| ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE FISCAL YEAR ENDED |
| TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE TRANSITION PERIOD FROM TO |

| (State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) |
| Title of each class |
Trading Symbol(s) |
Name of each exchange on which registered | ||
| ☒ |
Accelerated filer ☐ | |
| Non-accelerated filer ☐ |
Smaller reporting company | |
Emerging growth company |
Table of Contents
| Page | ||||||
| Item 1. |
7 | |||||
| Item 1A. |
23 | |||||
| Item 1B. |
74 | |||||
| Item 1C. |
75 | |||||
| Item 2. |
77 | |||||
| Item 3. |
77 | |||||
| Item 4. |
77 | |||||
| Item 5. |
78 | |||||
| Item 6. |
79 | |||||
| Item 7. |
Management’s Discussion and Analysis of Financial Condition and Results of Operations |
80 | ||||
| Item 7A. |
143 | |||||
| Item 8. |
147 | |||||
| Item 8A. |
Unaudited Supplemental Presentation of Statements of Financial Condition |
223 | ||||
| Item 9. |
Changes in and Disagreements With Accountants on Accounting and Financial Disclosure |
226 | ||||
| Item 9A. |
226 | |||||
| Item 9B. |
227 | |||||
| Item 9C. |
Disclosure Regarding Foreign Jurisdictions that Prevent Inspections |
227 | ||||
| Item 10. |
228 | |||||
| Item 11. |
235 | |||||
| Item 12. |
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters |
255 | ||||
| Item 13. |
Certain Relationships and Related Transactions, and Director Independence |
258 | ||||
| Item 14. |
264 | |||||
| Item 15. |
265 | |||||
| Item 16. |
284 | |||||
| 285 | ||||||
1
| • | Our business could be adversely affected by difficult market, economic and geopolitical conditions, each of which could materially reduce our revenue, earnings and cash flow and adversely affect our operating results and financial prospects and condition. |
| • | A slower than expected decrease in interest rates and other challenges in the financial markets could negatively impact the values of certain assets or investments and the ability of our funds and their portfolio companies to access the capital markets, which could adversely affect investment and realization opportunities. |
| • | A decline in the pace or size of investments made by, or poor performance of, our funds may adversely affect our revenues and obligate us to repay Performance Allocations previously paid to us, and could adversely affect our ability to raise capital. |
| • | Our revenue, earnings, net income and cash flow can all vary materially, which may make it difficult for us to achieve steady earnings growth on a quarterly basis. |
| • | The asset management business depends in large part on our ability to raise capital from third-party investors and is intensely competitive. |
| • | Our business could be adversely affected by the loss of services from our co-founder and other key senior managing directors and personnel or future difficulty in recruiting and retaining professionals. |
| • | Changes in U.S. and foreign taxation of businesses and other tax laws, regulations or treaties could adversely affect us, including by adversely impacting our effective tax rate and tax liability. |
| • | Cybersecurity or other operational risks could result in the loss of data, interruptions in our business and damage to our reputation, and subject us to regulatory actions, increased costs and financial losses. |
| • | Technological developments in artificial intelligence could disrupt the markets in which we and our portfolio companies operate and subject us to increased competition, legal and regulatory risks and compliance costs. |
| • | Extensive regulation of our businesses affects our activities, creates the potential for significant liabilities and penalties, may make it more difficult for us to deploy capital in certain jurisdictions or sell assets to certain buyers, and could result in additional burdens on our business. |
| • | We are subject to increasing scrutiny from regulators and certain investors with respect to sustainability matters, including climate change, and the impacts of investments made by our funds. |
| • | Climate change, climate change-related regulation and sustainability concerns could adversely affect our businesses and the operations of our portfolio companies, and any actions we take or fail to take in response to such matters could damage our reputation. |
| • | Employee misconduct could impair our ability to attract and retain clients and subject us to legal liability and reputational harm. Fraud, deceptive practices or other misconduct at portfolio companies or service providers could similarly subject us to liability and reputational damage and harm performance. |
| • | We are subject to substantial litigation risks and may face significant liabilities and damage to our reputation as a result of allegations of improper conduct and negative publicity. |
| • | Certain policies and procedures implemented to mitigate potential conflicts of interest and other risk management activities may reduce the synergies across our various businesses, and failure to deal appropriately with conflicts of interest could damage our reputation and adversely affect our businesses. |
| • | Valuation methodologies can be subject to a significant degree of subjectivity and judgment, and the expected fair value of assets may never be realized. |
| • | We may be unable to consummate or successfully integrate development opportunities or increase the number and type of investment products, including those offered to retail investors and insurance companies. |
| • | Our underwriting activities, borrowings for our operations and dependence on significant leverage in investments by our funds exposes us to risks. |
