based on the risk-based exposure generated by the number of Visa cards issued by the member and the related sales and acquiring volumes.

Other risk management measures include assessing the economic, supervisory and regulatory environment of the countries in which those members operate. To reduce any potential member losses that may arise from members’ failure to settle, the group requires certain members to provide financial safeguards to ensure performance of settlement obligations arising from card and other product clearing.

Liquidity risk

Liquidity risk is the risk that the group is unable to meet its current and future cash flow obligations as and when they fall due, or can only do so at excessive cost. This includes the risk that the group is unable to meet settlement obligations to the acquiring banks due to failure of an issuing bank to pay.

To mitigate this risk, in addition to the group’s own liquid investments, back-up liquidity facilities are in place with a syndicate consisting of high credit, quality financial institutions. The treasury policy states liquidity criteria for use in the management of the group’s cash investments.

To ensure that sufficient liquidity is available to meet short-term financial obligations, the group’s policy is such that 80 per cent of cash investments must have an investment duration of less than one month and 40 per cent of cash assets must be invested in AAA-rated Money Market Funds that allow same-day access to funds. All financial counterparties must achieve a minimum internal credit rating equivalent to an external A-rating and no investments are classed as either past due or impaired.

Other price risk

The defined benefit pension scheme is additionally exposed to equity price risk and this indirectly affects the group. The group additionally holds some equity investments (see notes 15 and 16).


 

4. Financial risk management  continued

 

Capital management

The group currently applies Basel III principles to measure and monitor the requirement for capital within the business and measures the available capital against this.

The purpose of maintaining the capital per Basel III principles is to provide cover against risks in the business, the principal ones being settlement risk arising on member default and operational malfunction. Capital reserves should therefore be liquid and are held in low-risk assets so that they can be accessed quickly in an emergency and with certainty of value.

 

 

5. Revenue

An analysis of the group’s revenue is as follows:

     

 

2015

€’000

 

   

 

2014

’000

 

   

 

2013

’000

 

 

Gross revenue

 

    

 

2,308,936

 

  

 

   

 

1,852,526

 

  

 

   

 

1,704,625

 

  

 

Incentives

 

    

 

(737,699

 

 

   

 

(554,928

 

 

   

 

(506,163

 

 

Net revenue

 

    

 

1,571,237

 

  

 

   

 

1,297,598

 

  

 

   

 

1,198,462

 

  

 

Revenues mainly relate to three major areas, scheme fees, data processing fees, and international fees. We also provide discounts and incentives to members.

 

 

6. Other operating income

 

     

 

2015

€’000

 

    

 

2014

’000

 

    

 

2013

’000

 

 

Rental income from operating leases

 

    

 

1,415

 

  

 

    

 

801

 

  

 

    

 

1,169

 

  

 

Other

 

    

 

1,321

 

  

 

    

 

1,385

 

  

 

    

 

1,506

 

  

 

      

 

 

 

2,736

 

  

  

 

  

 

 

2,186

 

  

 

  

 

 

2,675

 

  

 

 

 

7. Administrative expenses

Administrative expenses include:

     

2015

€’000

   

2014

’000

    

2013

’000

 

Foreign exchange (losses)/gains

 

    

 

(7,050

 

 

   

 

2,211

 

  

 

    

 

11,771

 

  

 

Depreciation of property, plant and equipment (see note 13)

 

                         

Owned

 

    

 

72,694

 

  

 

   

 

68,678

 

  

 

     65,848   

Leased

 

    

 

 

  

 

   

 

850

 

  

 

     1,700   

Amortisation of intangible assets (see note 14)

 

    

 

43,934

 

  

 

   

 

34,338

 

  

 

    

 

14,562

 

  

 

Employee benefit costs (see note 9)

 

    

 

271,917

 

  

 

   

 

252,629

 

  

 

    

 

241,161

 

  

 

Restructuring costs – Employee benefits (see note 9)

 

    

 

 

  

 

   

 

23,205

 

  

 

    

 

 

  

 

Restructuring costs – Other

 

    

 

 

  

 

   

 

938

 

  

 

    

 

 

  

 

Research and development costs

 

    

 

12,846

 

  

 

   

 

3,603

 

  

 

    

 

10,438

 

  

 

Onerous contract expenses

 

    

 

10,181

 

  

 

   

 

 

  

 

    

 

 

  

 

Write off of prepaid expenses

 

    

 

27,399

 

  

 

   

 

9,756

 

  

 

    

 

 

  

 


 

7. Administrative expenses  continued

 

In 2015 management has recognised a provision of 10,181,000 relating to onerous contracts, following their decision to realign the digital strategy. In addition, a further 27,399,000 adjustment was made to recognise the write down of prepaid software licences, following the reduced investment in existing digital propositions.

Included within administrative expenses in 2014 was a 9,756,000 write off relating to contracted payments from which no future revenue will be recognised.

The remaining costs within administrative expenses include charges from Visa Inc., which are a result of our contractual arrangement with Visa Inc. as governed by the framework agreement, professional and consulting costs, and marketing costs.

During 2015, Visa Inc. and Visa Europe agreed on an annual increase methodology for the licence fee charged by Visa Inc. This resulted in a release of 17,261,000 (2014: nil; 2013: nil), as Visa Europe had accrued an amount higher than the additional charge.

 

 

8. Other (expenses)/income

 

     

2015

€’000

 

   

 

2014

’000

 

   

2013

’000

 

 

Other expenses

 

                        

Net losses on derivatives not in a designated hedge accounting relationship

 

    

 

(8,172

 

 

   

 

(13,185

 

 

   

 

 

  

 

Net loss on disposal and write off of property, plant and equipment (note 13)

 

    

 

(1

 

 

   

 

(295

 

 

   

 

(182

 

 

Provision for indirect taxes (see note 23)

 

    

 

(39,982

 

 

   

 

(29,489

 

 

   

 

(30,024

 

 

Provision for other items (note 23)

 

    

 

(16,406

 

 

   

 

(6,517

 

 

   

 

 

  

 

Impairment of associate company (see note 15)

 

    

 

 

  

 

   

 

(2,250

 

 

   

 

 

  

 

Share of post-tax loss of associate (see note 15)

 

    

 

 

  

 

   

 

(161

 

 

   

 

(75

 

 

      

 

(64,561

 

 

   

 

(51,897

 

 

   

 

(30,281

 

 

A provision for indirect taxes on certain fees has been charged to the income statement (see note 23).

 

     

2015

€’000

 

    

 

2014

’000

 

    

2013

’000

 

 

Other Income

 

                          

Net gains on derivatives not in a designated hedge accounting relationship

 

    

 

 

  

 

    

 

 

  

 

    

 

9,142

 

  

 

Net gains on forward contracts transferred from other comprehensive income

 

    

 

67,580

 

  

 

    

 

14,523

 

  

 

    

 

3,389

 

  

 

Net gain on fair value and exercise of warrants

 

    

 

 

  

 

    

 

4,582

 

  

 

    

 

9,929

 

  

 

Realised gain on maturing AFS assets

 

    

 

 

  

 

    

 

798

 

  

 

    

 

 

  

 

      

 

67,580

 

  

 

    

 

19,903

 

  

 

    

 

22,460

 

  

 

There was no ineffectiveness arising from cash flow hedges in other income (2014: nil; 2013: nil).


 

9. Employee benefit costs

Employee benefits costs were as follows:

 

     

2015

€’000

 

    

2014

’000

 

    

2013

’000

 

 

Wages and salaries

 

     219,847         207,584         196,767   

Social security costs

 

     30,405         29,113         27,422   

Other retirement benefit obligation costs

 

     21,665         15,932         16,972   

Restructuring costs (see note 7)

 

             23,205           
       
       271,917         275,834         241,161   

 

     

2015

€’000

 

    

2014

’000

 

    

2013

’000

 

 

Pension scheme amendment

 

     (41,336)                   

As a result of changes to the terms of the group’s main defined benefit pension scheme, which have excluded future pay increases from the calculation of the benefits of the majority of members, a credit of 41,336,000 (2014: nil; 2013: nil) has been recognised in the income statement (note 22).

 

 

10. Finance income and finance costs

 

     

2015

€’000

 

    

2014

’000

 

    

2013

’000

 

 

Finance income:

 

                          

Interest on bank deposits

 

     1,145         2,738         2,270   
                            

Finance costs:

 

                          

Interest payable

 

     (4,727)         (1,260)           

Discounted provisions – unwind of discount (see note 23)

 

     (322)         (383)         (336)   
      

 

(5,049)

 

  

 

    

 

(1,643)

 

  

 

    

 

(336)

 

  

 

 

 

11. Dividend income

 

     

2015

€’000

 

    

2014

’000

 

    

2013

’000

 

 

Dividend income on available-for-sale financial assets

 

     921         650         554   


 

12. Income tax expense

The main operating company is a US company and tax charges and liabilities are calculated using the current US tax rate of 35 per cent.

The group’s profits are mainly taxable in the UK and USA, subject to foreign tax relief in the USA and UK.

 

     

2015

’000

 

   

 

2014

’000

 

   

2013

’000

 

 

Current tax:

 

                        

UK corporation tax:

 

                        

Current tax on profit for the year

    

 

115,109

 

  

 

   

 

87,481

 

  

 

   

 

62,919

 

  

 

Adjustment in respect of prior years

    

 

1,130

 

  

 

   

 

(3,266

 

 

   

 

8,443

 

  

 

       116,239        84,215        71,362   

Foreign tax:

 

                        

Current tax on profit for the year

    

 

53,633

 

  

 

   

 

35,974

 

  

 

   

 

38,106

 

  

 

Adjustment in respect of prior years

    

 

(5,258

 

 

   

 

(14,715

 

 

   

 

(12,131

 

 

      

 

48,375

 

  

 

   

 

21,259

 

  

 

   

 

25,975

 

  

 

Total current income tax expense

 

    

 

164,614

 

  

 

   

 

105,474

 

  

 

   

 

97,337

 

  

 

                          

Deferred tax (note 17):

 

                        

Origination and reversal of temporary differences

    

 

(783

 

 

   

 

7,245

 

  

 

   

 

(8,209

 

 

Adjustment in respect of prior years

    

 

2,587

 

  

 

   

 

10,966

 

  

 

   

 

2,872

 

  

 

      

 

1,804

 

  

 

   

 

18,211

 

  

 

   

 

(5,337

 

 

Total income tax expense

 

    

 

166,418

 

  

 

   

 

123,685

 

  

 

   

 

92,000

 

  

 

In 2014 the foreign tax prior year adjustment and deferred tax prior year adjustment were largely due to the reassessment of the deductibility of a provision. In 2013 the prior year adjustment for UK corporation tax was largely due to a tax provision made in respect of a prior year issue that was being discussed with HMRC. In 2013 the foreign tax prior year adjustment was largely due to a change in the tax treatment of defined contribution pension contributions.

Reconciliation of income tax expense

The current income tax expense for the year is higher (2014: higher; 2013: higher) than the standard rate of Federal income tax in the USA of 35 per cent (2014: 35 per cent; 2013: 35 per cent).

The differences are explained below:

     

 

2015

’000

    

 

2014

’000

    

 

2013

’000

 

Profit before tax

 

    

 

430,404

 

  

 

    

 

343,469

 

  

 

    

 

262,257

 

  

 

                            

Taxation at the standard US Federal income tax rate of 35% (2014: 35%; 2013: 35%)

 

    

 

150,641

 

  

 

    

 

120,214

 

  

 

    

 

91,790

 

  

 

Effects of:

 

                          

Permanent differences

    

 

2,286

 

  

 

    

 

1,386

 

  

 

    

 

944

 

  

 

Prior year adjustments

    

 

(1,541

 

 

    

 

(7,015

 

 

    

 

(816

 

 

Unrelieved loss on disposal of Monitise shares

    

 

12,288

 

  

 

    

 

 

  

 

    

 

 

  

 

Provision for potential overseas tax exposures

    

 

 

  

 

    

 

6,000

 

  

 

    

 

 

  

 

Other

    

 

2,744

 

  

 

    

 

3,100

 

  

 

    

 

82

 

  

 

Total income tax expense (see above)

 

    

 

166,418

 

  

 

    

 

123,685

 

  

 

    

 

92,000

 

  

 


 

12. Income tax expense  continued

 

Income tax recognised in other comprehensive income

 

      Available
for sale
investments
     Cash flow hedges                  
      Gains on
revaluation
     Net gains taken
to other
comprehensive
income
     Net gains
transferred from
other
comprehensive
income to Income
statement
     Remeasurement
losses on
retirement benefit
obligation
     Total  
      ‘000      ‘000      ‘000      ‘000      ‘000  

2015

                                            

Before tax

     43,710         114,313         (67,580      (7,440      83,003   

Tax

     (47,070      (40,010      23,653         4,496         (58,931

Net of tax

     (3,360      74,303         (43,927      (2,944      24,072   

2014

                                            

Before tax

     (20,825      89,122         (14,523      (18,850      34,924   

Tax

     289         (31,193      5,083         8.562         (17,259

Net of tax

     (20,536      57,929         (9,440      (10,288      17,665   

2013

                                            

Before tax

     47,002         (75,111      (3,389      (28,572      (60,070

Tax

             26,290         1,186         9,817         37,293   

Net of tax

     47,002         (48,821      (2,203      (18,755      (22,777

The effective tax rate on Gains on revaluation in 2015 is high as a result of an adjustment in the current year for a prior year item.


 

13. Property, plant and equipment

 

     

Land and
buildings

’000

   

Assets in

course of
construction

’000

   

Fixtures and
equipment

’000

   

 

Computer
equipment and
software

’000

   

Total

’000

 

Cost

 

                    

At 1 October 2013

 

    

 

68,687

 

  

 

   

 

101,339

 

  

 

   

 

29,210

 

  

 

   

 

450,727

 

  

 

   

 

649,963

 

  

 

Additions

 

    

 

33

 

  

 

   

 

146,956

 

  

 

   

 

2

 

  

 

   

 

325

 

  

 

   

 

147,316

 

  

 

Transfer to internally generated software (note 14)

 

    

 

 

  

 

   

 

(95,517

 

 

   

 

 

  

 

   

 

 

  

 

   

 

(95,517

 

 

Transfers between items

 

    

 

2,110

 

  

 

   

 

(40,329

 

 

   

 

1,861

 

  

 

   

 

36,358

 

  

 

   

 

 

  

 

Impairment

 

    

 

 

  

 

   

 

(14,499

 

 

   

 

 

  

 

   

 

 

  

 

   

 

(14,499

 

 

Disposals

 

    

 

 

  

 

   

 

 

  

 

   

 

 

  

 

   

 

(1,812

 

 

   

 

(1,812

 

 

At 1 October 2014

 

    

 

70,830

 

  

 

   

 

97,950

 

  

 

   

 

31,073

 

  

 

   

 

485,598

 

  

 

   

 

685,451

 

  

 

Additions

 

    

 

22

 

  

 

   

 

124,079

 

  

 

   

 

3

 

  

 

   

 

264

 

  

 

   

 

124,368

 

  

 

Transfer to internally generated software (note 14)

 

    

 

 

  

 

   

 

(32,763

 

 

   

 

 

  

 

   

 

 

  

 

   

 

(32,763

 

 

Transfers between items

 

    

 

2,399

 

  

 

   

 

(71,667

 

 

   

 

7,337

 

  

 

   

 

61,931

 

  

 

   

 

 

  

 

Impairment

 

    

 

(2,756

 

 

   

 

(24,308

 

 

   

 

(1,596

 

 

   

 

(57,852

 

 

   

 

(86,512

 

 

Disposals

 

    

 

 

  

 

   

 

 

  

 

   

 

(28

 

 

   

 

(117

 

 

   

 

(145

 

 

At 30 September 2015

 

    

 

70,495

 

  

 

   

 

93,291

 

  

 

   

 

36,789

 

  

 

   

 

489,824

 

  

 

   

 

690,399

 

  

 

    

                                        

Accumulated depreciation and impairment

 

                                        

At 1 October 2013

 

    

 

(38,213

 

 

   

 

 

  

 

   

 

(12,219

 

 

   

 

(264,635

 

 

   

 

(315,067

 

 

Charge for the year

 

    

 

(5,931

 

 

   

 

 

  

 

   

 

(5,594

 

 

   

 

(58,003

 

 

   

 

(69,528

 

 

Elimination on disposal

 

    

 

 

  

 

   

 

 

  

 

   

 

 

  

 

   

 

1,517

 

  

 

   

 

1,517

 

  

 

At 1 October 2014

 

    

 

(44,144

 

 

   

 

 

  

 

   

 

(17,813

 

 

   

 

(321,121

 

 

   

 

(383,078

 

 

Charge for the year

 

    

 

(5,876

 

 

   

 

 

  

 

   

 

(6,167

 

 

   

 

(60,651

 

 

   

 

(72,694

 

 

Elimination on impairment

 

    

 

1,780

 

  

 

   

 

 

  

 

   

 

1,110

 

  

 

   

 

31,807

 

  

 

   

 

34,697

 

  

 

Elimination on disposal

 

    

 

 

  

 

   

 

 

  

 

   

 

27

 

  

 

   

 

117

 

  

 

   

 

144

 

  

 

At 30 September 2015

 

    

 

(48,240

 

 

   

 

 

  

 

   

 

(22,843

 

 

   

 

(349,848

 

 

   

 

(420,931

 

 

    

                                        

Carrying amount

 

                                        

At 30 September 2014

 

    

 

26,686

 

  

 

   

 

97,950

 

  

 

   

 

13,260

 

  

 

   

 

164,477

 

  

 

   

 

302,373

 

  

 

At 30 September 2015

 

    

 

22,255

 

  

 

   

 

93,291

 

  

 

   

 

13,946

 

  

 

   

 

139,976

 

  

 

   

 

269,468

 

  

 


 

13. Property, plant and equipment  continued

 

Internally generated software is held in Assets in course of construction until brought into use, and then the cost is transferred to Intangible assets (see Note 14).

Due to a change in strategic direction in 2015, the platforms on which certain services were supplied have been fully impaired. The recoverable amount of the assets is assessed to be nil.

In 2015 the write off includes a write down of 24,308,000 (2014: 14,499,000; 2013: 6,432,000) of project-related costs to recoverable amount.

Capital commitments at the end of the financial year, for which no provision has been made are as follows:

 

     

 

2015

’000

 

    

 

2014

’000

 

 

Contracted purchase of software and computer equipment

 

    

 

        4,528

 

  

 

    

 

        3,887

 

  

 


 

14. Goodwill and intangibles

 

     

Goodwill

’000

 

    

Operating
rights

’000

 

    

Customer
relationships

’000

 

   

Brand

’000

 

   

 

Internally
generated
software

’000

 

   

Total

 

’000

 

Cost

 

                

At 1 October 2013

 

    

 

33,015

 

  

 

    

 

20,519

 

  

 

    

 

3,711

 

  

 

   

 

757

 

  

 

   

 

93,603

 

  

 

   

 

151,605

 

  

 

Transfer from assets in course of construction (note 13)

 

    

  
    

  
    

  
   

  
   
95,517
  
   
95,517
  

At 1 October 2014

 

    

 

33,015

 

  

 

    

 

20,519

 

  

 

    

 

3,711

 

  

 

   

 

757

 

  

 

   

 

189,120

 

  

 

   

 

247,122

 

  

 

Transfer from assets in course of construction (note 13)

 

    

  
    

  
    

  
   

  
   
32,763
  
   
32,763
  

Impairment

 

    

  
    

  
    

  
   

  
   
(177,610)
  
   
(177,610)
  

At 30 September 2015

 

    

 

  33,015

 

  

 

    

 

  20,519

 

  

 

    

 

    3,711

 

  

 

   

 

    757

 

  

 

   

 

     44,273

 

  

 

   

 

   102,275

 

  

 

    

                                                  

Accumulated amortisation

 

                                                  

At 1 October 2013

 

    

 

 

  

 

    

 

 

  

 

    

 

(909

 

 

   

 

(184

 

 

   

 

(22,056

 

 

   

 

(23,149

 

 

Charge for the year

 

    

  
    

  
    
(246)
  
   
(52)
  
   
(34,040)
  
   
(34,338)
  

At 1 October 2014

 

    

  
    

  
    
(1,155)
  
   
(236)
  
   
(56,096)
  
   
(57,487)
  

Charge for the year

 

    

  
    

  
    
(247)
  
   
(50)
  
   
(43,637)
  
   
(43,934)
  

Elimination on impairment

 

    

  
    

  
    

  
   

  
   
74,886
  
   
74,886
  

At 30 September 2015

 

    

 

 

  

 

    

 

 

  

 

    

 

(1,402

 

 

   

 

(286

 

 

   

 

(24,847

 

 

   

 

(26,535

 

 

    

                                                  

Carrying amount

 

                                                  

At 30 September 2014

 

    

 

33,015

 

  

 

    

 

20,519

 

  

 

    

 

2,556

 

  

 

   

 

521

 

  

 

   

 

133,024

 

  

 

   

 

189,635

 

  

 

At 30 September 2015

 

    

 

33,015

 

  

 

    

 

20,519

 

  

 

    

 

2,309

 

  

 

   

 

471

 

  

 

   

 

19,426

 

  

 

   

 

75,740

 

  

 

The entire Visa Europe business is assessed to be one Cash-generating unit (CGU) as the group operates as one business unit, with revenues earned in one geographic region, the Visa Europe territory.

The operating rights are assessed as having an indefinite life because Visa Europe has signed an exclusive, irrevocable licensing arrangement in perpetuity with Visa Inc. to use the Visa marks and technology, and the countries are expected to generate net cash inflows indefinitely.

Due to a change in strategic direction in 2015, the platforms on which certain services were supplied have been fully impaired. The decision was taken to stop provision of Visa Direct, Targeted Marketing Solutions and V.me by Visa to members. As a result, management has assessed that the recoverable amount of the assets used for the services is nil.


 

15. Investments

Investment in associate

 

     

2015

€’000

 

   

2014

’000

 

 

As at 1 October

 

    

 

 

  

 

   

 

2,411

 

  

 

Group’s share of loss of associate

 

    

 

 

  

 

   

 

(161

 

 

Impairment

 

    

 

 

  

 

   

 

(2,250

 

 

As at 30 September

 

    

 

 

  

 

   

 

 

  

 

 

Summarised financial information in respect of the group’s associate is set out below.

    
     

2015

€’000

 

   

2014

’000

 

 

Total assets

 

    

 

1,620

 

  

 

   

 

2,050

 

  

 

Total liabilities

 

    

 

(1,783

 

 

   

 

(2,855

 

 

Net liabilities

 

    

 

(163

 

 

   

 

(805

 

 

Group’s share of net liabilities of associate

 

    

 

(42

 

 

   

 

(242

 

 

                  

Total revenue

 

    

 

2,848

 

  

 

   

 

5,177

 

  

 

Post-tax loss

 

    

 

(419

 

 

   

 

(536

 

 

Group’s share of post-tax loss of associate

 

    

 

(107

 

 

   

 

(161

 

 

The group holds 25.5 per cent (2014: 30 per cent) of the ordinary share capital and has 25.5 per cent (2014: 30 per cent) of the voting rights of Beyond Footprint Limited, which is an unlisted company, registered in England and Wales. Beyond Footprint Limited supplies data analysis. In 2015 the group’s share of post-tax loss of the associate has not been recognised in the profit and loss as the investment was fully impaired in 2014 and is being carried at nil value on the balance sheet.