| • | Investors may have certain redemption, termination or dissolution rights or may not satisfy their contractual obligation to fund capital calls when requested by us. |
| • | Certain of our investment funds may invest in securities of companies that rank junior to others’ investments or are experiencing significant financial or business difficulties, exposing us to greater risk of loss. |
| • | Investments in certain assets and industries, such as digital and other infrastructure, energy and real estate, may expose us to risks inherent to those assets and industries, including environmental liabilities and increased operational, construction, regulatory and market risks. |
| • | Our funds’ and our performance may be adversely affected by inaccurate financial projections of our funds’ portfolio companies, contingent liabilities, counterparty defaults or forced disposal of investments at a disadvantageous time. |
| • | The significant voting power of holders of our Series I preferred stock and Series II preferred stock may limit the ability of holders of our common stock to influence our business. |
| • | We are not required to comply with certain provisions of U.S. securities laws relating to proxy statements and, as a controlled company, certain requirements of the New York Stock Exchange. |
| • | Our certificate of incorporation provides the Series II Preferred Stockholder with certain rights that may affect or conflict with the interests of the other stockholders and could materially alter our operations. |
| • | We are required to pay our senior managing directors for most of the benefits relating to certain additional tax depreciation or amortization deductions we may claim. |
| • | If Blackstone Inc. were deemed an “investment company” under the 1940 Act, applicable restrictions could make it impractical for us to continue our business as contemplated. |
| • | The price of our common stock may decline due to the large number of shares of common stock eligible for future sale and exchange. |
| • | Our certificate of incorporation provides us with a right to acquire all of the then outstanding shares of common stock under specified circumstances. |
| • | Our bylaws designate the Court of Chancery of the State of Delaware or U.S. federal district courts, as applicable, as the sole and exclusive forum for certain types of actions and proceedings. |
| (a) | a vehicle’s invested capital at fair value which, as applicable, is measured as (1) total investments measured at fair value, or gross asset values, each of which may include the fair value of investments purchased with leverage under certain credit facilities, (2) net asset value, or (3) amount of debt and equity outstanding or aggregate par amount of assets, including principal cash for collateralized loan obligation vehicles (“CLOs”), and |
| (b) | a vehicle’s available capital, if any, which represents (1) uncalled commitments made by investors and (2) available borrowing capacity under certain credit facilities. |
Item 1. |
Business |
| • | In our carry funds, the investment adviser or AIFM (depending on the domicile of the fund) receives a management fee based on a percentage of the fund’s capital commitments, invested capital and/or undeployed capital during the investment period and the fund’s invested capital, investment fair value or capital commitments after the investment period. Management fees are generally payable over either the term or life of the fund. Depending on the fee basis, negative performance of one or more investments in the fund may reduce the total management fee paid for the relevant period, but not the fee rate. |
| • | In our other fund structures, unless outlined differently below, the investment adviser or AIFM (depending on the domicile of the fund) receives a management fee based on a percentage of the fund’s net asset value over the term or life of the fund. These funds may permit investors to withdraw or redeem their interests periodically, in some cases following the expiration of a specified period of time when capital may not be withdrawn. Decreases in net asset value reduce the total management fee paid for the relevant period, but not the fee rate. |
| • | In our CLOs, the investment adviser typically receives a base management fee and a subordinated management fee, which are calculated as a percentage of the CLO’s assets. Although varying from deal to deal, a CLO will typically be wound down within eight to eleven years of being launched. The amount of fees will decrease as the CLO deleverages toward the end of its term. |
| • | In our separately managed accounts, the investment adviser generally receives a management fee based on a percentage of each account’s net asset value or invested capital. Such management fees are generally subject to contractual rights the investor has to terminate our management on generally as short as 30 days’ notice. |
| • | In our credit-focused registered investment companies and our BDCs, the investment adviser typically receives a management fee based on a percentage of net asset value or total managed assets. Such management fees are generally subject to contractual rights of the company’s board of directors to terminate our management of an account on as short as 30 days’ notice. |
| • | For BXMT, the investment adviser receives a management fee based on a percentage of BXMT’s net proceeds received from equity offerings and accumulated “distributable earnings” (which is generally equal to its net income, calculated under GAAP, excluding certain non-cash and other items), subject to certain adjustments. |