There are no significant restrictions associated with the investment.

The group has no further contractual or legal obligation to fund Beyond Footprint Ltd.

The financial year end of the associate is 31 October. For the purposes of applying the equity method of accounting, the management accounts of the associate are used. These are not assessed to have a material impact.


 

16. Financial assets

 

     

2015

€’000

 

    

2014

’000

 

 

Non-current

 

                 

Interest rate derivatives

 

    

 

 

  

 

    

 

105

 

  

 

Currency derivatives

 

    

 

44,908

 

  

 

    

 

34,520

 

  

 

      

 

44,908

 

  

 

    

 

34,625

 

  

 

 

     

2015

€’000

 

    

2014

’000

 

 

Current

 

                 

Interest rate derivatives

 

    

 

282

 

  

 

    

 

477

 

  

 

Currency derivatives

 

    

 

68,442

 

  

 

    

 

41,119

 

  

 

Available-for-sale investments

 

    

 

135,813

 

  

 

    

 

136,183

 

  

 

      

 

204,537

 

  

 

    

 

177,779

 

  

 

Available-for-sale investments:

 

     

Visa Inc.

Series IV

’000

 

    

Monitise

’000

 

    

Other

’000

 

    

Total

’000

 

 

Balance sheet value as at 30 September 2013

 

    

 

77,477

 

  

 

    

 

82,616

 

  

 

    

 

4,179

 

  

 

    

 

164,272

 

  

 

Purchase/(disposal) of investment

 

    

 

 

  

 

    

 

(3,883)

 

  

 

    

 

(4,154)

 

  

 

    

 

(8,037)

 

  

 

Subsequent increase/(decrease) in fair value through other comprehensive income

 

    

 

14,795

 

  

 

    

 

(34,803)

 

  

 

    

 

(817)

 

  

 

    

 

(20,825)

 

  

 

Subsequent realised (loss) through income statement

 

    

 

 

  

 

    

 

(21)

 

  

 

    

 

 

  

 

    

 

(21)

 

  

 

Subsequent gain in foreign exchange through income statement

 

    

 

2

 

  

 

    

 

 

  

 

    

 

792

 

  

 

    

 

794

 

  

 

Balance sheet value as at 30 September 2014

 

    

 

92,274

 

  

 

    

 

43,909

 

  

 

    

 

 

  

 

    

 

136,183

 

  

 

(Disposal) of investment

 

    

 

 

  

 

    

 

(7,453)

 

  

 

    

 

 

  

 

    

 

(7,453)

 

  

 

Subsequent increase in fair value through other comprehensive income

 

    

 

43,539

 

  

 

    

 

171

 

  

 

    

 

 

  

 

    

 

43,710

 

  

 

Subsequent impairment of investment through income statement

 

    

 

 

  

 

    

 

(36,627)

 

  

 

    

 

 

  

 

    

 

(36,627)

 

  

 

Subsequent gain in foreign exchange through income statement

 

    

 

 

  

 

    

 

 

  

 

    

 

 

  

 

    

 

 

  

 

Balance sheet value as at 30 September 2015

 

    

 

135,813

 

  

 

    

 

 

  

 

    

 

 

  

 

    

 

135,813

 

  

 

During 2015 the Monitise Plc share price fell substantially. The shares were impaired and a further loss recognised on the eventual disposal of the company’s entire shareholding.

In 2014, the decrease in fair value through other comprehensive Income was a reversal of historic fair value gains.


 

17. Deferred tax

The following are the major deferred tax liabilities and assets recognised by the group and movements thereon during the current and prior reporting period.

     

 

Accelerated
tax
depreciation

’000

 

    

Retirement
benefit
obligations

’000

 

    

Other
temporary
differences

’000

 

    

Total

’000

 

 

At 1 October 2013

 

    

 

(18,870

 

 

    

 

38,683

 

  

 

    

 

25,120

 

  

 

    

 

44,933 

 

  

 

Charge to income statement

 

    

 

(5,832

 

 

    

 

(165

 

 

    

 

(1,248

 

 

    

 

 

(7,245)

 

 

  

 

 

Credit/(Charge) to other comprehensive income

 

    

 

 

  

 

    

 

8,562

 

  

 

    

 

(26,110

 

 

    

 

(17,548)

 

  

 

Prior year adjustment

 

    

 

 

(302

 

 

 

 

    

 

(156

 

 

    

 

(10,508

 

 

    

 

(10,966)

 

  

 

Exchange differences

 

    

 

 

  

 

    

 

773

 

  

 

    

 

 

  

 

    

 

773 

 

  

 

At 1 October 2014

 

    

 

(25,004

 

 

    

 

47,697

 

  

 

    

 

(12,746

 

 

    

 

9,947 

 

  

 

Credit/(Charge) to income statement

 

    

 

15,049

 

  

 

    

 

(13,719

 

 

    

 

(547

 

 

    

 

783 

 

  

 

Credit/(Charge) to other comprehensive income

 

    

 

 

  

 

    

 

4,496

 

  

 

    

 

(63,427

 

 

    

 

(58,931)

 

  

 

Prior year adjustment

 

    

 

(7

 

 

    

 

(1,535

 

 

    

 

(1,045

 

 

    

 

(2,587)

 

  

 

Exchange differences

 

    

 

 

  

 

    

 

369

 

  

 

    

 

 

  

 

    

 

369 

 

  

 

At 30 September 2015

 

    

 

(9,962

 

 

    

 

37,308

 

  

 

    

 

(77,765

 

 

    

 

(50,419)

 

  

 

47,069,000 of the charge to the income statement for 2015 and balance as at 30 September 2015 in other temporary differences relates to deferred tax on Visa Inc. shares.

Certain deferred tax assets and liabilities have been offset. The following is the analysis of the deferred tax balances (before offset) for financial reporting purposes:

 

     

 

2015

€’000

 

    

2014

’000

 

 

Deferred tax assets

 

    

 

54,568

 

  

 

    

 

61,797

 

  

 

Deferred tax liabilities

 

    

 

(104,987

 

 

    

 

(51,850

 

 

      

 

(50,419

 

 

    

 

9,947

 

  

 

As the group settles its ultimate tax liability in one jurisdiction and by net payments, it is entitled to offset deferred tax assets and liabilities, if the periods over which they reverse match. The liabilities shown above relate to short-term temporary differences in respect of prepaid expenses. These liabilities are netted against assets relating to short-term temporary differences in respect of accrued expenses.

No deferred tax asset has been recognised on the capital loss arising on disposal of the company’s Interest In Monitise Plc, as there is no expectation of future capital gains against which it can be set. A deferred tax asset of 7,360,000 (2014: nil; 2013: nil) has not been recognised.


 

18. Trade and other receivables

 

     

 

2015

€’000

 

    

 

2014

’000

 

 

Trade receivables

 

  

 

 

 

 

1,359,953

 

 

  

 

  

 

 

 

 

2,061,008

 

 

  

 

Other receivables

 

  

 

 

 

 

2,939

 

 

  

 

    

 

3,448

 

  

 

Prepayments

 

  

 

 

 

 

39,510

 

 

  

 

    

 

61,144

 

  

 

    

 

 

 

 

1,402,402

 

 

  

 

    

 

2,125,600

 

  

 

At 30 September 2015, trade receivables included settlement balances due from members of 1,269,327,000 (2014: 1,985,695,000). Correspondingly, settlement balances payable to members of 1,285,238,000 (2014: 1,973,326,000) are included within trade payables (see note 20). Whilst Visa Europe Clearing and Settlement Service (‘VECSS’) clears and settles transactions 365 days a year, funds transfer only occurs on standard business days, i.e. Monday to Friday.

The average credit period taken on sales of services is 24 days (2014: 25 days). The group does not charge interest on unpaid receivables for the first 30 days from the date of the invoice.

The directors consider that the carrying amount of trade and other receivables approximates their fair value.

The group’s exposure to credit and currency risks and impairment losses related to trade and other receivables are disclosed in note 25.

 

 

19. Cash and cash equivalents

 

     

 

2015

€’000

 

    

2014

’000

 

 

Bank balances

 

  

 

 

 

 

2,015,561

 

 

  

 

  

 

 

 

 

1,357,197

 

 

  

 

Deposits

 

  

 

 

 

 

99,033

 

 

  

 

  

 

 

 

 

90,000

 

 

  

 

Bank overdrafts

 

  

 

 

 

 

(1,227

 

 

 

  

 

 

 

 

(3,847

 

 

 

    

 

 

 

 

2,113,367

 

 

  

 

  

 

 

 

 

1,443,350

 

 

  

 

Deposits relate to amounts held which do not have same day access but are still considered cash.

The group’s exposure to interest rate risk and a sensitivity analysis for financial assets and liabilities are disclosed in note 25.

 

 

20. Trade and other payables

 

     

 

2015

€’000

 

    

 

2014

’000

 

 

Trade payables

 

  

 

 

1,388,149

 

  

 

    

 

2,069,253

 

  

 

Social security and other taxes

 

  

 

 

8,552

 

  

 

  

 

 

7,313

 

  

 

Accruals and deferred income

 

  

 

 

733,587

 

  

 

  

 

 

542,712

 

  

 

    

 

 

2,130,288

 

  

 

  

 

 

2,619,278

 

  

 

Trade payables and trade receivables include settlement balances due to and from members; see note 18.

Trade payables and accruals (excluding the settlement balances mentioned in note 18) principally comprise amounts outstanding for trade purchases and ongoing costs. The average credit period taken for trade purchases is 14 days (2014: 15 days).


 

21. Financial liabilities

 

     

2015

€’000

 

    

2014

’000

 

 

Non-current

 

                 

Currency derivatives

 

    

 

4,027

 

  

 

    

 

548

 

  

 

                   

Current

 

                 

Bank overdrafts

 

    

 

1,227

 

  

 

    

 

3,847

 

  

 

Currency derivatives

 

    

 

2,006

 

  

 

    

 

20,824

 

  

 

      

 

3,233

 

  

 

    

 

24,671

 

  

 

 

 

22. Retirement benefit obligation

Defined contribution pension schemes

The retirement benefit obligation charge for the year represents contributions payable by the group to the schemes and amounted to 15,393,000 (2014: 13,359,000; 2013: 11,461,000). The assets of the defined contribution schemes are held in independently administered funds. The charge in respect of these schemes is calculated on the basis of contributions payable by the group in the financial year. Approximately 87 per cent of all employees (2014: 85 per cent; 2013: 70 per cent) are members of these retirement benefit obligation schemes. A defined contribution liability of 363,000 (2014: 518,000) was recognised at the end of the year.

Defined benefit schemes

The group provides benefits through a defined benefit plan which is known as ‘the Visa Europe Pension Plan’ (VPP). Here the benefits are provided on a funded basis and are based on the final pensionable pay of its members to the maximum level allowed by HMRC. The balance of the benefit, for those few individuals entitled to benefits above the maximum allowed by HMRC, is provided through an unfunded unapproved arrangement (UA). The UA scheme is classified in ‘other schemes’ in the following tables. The duration of the VPP scheme liabilities is 24 years (2014: 25 years; 2013: 25 years).

The latest actuarial valuation for the VPP and UA schemes was carried out at 30 September 2013 and was updated for the purpose of IAS 19, Employee Benefits, to 30 September 2015 by a qualified independent actuary. As the schemes are closed to new members, it is expected that the cost of the schemes as a percentage of individual pensionable salaries will increase as the members age.

During 2010, the group acquired SAS Carte Bleue. The liabilities of SAS Carte Bleue included a defined benefit scheme which is unfunded.

This scheme has been included within ‘other schemes’ and is in relation to retirement indemnities paid on retirement in line with French regulations. The latest actuarial valuation for the SAS Carte Bleue retirement indemnities was carried out at 30 September 2010.

Nature of benefits provided by the scheme:

The company operates a defined benefit scheme in the UK which is a final salary plan and provides benefits linked to salary at retirement, at earlier date of leaving service or that effective at 1 February 2015. The Plan is open to future accrual but closed to new entrants.

Description of regulatory framework in which the scheme operates

The UK pensions market is regulated by the Pensions Regulator whose statutory objectives and regulatory powers are described on its website, www.thepensionregulator.gov.uk

Description of any other entity’s responsibilities for governance of the scheme

The Trustees have the primary responsibility for governance of the Plan – including the setting of contribution rates subject to consultation/ agreement with the company as required by the Plan’s Trust Deed and Rules and overriding legislation. Benefit payments are from Trustee administered funds and Plan assets are held in Trust which is governed by UK regulation. The Trustees are comprised of representatives of the company and members in accordance with the Trust Deed and Rules.


 

22. Retirement benefit obligation  continued

 

Key actuarial assumptions used:

 

     

 

2015

%

 

    

 

2014

%

 

 

Discount rate applied to scheme liabilities

 

    

 

3.87

 

  

 

    

 

3.97

 

  

 

Expected rate of salary increases (salary sacrifice members)

 

    

 

4.30

 

  

 

    

 

4.30

 

  

 

Future pension increases

 

    

 

3.15

 

  

 

    

 

3.15

 

  

 

Inflation (RPI)

 

    

 

3.30

 

  

 

    

 

3.30

 

  

 

Inflation (CPI)

 

     2.30         2.30   

    

 

                 
    

 

 

 

 

 

2015

Years

 

 

  

  

 

  

 

 

 

 

 

2014

Years

 

 

  

  

 

Life expectancy for a male aged 65

 

    

 

        24.1

 

  

 

    

 

        24.1

 

  

 

Life expectancy for a male aged 45 from the age of 65

 

    

 

25.9

 

  

 

    

 

26.0

 

  

 

Life expectancy for a female aged 65

 

    

 

27.0

 

  

 

    

 

26.9

 

  

 

Life expectancy for a female aged 45 from the age of 65

 

    

 

28.6

 

  

 

    

 

28.4

 

  

 

Amounts recognised through the income statement in respect of these defined benefit schemes are as follows:

 

     

 

2015

 

   

 

2014

 

 
     

VPP

’000

 

   

Other

schemes

’000

 

    

Total

’000

 

   

VPP

’000

 

   

Other

schemes

’000

 

    

Total

’000

 

 

Current service cost

 

    

 

      5,420

 

  

 

   

 

632

 

  

 

    

 

6,052

 

  

 

   

 

5,590

 

  

 

   

 

159

 

  

 

    

 

      5,749

 

  

 

Net interest cost on net defined benefit liability

 

    

 

2,048

 

  

 

   

 

360

 

  

 

    

 

2,408

 

  

 

   

 

      3,261

 

  

 

   

 

415

 

  

 

    

 

3,676

 

  

 

Pension scheme amendment

 

    

 

(41,336

 

 

   

 

 

  

 

    

 

(41,336

 

 

   

 

 

  

 

   

 

 

  

 

    

 

 

  

 

Past service costs

 

    

 

 

  

 

   

 

27

 

  

 

    

 

27

 

  

 

   

 

(2,976

 

 

   

 

27

 

  

 

    

 

(2,949

 

 

      

 

(33,868

 

 

   

 

    1,019

 

  

 

    

 

(32,849

 

 

   

 

5,875

 

  

 

   

 

          601

 

  

 

    

 

6,476

 

  

 

 

     

 

2013

 

 
     

VPP

’000

 

    

Other

schemes

’000

 

    

Total

’000

 

 

Current service cost

 

    

 

      5,501

 

  

 

    

 

143

 

  

 

    

 

      5,644

 

  

 

Net interest cost on net defined benefit liability

 

    

 

2,046

 

  

 

    

 

382

 

  

 

    

 

2,428

 

  

 

Pension scheme amendment

 

    

 

 

  

 

  

 

 

 

  

 

    

 

 

  

 

Past service costs

 

    

 

 

  

 

    

 

28

 

  

 

    

 

28

 

  

 

      

 

7,547

 

  

 

    

 

  553

 

  

 

    

 

8,100

 

  

 

Amounts recognised through the income statement have been included in administrative expenses. See note 9 for discussion of the pension scheme amendment. Remeasurement gains and losses have been reported in other comprehensive income.


 

22. Retirement benefit obligation  continued

 

The amount included in the balance sheet arising from the group’s obligations in respect of its defined retirement benefit schemes are as follows:

 

    

Present value
of defined
benefit

obligation

’000

 

   

Fair value of

scheme
assets

’000

 

   

(Liability)/

asset
recognised

in the

balance sheet

’000

 

 

2015

 

                       

VPP

 

   

 

(327,050

 

 

   

 

285,934

 

  

 

   

 

(41,116

 

 

Other schemes

 

   

 

(9,236

 

 

   

 

 

  

 

   

 

(9,236

 

 

Total

 

   

 

(336,286

 

 

   

 

285,934

 

  

 

   

 

(50,352

 

 

 

2014

 

                       

VPP

 

   

 

(335,182

 

 

   

 

247,389

 

  

 

   

 

(87,793

 

 

Other schemes

 

   

 

(11,099

 

 

   

 

 

  

 

   

 

(11,099

 

 

Total

 

   

 

(346,281

 

 

   

 

247,389

 

  

 

   

 

(98,892

 

 

Movements in the present value of defined benefit obligations were as follows:

 

     

2015

 

   

 

2014

 

 
     

VPP

’000

 

   

Other

schemes

’000

 

   

Total

’000

 

   

VPP

’000

 

   

Other

schemes

’000

 

   

Total

’000

 

 

At 1 October

 

    

 

(335,182

 

 

   

 

(11,099

 

 

   

 

(346,281

 

 

   

 

(273,208

 

 

   

 

(9,162

 

 

   

 

(282,370

 

 

Current service cost

 

    

 

(5,420

 

 

   

 

(632

 

 

   

 

(6,052

 

 

   

 

(5,590

 

 

   

 

(159

 

 

   

 

(5,749

 

 

Interest expense on defined benefit obligation

 

    

 

(12,467

 

 

   

 

(360

 

 

   

 

(12,827

 

 

   

 

(13,300

 

 

   

 

(415

 

 

   

 

(13,715

 

 

Remeasurement gains/(losses) financial assumptions

 

    

 

(7,351

 

 

   

 

612

 

  

 

   

 

(6,739

 

 

   

 

(32,588

 

 

   

 

(818

 

 

   

 

(33,406

 

 

Remeasurement gains/(losses) demographic assumptions

 

    

 

306

 

  

 

   

 

 

  

 

   

 

306

 

  

 

   

 

(706

 

 

   

 

 

  

 

   

 

(706

 

 

Experience gains

 

    

 

3,351

 

  

 

   

 

 

  

 

   

 

3,351

 

  

 

   

 

5,183

 

  

 

   

 

 

  

 

   

 

5,183

 

  

 

Foreign exchange difference

 

    

 

(17,763

 

 

   

 

(507

 

 

   

 

(18,270

 

 

   

 

(20,779

 

 

   

 

(618

 

 

   

 

(21,397

 

 

Benefits paid

 

    

 

6,140

 

  

 

   

 

2,777

 

  

 

   

 

8,917

 

  

 

   

 

2,830

 

  

 

   

 

100

 

  

 

   

 

2,930

 

  

 

Pension scheme amendment

 

    

 

41,336

 

  

 

   

 

 

  

 

   

 

41,336

 

  

 

   

 

 

  

 

   

 

 

  

 

   

 

 

  

 

Past service cost

 

    

 

 

  

 

   

 

(27

 

 

   

 

(27

 

 

   

 

2,976

 

  

 

   

 

(27

 

 

   

 

2,949

 

  

 

At 30 September

 

    

 

(327,050

 

 

   

 

(9,236

 

 

   

 

(336,286

 

 

   

 

(335,182

 

 

   

 

(11,099

 

 

   

 

(346,281

 

 


 

22. Retirement benefit obligation  continued

 

The pension scheme amendment for 2015 relates to changes to the scheme, discussed in note 9. The past service cost for 2014 relates to a curtailment event during the year following a reorganisation resulting in a number of redundancies amongst the VPP’s active membership.

Movements in the present value of defined benefit assets were as follows:

 

     

2015

 

    

 

2014

 

 
     

VPP

’000

 

    

 

Other

schemes

’000

 

    

Total

’000

 

    

VPP

’000

 

    

 

Other

schemes

’000

 

    

Total

’000

 

 

At 1 October

 

    

 

247,389

 

  

 

    

 

 

  

 

    

 

247,389

 

  

 

    

 

205,148

 

  

 

    

 

 

  

 

    

 

205,148

 

  

 

Interest income on assets

 

    

 

10,419

 

  

 

    

 

 

  

 

    

 

10,419

 

  

 

    

 

10,039

 

  

 

    

 

 

  

 

    

 

10,039

 

  

 

Return on plan assets excluding interest income

 

    

 

(4,404)

 

  

 

    

 

 

  

 

    

 

(4,404)

 

  

 

    

 

10,023

 

  

 

    

 

 

  

 

    

 

10,023

 

  

 

Foreign Exchange difference

 

    

 

13,096

 

  

 

    

 

 

  

 

    

 

13,096

 

  

 

    

 

15,644

 

  

 

    

 

 

  

 

    

 

15,644

 

  

 

Contributions from the sponsoring company

 

    

 

25,574

 

  

 

    

 

2,762

 

  

 

    

 

28,336

 

  

 

    

 

9,365

 

  

 

    

 

100

 

  

 

    

 

9,465

 

  

 

Benefits paid

 

    

 

(6,140)

 

  

 

    

 

(2,762)

 

  

 

    

 

(8,902)

 

  

 

    

 

(2,830)

 

  

 

    

 

(100)

 

  

 

    

 

(2,930)

 

  

 

At 30 September

 

    

 

285,934

 

  

 

    

 

 

  

 

    

 

285,934

 

  

 

    

 

247,389

 

  

 

    

 

 

  

 

    

 

247,389

 

  

 

The analysis of the fair value of the VPP assets at the reporting date was as follows:

 

     

2015

 

    

 

2014

 

 
     

 

Quoted

’000

 

    

 

Unquoted

’000

 

    

 

Total

’000

 

    

 

Quoted

’000

 

    

 

Unquoted

’000

 

    

 

Total

’000

 

 

Equity instrument – UK

 

    

 

53,729

 

  

 

    

 

 

  

 

    

 

53,729

 

  

 

    

 

51,298

 

  

 

    

 

 

  

 

    

 

51,298

 

  

 

Equity instrument – Overseas

 

    

 

53,729

 

  

 

    

 

 

  

 

    

 

53,729

 

  

 

    

 

51,298

 

  

 

    

 

 

  

 

    

 

51,298

 

  

 

Index-linked gilts

 

    

 

42,332

 

  

 

    

 

 

  

 

    

 

42,332

 

  

 

    

 

18,728

 