| • | The general partners of certain open-ended BPP and BIP funds are entitled to an incentive fee allocation generally between 7% and 12.5% of net profit, subject to a hurdle amount generally of between 5.5% and 7%, a loss recovery amount and a catch-up. Incentive allocations for these funds are generally realized every three years from when a limited partner makes its initial investment, or upon a limited partner’s redemption from the fund. |
| • | The general partner or special limited partner of each of BREIT, BEPIF, BXPE and BXINFRA receives a performance participation allocation of 12.5% of total return, subject to a 5% hurdle amount with a catch-up and recouping any loss carry forward amounts, measured annually and payable quarterly. |
| • | The investment adviser of our BDCs receives (a) income incentive fees of 12.5% or 17.5%, as applicable, subject to, in certain cases, certain hurdles, catch-ups and caps, payable quarterly, and (b) capital gains incentive fees (net of realized and unrealized losses) of 12.5% or 17.5%, as applicable, payable annually. |
| • | The investment manager of BXMT receives an incentive fee generally equal to 20% of BXMT’s distributable earnings in excess of a 7% per annum return on stockholders’ equity (excluding stock appreciation or depreciation), provided that BXMT’s distributable earnings over the prior three years is greater than zero. |
| • | In our Multi-Asset Investing segment, the investment adviser of certain of our funds of hedge funds, hedge or multi-strategy funds, separately managed accounts that invest in hedge funds and certain non-U.S. registered investment companies, is entitled to an incentive fee generally between 0% to 20%, as applicable, of the applicable investment vehicle’s net appreciation, subject to “high water mark” provisions and in some cases a preferred return. |
Item 1A. |
Risk Factors |
| • | a number of our competitors have greater financial, technical, research, marketing and other resources and more personnel than we do, |
| • | some of our funds may not perform as well as competitors’ funds or other available investment products, |
| • | several of our competitors have significant amounts of capital, and many of them have similar investment objectives to ours, which may create additional competition for investment opportunities and may reduce the size and duration of pricing inefficiencies that many alternative investment strategies seek to exploit, |
| • | some of our competitors, particularly strategic competitors, may have a lower cost of capital, which may be exacerbated by limits on the deductibility of interest expense, |
| • | some of our competitors may have access to funding sources that are not available to us, which may create competitive disadvantages for us with respect to investment opportunities, |
| • | some of our competitors may be subject to less regulation and accordingly may have more flexibility to undertake and execute certain businesses or investments than we can and/or bear less compliance cost than we do, |
| • | some of our competitors may have more flexibility than us in raising certain types of investment funds under the investment management contracts they have negotiated with their investors, |
| • | some of our competitors may have higher risk tolerances, different risk assessments or lower return thresholds, which could allow them to consider a wider variety of investments and to bid more aggressively than us for investments that we want to make or to seek exit opportunities through different channels, |
| • | some of our competitors may be more successful than we are in the development of new or customized products to address investor demand for new or different investment strategies and/or regulatory changes, including with respect to private credit products and products that are developed for individual investors or that target insurance capital, |
| • | in order to broaden distribution of their private wealth products, some of our competitors may be willing to pay higher placement, servicing or other forms of distributor fees or offer revenue shares, which may adversely impact the amount of capital we are able to raise in the private wealth channel, |
| • | there are relatively few barriers to entry impeding new alternative asset managers, and the successful efforts of new entrants, including former “star” portfolio managers at large diversified financial institutions as well as such institutions themselves, is expected to continue to result in increased competition, |
| • | some of our competitors may have better expertise or be regarded by investors as having better expertise in a specific asset class or geographic region than we do, |
| • | corporate buyers may be able to achieve synergistic cost savings in respect of an investment, which may provide them with a competitive advantage relative to us when bidding for an investment, |
| • | some investors may prefer to invest with an asset manager that is not publicly traded or is smaller, with a more limited number of investment products and |
| • | other industry participants will from time to time seek to recruit our investment professionals and other employees away from us. |
| • | we may create new funds in the future that reflect a different asset mix and different investment strategies (including funds whose management fees represent a more significant proportion of the fees than has historically been the case), as well as a varied geographic and industry exposure as compared to our present funds, and any such new funds could have different returns from our existing or previous funds, |
| • | the rates of returns of our carry funds reflect unrealized gains as of the applicable measurement date that may never be realized, which may adversely affect the ultimate value realized from those funds’ investments, |
| • | competition for investment opportunities continues to increase as a result of, among other things, the increased amount of capital invested in alternative investment funds, |
| • | our investment funds’ returns in some years benefited from investment opportunities and general market conditions that may not repeat themselves, our current or future investment funds might not be able to avail themselves of comparable investment opportunities or market conditions, and the circumstances under which our current or future funds may make future investments may differ significantly from those conditions prevailing in the past, |
| • | newly established funds may generate lower returns during the period in which they initially deploy their capital, which may result in little or no carried interest due to performance hurdles and |
| • | the rates of return reflect our historical cost structure, which may vary in the future due to various factors enumerated elsewhere in this report and other factors beyond our control, including changes in laws. |
| • | give rise to an obligation to make mandatory pre-payments of debt using excess cash flow, which might limit the entity’s ability to respond to changing industry conditions to the extent additional cash is needed for the response, to make unplanned but necessary capital expenditures or to take advantage of growth opportunities, |
| • | limit the entity’s ability to adjust to changing market conditions, thereby placing it at a competitive disadvantage compared to its competitors who have relatively less debt, |
| • | allow even moderate reductions in operating cash flow to render it unable to service its indebtedness, leading to a bankruptcy or other reorganization of the entity and a loss of part or all of the equity investment in it, |
| • | limit the entity’s ability to engage in strategic acquisitions that might be necessary to generate attractive returns or further growth and |
| • | limit the entity’s ability to obtain additional financing or increase the cost of obtaining such financing, including for capital expenditures, working capital or general corporate purposes. |
| • | currency exchange matters, including fluctuations in currency exchange rates and costs associated with conversion of investment principal and income from one currency into another, |
| • | less developed or efficient financial markets than in the United States, which may lead to potential price volatility and relative illiquidity, |
| • | the absence of uniform accounting, auditing and financial reporting standards, practices and disclosure requirements and less government supervision and regulation, |
| • | changes in laws or clarifications to existing laws that could impact our tax treaty positions, which could adversely impact the returns on our funds’ investments, |
| • | a less developed legal or regulatory environment, differences in the legal and regulatory environment or enhanced legal and regulatory compliance, |
| • | heightened exposure to corruption risk and/or economic sanctions risk in certain non-U.S. markets, |
| • | political hostility to investments by foreign or private equity investors, |
| • | reliance on a more limited number of commodity inputs, service providers and/or distribution mechanisms, |
| • | more volatile or challenging market or economic conditions, including higher rates of inflation, |
| • | higher transaction costs, |
| • | difficulty in enforcing contractual obligations, |
| • | fewer investor protections and less publicly available information about companies, |
| • | certain economic and political risks, including potential exchange control regulations and restrictions on our non-U.S. investments and repatriation of profits on investments or of capital invested, the risks of war, terrorist attacks, political, economic or social instability, the possibility of expropriation or confiscatory taxation and adverse economic and political developments and |
| • | the possible imposition of non-U.S. taxes or withholding on income and gains recognized with respect to such securities. |
| • | Ownership of real estate and infrastructure assets may present risks of liabilities for personal and property injury or impose significant operating challenges and costs with respect to compliance with zoning or environmental laws, among others. This may expose our investments to increased environmental liabilities, including those that did not exist at the time of acquisition. |
| • | Real estate and infrastructure and asset investments are subject to various construction risks that could result in unanticipated delays or expenses or prevent the completion of construction once undertaken. These include, without limitation: (a) labor disputes, shortages of material and skilled labor, or work stoppages, (b) delays in construction caused by adverse weather conditions, materials delays, insufficient power sources or equipment failure, (c) less than optimal coordination with public utilities in the relocation of their facilities and (d) catastrophic events such as explosions, fires or terrorist attacks. Recourse against the contractor may be subject to liability caps or may be subject to default or insolvency on the part of the contractor. |