  

 

    

 

 

  

 

    

 

18,728

 

  

 

Debt instruments

 

    

 

32,472

 

  

 

    

 

 

  

 

    

 

32,472

 

  

 

    

 

28,786

 

  

 

    

 

 

  

 

    

 

28,786

 

  

 

Property

 

    

 

29,050

 

  

 

    

 

 

  

 

    

 

29,050

 

  

 

    

 

24,371

 

  

 

    

 

 

  

 

    

 

24,371

 

  

 

Diversified completion fund

 

    

 

 

  

 

    

 

10,394

 

  

 

    

 

10,394

 

  

 

    

 

 

  

 

    

 

10,417

 

  

 

    

 

10,417

 

  

 

Diversified growth fund

 

    

 

60,775

 

  

 

    

 

 

  

 

    

 

60,775

 

  

 

    

 

53,739

 

  

 

    

 

 

  

 

    

 

53,739

 

  

 

Cash and net current assets

 

    

 

3,453

 

  

 

    

 

 

  

 

    

 

3,453

 

  

 

    

 

8,752

 

  

 

    

 

 

  

 

    

 

8,752

 

  

 

      

 

 

275,540

 

 

  

 

 

    

 

 

10,394

 

 

  

 

 

    

 

 

285,934

 

 

  

 

 

    

 

 

236,972

 

 

  

 

 

    

 

 

10,417

 

 

  

 

 

    

 

 

247,389

 

 

  

 

 


 

22. Retirement benefit obligation  continued

 

Remeasurement gains/(losses) recognised in other comprehensive income were as follows:

     

Experience
gains/(losses)

on assets

’000

 

   

 

Experience
gains/(losses)

on liabilities

’000

 

 

2015

 

                

VPP

 

    

 

(4,404

 

 

   

 

(3,694

 

 

Other schemes

 

    

 

 

  

 

   

 

612

 

  

 

Total

 

    

 

(4,404

 

 

   

 

(3,082

 

 

    

 

                

2014

 

                

VPP

 

    

 

10,023

 

  

 

   

 

(28,111

 

 

Other schemes

 

    

 

 

  

 

   

 

(818

 

 

Total

 

    

 

10,023

 

  

 

   

 

(28,929

 

 

    

 

                

2013

 

                

VPP

 

    

 

12,658

 

  

 

   

 

(40,528

 

 

Other schemes

 

    

 

 

  

 

   

 

(786

 

 

Total

 

    

 

12,658

 

  

 

   

 

(41,314

 

 

The expected contributions between 1 October 2015 and 30 September 2016 are 3,567,000.

The above contribution figure is based on the Schedule of Contributions currently in force.


 

23. Provisions

Provisions held as at 30 September 2015

     

 

2015

 

 
     

 

Asset
retirement
obligation

’000

 

    

Indirect
taxes

’000

 

    

Other

’000

 

    

Total

’000

 

 

At 1 October 2014

 

    

 

8,667

 

  

 

    

 

68,543

 

  

 

    

 

9,496

 

  

 

    

 

86,706

 

  

 

Additional provision in the year (see note 8)

 

    

 

 

  

 

    

 

39,982

 

  

 

    

 

16,406

 

  

 

    

 

56,388

 

  

 

Unwinding of discount

 

    

 

322

 

  

 

    

 

 

  

 

    

 

 

  

 

    

 

322

 

  

 

Provisions used during the year

 

    

 

(1,989)

 

  

 

    

 

 

  

 

    

 

(6,097)

 

  

 

    

 

(8,086)

 

  

 

Provisions reversed during the year

 

    

 

 

  

 

    

 

 

  

 

    

 

(832)

 

  

 

    

 

(832)

 

  

 

Exchange difference

 

    

 

481

 

  

 

    

 

3,047

 

  

 

    

 

 

  

 

    

 

3,528

 

  

 

At 30 September 2015

 

    

 

7,481

 

  

 

    

 

111,572

 

  

 

    

 

18,973

 

  

 

    

 

138,026

 

  

 

           
     

 

2014

 

 
     

 

Asset
retirement
obligation

’000

 

    

Indirect
taxes

’000

 

    

Other

’000

 

    

Total

’000

 

 

At 1 October 2013

 

    

 

8,001

 

  

 

    

 

30,024

 

  

 

    

 

7,409

 

  

 

    

 

45,434

 

  

 

Additional provision in the year (see note 8)

 

    

 

 

  

 

    

 

38,519

 

  

 

    

 

6,517

 

  

 

    

 

45,036

 

  

 

Unwinding of discount

 

    

 

383

 

  

 

    

 

 

  

 

    

 

 

  

 

    

 

383

 

  

 

Provisions used during the year

 

    

 

 

  

 

    

 

 

  

 

    

 

(1,748)

 

  

 

    

 

(1,748)

 

  

 

Provisions reversed during the year

 

    

 

(221)

 

  

 

    

 

 

  

 

    

 

(2,905)

 

  

 

    

 

(3,126)

 

  

 

Exchange difference

 

    

 

504

 

  

 

    

 

 

  

 

    

 

223

 

  

 

    

 

727

 

  

 

At 30 September 2014

 

    

 

8,667

 

  

 

    

 

68,543

 

  

 

    

 

9,496

 

  

 

    

 

86,706

 

  

 

The asset retirement obligation represents a liability to restore the group’s leased buildings to their original condition. The provision is made on a discounted basis over the remainder of the lease. A corresponding asset has been capitalised within land and buildings in property, plant and equipment and is being amortised to the income statement over the term of the lease.

In 2013 a provision for indirect taxes on certain fees was created. In 2014 and 2015, the group increased the provision held for indirect taxes on certain fees. The total charge recognised within other expenses in the income statement in 2015 is 39,982,000 (2014: 29,489,000). The remaining additional provision of 9,030,000 in 2014 was a reclassification from accruals. The tax treatment of these fees is currently disputed with the relevant tax authority. No cash outflows are expected in the next year.

In 2015 is a provision for 10,181,000 (2014: nil) relating to onerous contracts, following the management decision to realign the digital strategy, was created (see note 7).


 

24. Share capital and reserves

 

     

 

2015

 

   

 

2014

 

 
     

 

Number

 

   

 

   

 

Number

 

   

 

 

Issued and fully paid:

 

                                

Subscriber share of 10

 

    

 

1

 

  

 

   

 

10

 

  

 

   

 

1

 

  

 

   

 

10

 

  

 

Ordinary shares of 10 each

 

                                

At 1 October

 

    

 

        3,078

 

  

 

   

 

        770

 

  

 

   

 

        3,118

 

  

 

   

 

        780

 

  

 

Total issued shares at 1 October

 

    

 

3,079

 

  

 

   

 

780

 

  

 

   

 

3,119

 

  

 

   

 

790

 

  

 

Issue of shares

 

    

 

32

 

  

 

   

 

8

 

  

 

   

 

36

 

  

 

   

 

9

 

  

 

Redemption of shares

 

    

 

(69

 

 

   

 

(18

 

 

   

 

(76

 

 

   

 

(19

 

 

Adjustment for duplications and consolidations

 

    

 

(8

 

 

   

 

(2

 

 

   

 

 

  

 

   

 

 

  

 

At 30 September

 

    

 

3,034

 

  

 

   

 

768

 

  

 

   

 

3,079

 

  

 

   

 

780

 

  

 

The subscriber share is non-redeemable and does not have the right to participate in any dividend or other distribution which the company may determine to distribute. On winding up, the holder of the subscriber share is entitled to receive out of the assets of the company available for distribution to its shareholders, pari passu with the holders of the ordinary shares, the amount paid up on the share, but not any further participation in those assets.

The ordinary shares are redeemable at the option of the member at any time, subject to 180 days’ notice, or at the option of the company through the resolution of the board approved by a majority of at least three-quarters. In addition, a member’s share is redeemable if the member has not performed in accordance with the membership operating regulations. Under IAS 32 the ordinary shares are classified as a compound instrument split between current liabilities and equity in the balance sheet. The debt element of the ordinary shares in current liabilities is held at amortised cost and valued at 30,000 (2014: 30,000).

Any difference between the fair value of the company’s redemption obligations on issue and the subscription price paid has been included as a capital contribution within equity.

 

 

25. Financial instruments

Settlement risk

Settlement risk is the risk that a member is unable to honour its obligations to the group as and when they fall due. Daily settlements volumes averaged approximately 3.1 billion (2014: 2.5 billion). To guard against any potential losses that may arise, the group obtains financial safeguards from members where it is deemed appropriate. This is based on board-approved guidelines and generally includes cash equivalents, letters of credit and guarantees.

The group had the following financial safeguards to mitigate its settlement risk with members:

     

2015

€ million

 

    

2014

 million

 

 

Cash

 

    

 

        241.0

 

  

 

    

 

        264.0

 

  

 

Letters of credit

 

    

 

159.4

 

  

 

    

 

173.6

 

  

 

Guarantees

 

    

 

133.4

 

  

 

    

 

477.3

 

  

 

Total

 

    

 

533.8

 

  

 

    

 

914.9

 

  

 

As these forms of collateral do not meet the definition of an asset for the group, no amounts are included on the balance sheet. The cash is not an asset of the group as the members retain beneficial ownership and the cash is only accessible to the group in the event of default on its settlement obligations by the member, In addition, some members have provided 37.0 million (2014: 32.8 million) in pre-funding for future settlement positions. This amount is included in reported cash figures. The fair values of letters of credit and guarantees are assessed to be equal to the carrying value.


 

25. Financial instruments  continued

 

Credit risk

The carrying amount of financial assets represents the group’s maximum exposure, which at the reporting date, was as follows:

 

     

 

2015

€ million

 

    

 

2014

 million

 

 

Financial assets held at fair value

  

 

 

 

 

249.4

 

 

  

 

    

 

212.4

 

  

 

Trade and other receivables

  

 

 

 

 

1,402.4

 

 

  

 

    

 

2,125.6

 

  

 

Cash

  

 

 

 

 

2,114.6

 

 

  

 

    

 

1,447.2

 

  

 

    

 

 

 

 

3,766.4

 

 

  

 

    

 

3,785.2

 

  

 

Group cash deposits are all placed with investment grade financial institutions.

At the reporting date there were no significant financial guarantees for third party obligations that increased this risk. The group signs netting agreements under an ISDA (International Swaps and Derivatives Association) master agreement with the respective counterparties, which minimises the exposure on derivative positions.

The group only trades foreign exchange with investment grade banks. On this basis, it is considered that credit valuation adjustment and debit valuation adjustment are immaterial to the value of derivatives and hedge effectiveness.

Liquidity risk

Maturity analysis

The following tables show the group’s contractual maturities of financial assets and liabilities, including estimated interest payments. Where appropriate, values have been presented on a net present value basis.


 

25. Financial instruments  continued

 

30 September 2015

     

 

Less than 7
days

million

 

   

7 to 30 days

million

 

    

31 to 90 days

million

 

    

91 plus days

million

 

   

 

Contractual
cash flow
 million

 

   

 

Total
 million

 

 

Non-derivative financial liabilities:

 

                                                  

Bank overdraft

 

    

 

(1.2

 

 

   

 

 

  

 

    

 

 

  

 

    

 

 

  

 

   

 

1.2

 

  

 

   

 

(1.2

 

 

Trade payables

 

    

 

(1,285.2

 

 

   

 

 

  

 

    

 

 

  

 

    

 

 

  

 

   

 

1,285.2

 

  

 

   

 

(1,285.2

 

 

Derivative financial liabilities:

 

                                                  

Foreign exchange forward contracts

 

    

 

(1.4

 

 

   

 

 

  

 

    

 

 

  

 

    

 

(4.6

 

 

   

 

6.0

 

  

 

   

 

(6.0

 

 

Total financial liabilities

 

    

 

(1,287.8

 

 

   

 

 

  

 

    

 

 

  

 

    

 

(4.6

 

 

   

 

1,292.4

 

  

 

   

 

(1,292.4

 

 

    

                                                  

Non-derivative financial assets:

 

                                                  

Cash and cash equivalents

 

    

 

2,024.6

 

  

 

   

 

30.0

 

  

 

    

 

30.0

 

  

 

    

 

30.0

 

  

 

   

 

(2,114.6

 

 

    2,114.6   

Trade receivables

 

    

 

1,269.3

 

  

 

   

 

 

  

 

    

 

 

  

 

    

 

 

  

 

   

 

(1,269.3

 

 

   

 

1,269.3

 

  

 

Derivative financial assets:

 

                                                  

Interest rate derivatives

 

    

 

 

  

 

   

 

0.3

 

  

 

    

 

 

  

 

    

 

 

  

 

   

 

(0.3

 

 

   

 

0.3

 

  

 

Foreign exchange forward contracts

 

    

 

1.7

 

  

 

   

 

4.1

 

  

 

    

 

7.6

 

  

 

    

 

99.9

 

  

 

   

 

(113.3

 

 

   

 

113.3

 

  

 

Total financial assets

 

    

 

3,295.6

 

  

 

   

 

34.4

 

  

 

    

 

37.6

 

  

 

    

 

129.9

 

  

 

   

 

(3,497.5

 

 

   

 

3,497.5

 

  

 

    

                                                  

Total liquidity risk

 

    

 

2,007.8

 

  

 

   

 

34.4

 

  

 

    

 

37.6

 

  

 

    

 

125.3

 

  

 

   

 

(2,205.1

 

 

   

 

2,205.1

 

  

 


 

25. Financial instruments  continued

 

30 September 2014

 

     

 

Less than 7
days

million

 

   

7 to 30 days

million

 

    

31 to 90 days

million

 

   

91 plus days

million

 

   

 

Contractual
cash flow
 million

 

   

Total
 million

 

 

Non-derivative financial liabilities:

 

                                                 

Bank overdraft

 

    

 

(3.8

 

 

   

 

 

  

 

    

 

 

  

 

   

 

 

  

 

   

 

3.8

 

  

 

   

 

(3.8

 

 

Trade payables

 

    

 

(1,973.3

 

 

   

 

 

  

 

    

 

 

  

 

   

 

 

  

 

   

 

1,973.3

 

  

 

   

 

(1,973.3

 

 

Derivative financial liabilities:

 

                                                 

Foreign exchange forward contracts

 

    

 

(12.2

 

 

   

 

 

  

 

    

 

(5.5

 

 

   

 

(3.7

 

 

   

 

21.4

 

  

 

   

 

(21.4

 

 

Total financial liabilities

 

    

 

(1,989.3

 

 

   

 

 

  

 

    

 

(5.5

 

 

   

 

(3.7

 

 

   

 

1,998.5

 

  

 

   

 

(1,998.5

 

 

                                                   

Non-derivative financial assets:

 

                                                 

Cash and cash equivalents

 

    

 

1,357.1

 

  

 

   

 

30.0

 

  

 

    

 

30.0

 

  

 

   

 

30.0

 

  

 

   

 

(1,447.1

 

 

   

 

1,447.1

 

  

 

Trade receivables

 

    

 

1,985.7

 

  

 

   

 

 

  

 

    

 

 

  

 

   

 

 

  

 

   

 

(1,985.7

 

 

   

 

1,985.7

 

  

 

Derivative financial assets:

 

                                                 

Interest rate derivatives

 

    

 

 

  

 

   

 

0.3

 

  

 

    

 

 

  

 

   

 

0.2

 

  

 

   

 

(0.5

 

 

   

 

0.5

 

  

 

Foreign exchange forward contracts

 

    

 

11.1

 

  

 

   

 

3.3

 

  

 

    

 

5.4

 

  

 

   

 

55.8

 

  

 

   

 

(75.6

 

 

   

 

75.6

 

  

 

Total financial assets

 

    

 

3,353.9

 

  

 

   

 

33.6

 

  

 

    

 

35.4

 

  

 

   

 

86.0

 

  

 

   

 

(3,508.9

 

 

   

 

3,508.9

 

  

 

                                                   

Total liquidity risk

 

    

 

1,364.6

 

  

 

   

 

33.6

 

  

 

    

 

29.9

 

  

 

   

 

82.3

 

  

 

   

 

(1,510.4

 

 

   

 

1,510.4

 

  

 

                                                   

The following table indicates the periods in which the net maturities associated with derivatives are expected to occur:

30 September 2015

     

 

6 months

or less

million

 

   

6-12 months

million

 

    

1-3 years

million

 

    

 

Greater than

3 years

million

 

    

Total

million

 

 

Interest rate swaps

 

    

 

0.3

 

  

 

   

 

 

  

 

    

 

 

  

 

    

 

 

  

 

    

 

0.3

 

  

 

Forward rate agreement

 

    

 

 

  

 

   

 

 

  

 

    

 

 

  

 

    

 

 

  

 

    

 

 

  

 

                                             

Foreign exchange forward contracts

 

                                           

Sterling

 

    

 

232.2

 

  

 

   

 

231.4

 

  

 

    

 

530.5

 

  

 

    

 

 

  

 

    

 

994.1

 

  

 

US Dollar

 

    

 

(16.2

 

 

   

 

46.7

 

  

 

    

 

114.0

 

  

 

    

 

 

  

 

    

 

144.5

 

  

 

Other

 

    

 

(94.4

 

 

   

 

 

  

 

    

 

 

  

 

    

 

 

  

 

    

 

(94.4

 

 

Total

 

    

 

121.6

 

  

 

   

 

278.1

 

  

 

    

 

644.5

 

  

 

    

 

 

  

 

    

 

1,044.2

 

  

 


 

25. Financial instruments  continued

 

30 September 2014

 

     

    6 months

or less

million

 

   

6-12 months

 million

 

    

    1-3 years

 million

 

    

 

Greater than

3 years

 million

 

    

 

Total

       million

 

 

Interest rate swaps

 

    

 

0.2

 

  

 

   

 

 

  

 

    

 

0.3

 

  

 

    

 

 

  

 

    

 

0.5

 

  

 

Forward rate agreement

 

    

 

 

  

 

   

 

0.1

 

  

 

    

 

 

  

 

    

 

 

  

 

    

 

0.1

 

  

 

           
                                             

Foreign exchange forward contracts

 

                                           

Sterling

 

    

 

198.6

 

  

 

   

 

237.7

 

  

 

    

 

579.5

 

  

 

    

 

 

  

 

    

 

1,015.8

 

  

 

US Dollar

 

    

 

17.6

 

  

 

   

 

56.8

 

  

 

    

 

115.0

 

  

 

    

 

 

  

 

    

 

189.4

 

  

 

Other

 

    

 

(167.8

 

 

   

 

 

  

 

    

 

 

  

 

    

 

 

  

 

    

 

(167.8

 

 

Total

 

    

 

48.6

 

  

 

   

 

294.6

 

  

 

    

 

694.8

 

  

 

    

 

 

  

 

    

 

1,038.0

 

  

 

The following table indicates the periods in which the net maturities associated with cash flow hedges outstanding at 30 September 2015 and 2014 are expected to impact the income statement.

30 September 2015

 

     

 

    6 months

or less

million

 

    

6-12 months

 million

 

    

    1-3 years

 million

 

    

Greater than

3 years

 million

 

    

 

Total

       million

 

 

Interest rate swaps

 

    

 

 

  

 

    

 

 

  

 

    

 

 

  

 

    

 

 

  

 

    

 

 

  

 

Forward rate agreement

 

    

 

 

  

 

    

 

 

  

 

    

 

 

  

 

    

 

 

  

 

    

 

 

  

 

           
                                              

Foreign exchange forward contracts

 

                                            

Sterling

 

    

 

227.7

 

  

 

    

 

231.4

 

  

 

    

 

530.5

 

  

 

    

 

 

  

 

    

 

989.6

 

  

 

US Dollar

 

    

 

47.0

 

  

 

    

 

46.7

 

  

 

    

 

114.0

 

  

 

    

 

 

  

 

    

 

207.7

 

  

 

Other

 

    

 

 

  

 

    

 

 

  

 

    

 

 

  

 

    

 

 

  

 

    

 

 

  

 

Total

 

    

 

274.7

 

  

 

    

 

278.1

 

  

 

    

 

644.5

 

  

 

    

 

 

  

 

    

 

1,197.3

 

  

 

30 September 2014

 

     

 

    6 months

or less

 million

 

   

6-12 months

 million

 

    

    1-3 years

 million

 

    

Greater than

3 years

 million

 

    

Total

       million

 

 

Interest rate swaps

 

    

 

 

  

 

   

 

0.2

 

  

 

    

 

 

  

 

    

 

 

  

 

    

 

0.2

 

  

 

Forward rate agreement

 

    

 

 

  

 

   

 

0.1

 

  

 

    

 

 

  

 

    

 

 

  

 

    

 

0.1

 

  

 

           
                                             

Foreign exchange forward contracts

 

                                           

Sterling

 

    

 

198.6

 

  

 

   

 

237.7

 

  

 

    

 

579.5

 

  

 

    

 

 

  

 

    

 

1,015.8

 

  

 

US Dollar

 

    

 

17.6

 

  

 

   

 

56.8

 

  

 

    

 

115.0

 

  

 

    

 

 

  

 

    

 

189.4

 

  

 

Other

 

    

 

(167.8

 

 

   

 

 

  

 

    

 

 

  

 

    

 

 

  

 

    

 

(167.8

 

 

Total

 

    

 

48.4

 

  

 

   

 

294.8

 

  

 

    

 

694.5

 

  

 

    

 

 

  

 

    

 

1,037.7

 

  

 


 

25. Financial instruments  continued

 

The following table shows the fair values of the group’s derivative financial instruments held at 30 September 2015 and 2014:

30 September 2015

 

     

6 months

or less

million

 

   

6-12 months

million

 

    

1-3 years

million

 

    

Greater than

3 years

million

 

    

Total

 million

 

 

Interest rate swaps

  

 

 

 

 

0.3

 

 

  

 

   

 

 

  

 

    

 

 

  

 

    

 

 

  

 

    

 

0.3

 

  

 

Forward rate agreement

  

 

 

 

 

 

 

  

 

   

 

 

  

 

    

 

 

  

 

    

 

 

  

 

    

 

 

  

 

Foreign exchange forward contracts

                                           

Sterling

    

 

26.9

 

  

 

   

 

27.0

 

  

 

    

 

28.0

 

  

 

    

 

 

  

 

    

 

81.9

 

  

 

US Dollar

    

 

9.4

 

  

 

   

 

7.8

 

  

 

    

 

8.6

 

  

 

    

 

 

  

 

    

 

25.8

 

  

 

Other

    

 

(0.4

 

 

   

 

 

  

 

    

 

 

  

 

    

 

 

  

 

    

 

(0.4

 

 

Total

  

 

 

 

 

36.2

 

 

  

 

   

 

34.8

 

  

 

    

 

36.6

 

  

 

    

 

 

  

 

    

 

107.6

 

  

 

30 September 2014

 

     

6 months

or less

million

 

   

6-12 months

million

 

    

1-3 years

million

 

    

Greater than

3 years

million

 

    

Total

 million

 

 

Interest rate swaps

  

 

 

 

 

0.2

 

 

  

 

   

 

 

  

 

    

 

0.3

 

  

 

    

 

 

  

 

    

 

0.5

 

  

 

Forward rate agreement

  

 

 

 

 

 

 

  

 

   

 

0.1

 

  

 

    

 

 

  

 

    

 

 

  

 

    

 

0.1

 

  

 

Foreign exchange forward contracts

                                           

Sterling

    

 

12.9

 

  

 

   

 

10.5

 

  

 

    

 

27.7

 

  

 

    

 

 

  

 

    

 

51.1

 

  

 

US Dollar

    

 

(2.6

 

 

   

 

1.2

 

  

 

    

 

5.6

 

  

 

    

 

 

  

 

    

 

4.2

 

  

 

Other

    

 

(1.0

 

 

   

 

 

  

 

    

 

 

  

 

    

 

 

  

 

    

 

(1.0

 

 

Total

  

 

 

 

 

9.5

 

 

  

 

   

 

11.8

 

  

 

    

 

33.6

 

  

 

    

 

 

  

 

    

 

54.9

 

  

 

Forecast data for liabilities which may be incurred in the future is not included in the table above. Amounts in foreign currency were translated at the closing rate at the reporting date. The variable payments arising from the financial instruments were calculated based on the forward interest rate yield curve at 30 September 2015 and 2014. Interest on interest rate swaps includes the paid and received amounts as interest is settled on a net basis. Financial liabilities that can be repaid at any time have been assigned to the earliest possible time period.