| • | The operation of real estate and infrastructure and assets is exposed to potential unplanned interruptions caused by significant events, including natural disasters, terrorist attacks, war, pandemics and other severe public health events, as well as other uninsured or uninsurable risks. These risks could adversely impact the cash flows available from such assets, cause personal injury or loss of life, damage property, or instigate disruptions of service. In addition, the cost of repairing or replacing damaged assets could be considerable. Repeated or prolonged service interruptions may result in permanent loss of customers, litigation, or penalties for regulatory or contractual non-compliance. |
| • | The management of the business or operations of real estate and infrastructure assets may be contracted to a third-party management company unaffiliated with us. Although it may be possible to replace any such operator, the failure of such an operator to adequately perform its duties or to act in ways that are in our best interest, or the breach by an operator of applicable agreements or laws, rules and regulations, including prohibitions against bribing of government officials, could have an adverse effect on the investment’s financial condition or results of operations or cause us serious reputational and legal harm. Investments may involve the subcontracting of design and construction activities in respect of projects, and, as a result, are subject to the risks that contractual provisions passing liabilities to a subcontractor are ineffective, a subcontractor fails to perform services which it has agreed to perform and a subcontractor becomes insolvent. |
| • | To the extent our real estate or infrastructure funds acquire direct or indirect interests in undeveloped land or underdeveloped real property, including in connection with digital infrastructure investments, such land and property is often non-income producing and will therefore be particularly exposed to a number of the risks outlined above. |
| • | BXLS’s strategies include, among others, investments that are referred to as “corporate partnership” transactions. Corporate partnership transactions are risk-sharing collaborations with biopharmaceutical and medical device partners on drug and medical device development programs and investments in royalty streams of pre-commercial biopharmaceutical products. BXLS’s ability to source corporate partnership transactions has been, and will continue to be, in part dependent on the ability of special purpose development companies to identify, diligence, negotiate and in many cases, take the lead in executing the agreed development plans. Moreover, as such special purpose development companies are jointly owned by us or our affiliates and unaffiliated life sciences investors, we (and our funds) are not the sole beneficiaries of such sourcing strategies and capabilities of such special purpose development companies. In addition, payments to BXLS under such corporate partnerships (which can include future royalty or other milestone-based payments) are often contingent upon the achievement of certain milestones, including approvals of the applicable product candidate and/or product sales thresholds, over which BXLS may not have the ability to exercise meaningful control. |
| • | Life sciences and healthcare companies are subject to extensive regulation by the U.S. Food and Drug Administration, similar foreign regulatory authorities and, to a lesser extent, other federal and state agencies. If a company in which our funds are invested is unable to obtain regulatory approval for a product candidate, or a product candidate in which our funds are invested does not obtain regulatory approval, in a timely fashion or at all, including as a result of a delayed, hindered or abandoned clinical trial s, the value of our fund’s investment would be adversely impacted. |
| • | To the extent our BXLS portfolio companies’ intellectual property positions are challenged, invalidated or circumvented, the value of BXLS’s investment or BXLS’ rights in a termination event may be impaired. The success of a life sciences investment depends in part on the ability of the biopharmaceutical or medical device companies to obtain and defend patent rights and other intellectual property rights that are important to the commercialization of such products. The patent positions of such companies often involve complex legal, scientific and factual questions, which can leave them open to challenge or interpretation. |
| • | The value of BXLS’ pre-commercial investments is tied to the anticipated commercial success of the product being developed. In both the U.S. and foreign markets, the successful sale of a life sciences company’s product depends on the ability to obtain and maintain adequate coverage and reimbursement from third-party payers, including government healthcare programs and private insurance plans. Governments and third-party payers continue to pursue aggressive initiatives to contain costs and manage drug utilization and are increasingly focused on the effectiveness, benefits and costs of similar treatments, which could result in lower reimbursement rates and narrower populations for whom the products will be reimbursed by third-party payers. In addition, U.S. regulatory agencies have implemented and may continue to implement substantial policy changes with respect to certain types of life sciences products. Such policy changes and any related legislation may create challenging market dynamics, including lower consumer demand, for certain products. This would make identifying new investments and realizing an appropriate return on investments more difficult for BXLS. |
| • | Certain of the funds in which we invest are newly established without any operating history or are managed by less established management companies or general partners. |