It is not expected that the cash flows included in the maturity analysis could occur significantly earlier, or at significantly different amounts.

Market risk

Interest rate risks

The group is exposed to fluctuations in interest rates on its cash investments.

The majority of cash and cash equivalents are held as deposits with less than three months maturity or as negotiable instruments. They are readily accessible and receive floating rate interest.


 

25. Financial instruments  continued

 

The following table shows the instruments traded and their durations.

     

 

2015

 

    

2014

 

 
     

 

Carrying
amount

€ million

 

    

Duration

Days

 

    

Carrying
amount

million

 

    

Duration

Days

 

 

 

Financial assets

 

                                   

 

Amounts owing from banks under various deposit arrangements at various interest rates

 

    

 

2,036.6

 

  

 

    

 

3

 

  

 

    

 

1,257.5

 

  

 

    

 

4

 

  

 

 

Total assets and weighted duration

 

    

 

2,036.6

 

  

 

    

 

3

 

  

 

    

 

1,257.5

 

  

 

    

 

4

 

  

 

 

Financial derivatives

 

                                   

 

Interest rate swap – fixed rate

 

    

 

0.3

 

  

 

    

 

14

 

  

 

    

 

0.5

 

  

 

    

 

207

 

  

 

 

Forward rate agreements

 

    

 

 

  

 

    

 

 

  

 

    

 

0.1

 

  

 

    

 

286

 

  

 

 

Total derivatives and weighted duration

 

    

 

0.3

 

  

 

    

 

14

 

  

 

    

 

0.6

 

  

 

    

 

221

 

  

 

Note: Notional values have been used to calculate duration to maturity.

Interest rate risk sensitivity

The group has hedged a proportion of its interest receivable using derivative products. The risk associated with the hedge liability is assessed by sensitivity testing (one hundred basis points increase). At year end a one hundred basis point increase in the yield curve would lead to a mark-to-market loss of 0.1 million (2014: 0.8 million).

Equity risk sensitivity

The group is exposed to equity price risk which arises from available for sale equity securities held. Material investments within the portfolio are managed on an individual basis and all buy and sell decisions are approved by the management. For investments classified as available for sale a 10% increase in the share price at the reporting date would have increased other comprehensive income by 13.6m (2014: 13.6m); an equal change in the opposite direction would have decreased equity by 13.6m (2014: 13.6m).

Currency risk

Hedge accounting

As described above, the group’s activities expose it to the financial risks of changes in foreign currency exchange rates and interest rates. To hedge these exposures, the group uses foreign exchange forward contracts and interest rate swaps which are designated as cash flow hedges. As at the end of September 2015 the group had no cashflow hedge designated interest rate swaps. The group does not use derivative financial instruments for speculative purposes. The group’s derivative financial instruments and hedge accounting policy is disclosed in note 2.

The group may enter into certain foreign currency and interest rate transactions that are not designated as hedges for accounting purposes.

The fair value movements of such transactions are immediately recorded in the income statement.


 

25. Financial instruments  continued

 

The carrying amount of derivative financial instruments and whether these derivatives are designated in a formal hedging relationship at the reporting date is analysed as follows:

     

 

2015

 

   

2014

 

 
     

 

Assets

€ million

 

    

 

Liabilities

€ million

 

   

 

Assets

 million

 

    

 

Liabilities

million

 

 

Designated in a qualifying hedging relationship

 

                                  

Foreign exchange forward contracts

 

                                  

Sterling

 

    

 

85.0

 

  

 

    

 

(3.5

 

 

   

 

55.4

 

  

 

    

 

(3.0

 

 

US Dollar

 

    

 

26.2

 

  

 

    

 

(1.1

 

 

   

 

9.1

 

  

 

    

 

(1.6

 

 

Total

 

    

 

111.2

 

  

 

    

 

(4.6

 

 

   

 

64.5

 

  

 

    

 

(4.6

 

 

         
                                    

Not designated in a qualifying hedging relationship

 

                                  

Interest rate swaps

 

    

 

0.3

 

  

 

    

 

 

  

 

   

 

0.6

 

  

 

    

 

(0.1

 

 

Forward rate agreements

 

    

 

 

  

 

    

 

 

  

 

   

 

0.1

 

  

 

    

 

 

  

 

         
                                    

Foreign exchange forward contracts

 

                                  

Sterling

 

    

 

0.6

 

  

 

    

 

(0.3

 

 

   

 

0.1

 

  

 

    

 

(2.8

 

 

US Dollar

 

    

 

1.0

 

  

 

    

 

(0.2

 

 

   

 

9.4

 

  

 

    

 

(10.8

 

 

Other

 

    

 

0.5

 

  

 

    

 

(0.9

 

 

   

 

1.6

 

  

 

    

 

(3.2

 

 

Total

 

    

 

2.4

 

  

 

    

 

(1.4

 

 

   

 

11.8

 

  

 

    

 

(16.9

 

 

Sensitivity analysis on foreign exchange risk

Residual risk after hedging is assessed using ‘Value-at-Risk’ (VaR) and sensitivity analyses. All VaR approaches try to recognise that holding different assets/liabilities or future cash flow exposures may actually reduce portfolio risk through the de-correlation benefits of diversification. This benefit is captured within the calculation and thus aims to present portfolio risk holistically.

The group only has two major currency pairs and thus de-correlation benefits are limited. Nevertheless, the VaR approach is deemed a useful method for measuring risk and forms part of the risk management reporting.

The group uses the VaR –Variance-Covariance (or Parametric) Approach. This method measures within what ranges the value of respective exposures may fluctuate with a certain probability over a certain period (holding period).

The VaR analysis is presented to the Chief Financial Officer as part of the monthly compliance reporting. The management considers whether any action is necessary depending on risk appetite.

The group uses a 95 per cent confidence interval (i.e. there is a five per cent probability that the impact from market fluctuations exceeds the level calculated) over a 12-month holding period. This is applied to the future uncommitted foreign currency exposures.

The statistical measure takes past price data and implicitly assumes that the value changes in the recent past are indicative of value changes in the future. The measure is performed quarterly.


 

25. Financial instruments  continued

 

Risk calculation summary table (net impact)

     

 

Time horizon

Months

 

    

 

2015

€ million

 

    

 

2014

 million

 

 

Foreign exchange risks:

 

                          

Transaction risk uncommitted – Value-at-Risk

 

    

 

12

 

  

 

    

 

8.4

 

  

 

    

 

5.5

 

  

 

Uncommitted FX risk – currency sensitivity (12-month holding period)

Value-at-Risk

     

 

2015

 

    

 

2014

 

 
     

 

Gross impact

€ million

 

   

 

Net impact

€ million

 

   

 

Risk reduction

%

 

    

 

Gross impact

million

 

   

 

Net impact

million

 

   

 

Risk reduction

%

 

 

US Dollar

 

    

 

17.1

 

  

 

   

 

5.4

 

  

 

   

 

69%

 

  

 

    

 

18.1

 

  

 

   

 

3.5

 

  

 

   

 

81%

 

  

 

Sterling

 

    

 

54.0

 

  

 

   

 

7.2

 

  

 

   

 

87%

 

  

 

    

 

62.9

 

  

 

   

 

4.5

 

  

 

   

 

93%

 

  

 

Total undiversified

 

    

 

71.1

 

  

 

   

 

12.6

 

  

 

   

 

82%

 

  

 

    

 

81.0

 

  

 

   

 

8.0

 

  

 

   

 

90%

 

  

 

Diversification

 

    

 

(15.9

 

 

   

 

(4.2

 

 

   

 

74%

 

  

 

    

 

(18.6

 

 

   

 

(2.5

 

 

   

 

87%

 

  

 

Net Value-at-Risk

 

    

 

55.2

 

  

 

   

 

8.4

 

  

 

   

 

85%

 

  

 

    

 

62.4

 

  

 

   

 

5.5

 

  

 

   

 

91%

 

  

 

The minimum and maximum levels of VaR recorded in 2015 were 4.1million and 12.1 million respectively, (2014: 4.6 million and 14.4 million).

The group has an element of non-Euro settlement exposure by retaining liquid investments and accounts receivable values denominated in foreign currency. The balance sheet assets have been hedged using a combination of natural hedging and currency forwards and the net VaR at year end was 2.4 million (2014: 0.2 million) as highlighted in the table below:

Committed FX risk – currency sensitivity (12-month holding period)

Value-at-Risk

     

 

2015

 

    

 

2014

 

 
     

Gross impact

€ million

 

   

Net impact

€ million

 

   

Risk reduction

%

 

    

Gross impact

million

 

   

Net impact

million

 

    

Risk reduction

%

 

 

US Dollar

 

    

 

1.1

 

  

 

   

 

0.8

 

  

 

   

 

31%

 

  

 

    

 

6.6

 

  

 

   

 

 

  

 

    

 

100%

 

  

 

Sterling

 

    

 

6.6

 

  

 

   

 

2.1

 

  

 

   

 

68%

 

  

 

    

 

5.5

 

  

 

   

 

0.2

 

  

 

    

 

96%

 

  

 

Total undiversified

 

    

 

7.7

 

  

 

   

 

2.9

 

  

 

   

 

63%

 

  

 

    

 

12.1

 

  

 

   

 

0.2

 

  

 

    

 

98%

 

  

 

Diversification

 

    

 

(2.4

 

 

   

 

(0.5

 

 

   

 

77%

 

  

 

    

 

(2.5

 

 

   

 

 

  

 

    

 

100%

 

  

 

Net Value-at-Risk

 

    

 

5.3

 

  

 

   

 

2.4

 

  

 

   

 

56%

 

  

 

    

 

9.6

 

  

 

   

 

0.2

 

  

 

    

 

98%

 

  

 

The following table demonstrates the sales and operating cost foreign currency exposures. The primary net foreign currency exposures against the Euro are the US Dollar and Sterling.


 

25. Financial instruments  continued

 

The split of trade receivables and trade payables by currency for the years ended 2015 and 2014 were as follows:

 

     

 

Trade receivables %

 

    

 

Trade payables %

 

 

Currency

 

  

 

2015

 

    

 

2014

 

    

 

2015

 

    

 

2014

 

 

US Dollar

 

    

 

12

 

  

 

    

 

15

 

  

 

    

 

13

 

  

 

    

 

15

 

  

 

Euro

 

    

 

33

 

  

 

    

 

30

 

  

 

    

 

32

 

  

 

    

 

30

 

  

 

Sterling

 

    

 

33

 

  

 

    

 

29

 

  

 

    

 

34

 

  

 

    

 

30

 

  

 

Other

 

    

 

22

 

  

 

    

 

26

 

  

 

    

 

21

 

  

 

    

 

25

 

  

 

    

 

 

 

 

100

 

 

  

 

  

 

 

 

 

100

 

 

  

 

  

 

 

 

 

100

 

 

  

 

  

 

 

 

 

100

 

 

  

 

The split of sales and operating costs by currency for the years 2015 and 2014 were as follows:

 

     

 

Sales in %

    

 

Operating costs in %

 

Currency

 

  

 

2015

 

    

 

2014

 

    

 

2015

 

    

 

2014

 

 

US Dollar

 

    

 

32

 

  

 

    

 

27

 

  

 

    

 

16

 

  

 

    

 

20

 

  

 

Euro

 

    

 

66

 

  

 

    

 

63

 

  

 

    

 

16

 

  

 

    

 

15

 

  

 

Sterling

 

    

 

2

 

  

 

    

 

8

 

  

 

    

 

67

 

  

 

    

 

64

 

  

 

Other

 

    

 

-

 

  

 

    

 

2

 

  

 

    

 

1

 

  

 

    

 

1

 

  

 

    

 

 

 

 

100

 

 

  

 

  

 

 

 

 

100

 

 

  

 

  

 

 

 

 

100

 

 

  

 

  

 

 

 

 

100

 

 

  

 

A significant strengthening of the US Dollar or Sterling against the Euro will thus negatively affect the group results. The group assesses the risk by sensitivity testing (ten per cent currency shift) and stress testing (25 per cent currency shift) the net underlying exposure on a quarterly basis. At year end 2015, a ten per cent strengthening of both the US Dollar and Sterling against the Euro would adversely affect the cash flow by 9.4 million (2014: 5.3 million).

Fair values

The group uses quoted prices (unadjusted) in active markets to determine the fair values of identical assets or liabilities. The fair value of the financial assets and liabilities is equal to the carrying amount.

The table below analyses financial instruments carried at fair value, by valuation method.

Financial instruments with a fair value based on quoted market prices (level 1) include valuations which are determined by unadjusted quoted prices for identical instruments in active markets where the quoted price is readily available, and the price represents actual and regularly occurring market transactions on an arm’s length basis.

The group uses foreign currency and interest rate derivatives to hedge its market risk exposures. These level 2 financial instruments are measured using ‘market comparison techniques’, whereby the fair values are based on broker quotes. Similar contracts are traded in an active market and the quotes reflect the actual transactions in similar instruments. When determining the value for these financial instruments there are no significant unobservable inputs.

Financial instruments with a fair value based on significant unobservable inputs (level 3) include valuations which incorporate significant inputs for the instrument that are not based on observable market data (unobservable inputs). Unobservable inputs are those not readily available in an active market due to market illiquidity or complexity of the product. These inputs are generally determined based on observable inputs of a similar nature, historic observations on the level of the input or analytical techniques.


 

25. Financial instruments  continued

 

30 September 2015

     

Level 1

 million

 

    

Level 2

 million

 

   

Level 3

 million

 

    

Total

 million

 

 

Non-derivative financial assets:

 

                                  

Available-for-sale investments

 

    

 

        135.8

 

  

 

    

 

 

  

 

   

 

                –

 

  

 

    

 

        135.8

 

  

 

Derivative financial assets:

 

                                  

Interest rate derivatives

 

    

 

 

  

 

    

 

0.3

 

  

 

   

 

 

  

 

    

 

0.3

 

  

 

Currency derivatives

 

    

 

 

  

 

    

 

        113.4

 

  

 

   

 

 

  

 

    

 

113.4

 

  

 

      

 

135.8

 

  

 

    

 

113.7

 

  

 

   

 

 

  

 

    

 

249.5

 

  

 

              

Derivative financial liabilities:

 

                                  

Currency derivatives

 

    

 

 

  

 

    

 

(6.0

 

 

   

 

 

  

 

    

 

(6.0

 

 

      

 

 

  

 

    

 

(6.0

 

 

   

 

 

  

 

    

 

(6.0

 

 

Cash and cash equivalents, trade receivables and trade payables are recognised by the group and measured at amortised cost. Management considers fair value and book value to be the same. These items are assessed to be level 2 financial instruments.

30 September 2014

     

Level 1

 million

 

    

Level 2

 million

 

   

Level 3

 million

 

    

Total

 million

 

 

Non-derivative financial assets:

 

                                  

Available-for-sale investments

 

    

 

        136.2

 

  

 

    

 

 

  

 

   

 

                –

 

  

 

    

 

        136.2

 

  

 

Derivative financial assets:

 

                                  

Interest rate derivatives

 

    

 

 

  

 

    

 

0.6

 

  

 

   

 

 

  

 

    

 

0.6

 

  

 

Currency derivatives

 

    

 

 

  

 

    

 

        75.6

 

  

 

   

 

 

  

 

    

 

75.6

 

  

 

Equity Option

 

    

 

 

  

 

    

 

 

  

 

   

 

 

  

 

    

 

 

  

 

      

 

136.2

 

  

 

    

 

76.2

 

  

 

   

 

 

  

 

    

 

212.4

 

  

 

              

Derivative financial liabilities:

 

                                  

Currency derivatives

 

    

 

 

  

 

    

 

(21.4

 

 

   

 

 

  

 

    

 

(21.4

 

 

      

 

 

  

 

    

 

(21.4

 

 

   

 

 

  

 

    

 

(21.4

 

 

Cash and cash equivalents, trade receivables and trade payables are recognised and measured by the group at amortised cost. Management considers fair value and book value to be the same. These items are assessed to be level 2 financial instruments.


 

25. Financial instruments  continued

 

The interest rates used to discount estimated cash flows, when applicable, are based on the government yield curve at the reporting date and were as follows:

 

     

 

2015

 

    

 

2014

 

 

Derivative contracts

    
 

 

(0.12)% to
(0.00)%

 

  
  

 

    
 

 

0.24% to
0.80%

 

  
  

 

 

 

26. Contingent liabilities

The group is subject to extensive regulation and oversight in the conduct of its business. A failure to comply with applicable regulations could result in regulatory investigations, fines and restrictions on some of the group’s business activities or other sanctions. The group seeks to minimise this risk through the adoption of compliance and other policies and procedures, continuing to refine controls over business practices and behaviour, employee training, the use of appropriate documentation, and the involvement of outside legal counsel, where appropriate.

In July 2012, the European Commission (the ‘Commission’) issued a Supplementary Statement of Objections (‘SSO’) to Visa Europe alleging that certain of Visa Europe’s rules restrict competition in the European Economic Area (‘EEA’). The SSO covered, amongst other things, cross-border EEA Multilateral Interchange Fees (‘MIFs’), Visa Europe’s cross-border acquiring rules and international MIFs insofar as these impact merchant service commissions in the EEA. All elements of the case against Visa Europe were closed by way of a commitments decision that was adopted by the European Commission in February 2014.

The Commission also has an ongoing case against Visa Inc. regarding international MIFs. Visa Inc. has asserted that under the indemnity provisions of the Framework Agreement between Visa Inc. and Visa Europe, Visa Europe is liable to indemnify Visa Inc. in respect of this matter. Visa Europe does not believe that it has an obligation to indemnify Visa Inc. in respect of this matter, and both parties have invoked the dispute resolution provisions of the Framework Agreement in order to resolve this disagreement. At present, discussions are on hold. Visa Europe does not consider that it has a present obligation.

During 2013, certain UK and Irish retailers issued proceedings against Visa Europe claiming for losses suffered in respect of alleged breaches of EU, EEA and UK (and in some cases Irish) competition law. Further retailers have brought similar proceedings since. In October 2014 the English High Court struck out elements of the claim relating to the period before July 2007 (six years before the claims were brought) in respect of a group of retailers that had brought their claims in 2013. The retailers’ request to submit an appeal was rejected by the Court. The retailers applied to the Court of Appeal with a view to overturning the judgement. However, the judgement was upheld. The retailers did not submit a further appeal to the Supreme Court. This judgement will apply to all current and future related claims, in principle. Overall, Visa Europe considers that it has strong defences and intends to defend the claims accordingly. On this basis Visa Europe does not consider it has a present obligation.

During 2014, a US retailer named Visa Europe Limited and Visa Europe Services Inc. as co-defendants in an amended complaint against Visa Inc. The claim relates to the effects of Visa’s rules on interchange fees paid in the US. Visa Europe have stated in its defence that it is not involved in setting US domestic interchange rates and, therefore, has advised that it has been incorrectly named as a co-defendant. Visa Inc. has confirmed that whilst legal arguments and defences are being clarified and prepared, it will indemnify Visa Europe in relation to this claim. More recently, Visa Inc and the US retailer have indicated an intention of entering into a settlement agreement at no cost to Visa Europe. On this basis, Visa Europe does not consider it has a present obligation.

The potential liabilities in respect of these items cannot be reliably estimated at this point in time.

 

 

27. Operating lease arrangements

The group as lessee

 

     

 

2015

€’000

 

    

 

2014

’000

 

 

Minimum lease payments under operating leases recognised in income statement for the year

 

    

 

25,073

 

  

 

    

 

22,286

 

  

 


 

27. Operating lease arrangements  continued

 

At the reporting date the group had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

 

     

 

2015

€’000

 

    

2014

’000

 

 

Within one year

 

    

 

20,069

 

  

 

    

 

19,000

 

  

 

In the second to fifth years inclusive

 

    

 

77,357

 

  

 

    

 

73,036

 

  

 

After five years

 

    

 

37,051

 

  

 

    

 

52,253

 

  

 

    

 

 

 

 

134,477

 

 

  

 

    

 

144,289

 

  

 

Operating lease payments represent rentals payable by the group for certain of its office properties. Leases are negotiated for an average term of five years and rentals are fixed for an average of ten years.

The group as lessor

Property rental income earned during the year was 801,000 (2013: 1,169,000). At the balance sheet date, the group had contracted with tenants for the following future minimum lease payments:

 

     

 

2015

€’000

 

    

2014

’000

 

 

Within one year

 

    

 

      1,323

 

  

 

    

 

      323

 

  

 

In the second to fifth years inclusive

 

    

 

4,855

 

  

 

    

 

 

  

 

After 5 years

 

    

 

2,713

 

  

 

    

 

 

  

 

    

 

 

 

 

8,891

 

 

  

 

    

 

323

 

  

 

 

 

28. Related party transactions

The following transactions with the associate were in the normal course of business. Amounts payable to and receivable from the associate are due on normal commercial terms:

 

     

 

2015
€’000

 

    

2014
’000

 

 

Sales: services supplied to associate

 

    

 

 

  

 

    

 

 

  

 

Purchases: services received from associate

 

    

 

      1,294

 

  

 

    

 

  3,741

 

  

 

     
   

Amounts receivable from associate

 

    

 

 

  

 

    

 

 

  

 

Amounts payable to associate

 

    

 

 

  

 

    

 

31

 

  

 

     
   

Dividends received from associate

 

    

 

 

  

 

    

 

 

  

 

 

 

29. Subsequent events

On 2 November 2015, a definitive agreement was announced for Visa Inc. to acquire Visa Europe Limited for consideration of up to 21.2 billion. The transaction is subject to regulatory approvals and is expected to complete in the second quarter of 2016. Until that time, the two groups remain separate from each other.