| • | Generally, the execution of third-party hedge funds’ investment strategies is subject to the sole discretion of the management company or the general partner of such funds. As a result, we do not have the ability to control the funds’ investment activities, including investment selection, any deviation from investment strategy, the liquidation of positions and the use of leverage, each of which may impact our ability to generate a successful return. |
| • | Hedge funds may engage in speculative trading strategies, including short selling. A fund may be subject to substantial losses if a security lender demands return of the lent securities and an alternative lending source cannot be found or if the fund is otherwise unable to borrow securities that are necessary to hedge or cover its positions. |
| • | Hedge funds are exposed to counterparty risk, including that a counterparty may dispute and not settle a transaction in accordance with its terms and conditions, thus causing the fund to suffer a loss. Counterparty risk is accentuated for contracts with longer maturities where events may intervene to prevent settlement, or where the fund has concentrated its transactions with a single or small group of counterparties. Moreover, the funds’ internal consideration of the creditworthiness of their counterparties may prove insufficient. The absence of a regulated market to facilitate settlement may increase the potential for losses. |
| • | Large financial institutions are dependent on one another to meet their liquidity or operational needs, such that a default by one may cause a series of defaults by the others. This “systemic risk” may adversely affect the financial intermediaries (such as clearing agencies, clearing houses, banks, securities firms and exchanges) with which the hedge funds interact on a daily basis. |
| • | The efficacy of investment and trading strategies depends largely on the ability to establish and maintain an overall market position in a combination of financial instruments. A hedge fund’s trading orders may not be executed in a timely and efficient manner due to various circumstances, including systems failures or human error. In such event, the funds might not be able to acquire all components of the position, or the funds might not be able to make a needed adjustment to the overall position. As a result, the funds would not be able to achieve the desired market position, and might incur a loss in liquidating their position. |
| • | Hedge funds are subject to risks due to potential illiquidity of assets. Timely divestiture or sale of trading positions can be impaired by decreased trading volume, increased price volatility and concentrated or difficult-to-transfer |
| • | The prices of commodities, futures, options and other derivatives are highly volatile and may be subject to the theoretically unlimited risk of loss in certain circumstances, including if the hedge fund writes a call option. Price movements are influenced by, among other things, interest rates, changing supply and demand relationships, trade, fiscal, monetary and exchange control programs and governmental and geopolitical policies. The value of futures, options and swap agreements also depends upon the price of the commodities underlying them and prevailing exchange rates. In addition, hedge funds’ assets are subject to the risk of the failure of any of the exchanges on which their positions trade or of their clearinghouses or counterparties. Most U.S. commodities exchanges limit fluctuations in certain commodity interest prices during a single day by imposing “daily price fluctuation limits” or “daily limits,” the existence of which may reduce liquidity or effectively curtail trading in particular markets. As a result of their affiliation with us, our hedge funds may from time to time be restricted from trading in certain securities (e.g., publicly traded securities issued by our current or potential portfolio companies). This may limit their ability to acquire and/or subsequently dispose of certain investments. In addition, the use of leverage poses additional risks, including those described in “—Dependence on significant leverage in investments by our funds could adversely affect our ability to achieve attractive rates of return on those investments.” |
| • | A conversion of the legal entity form of Blackstone, |
| • | A transfer, domestication or continuance of Blackstone to a foreign jurisdiction, |
| • | Any amendment of our certificate of incorporation to change the par value of our common stock or the powers, preferences or special rights of our common stock in a way that would affect our common stock adversely, |
| • | Any amendment of our certificate of incorporation that requires for action the vote of a greater number or portion of the holders of common stock than is required by any section of Delaware law, and |
| • | Any amendment of our certificate of incorporation to elect to become a close corporation under Delaware law. |
| • | A sale, exchange or disposition of all or substantially all of our assets, |
| • | A merger, consolidation or other business combination, |
| • | Any amendment of our certificate of incorporation or bylaws enlarging the obligations of the common stockholders, |
| • | Any amendment of our certificate of incorporation requiring the vote of the holders of a percentage of the voting power of the outstanding common stock and Series I preferred stock, voting together as a single class, to take any action in a manner that would have the effect of reducing such voting percentage and |
| • | Any amendments of our certificate of incorporation that are not included in the specified set of amendments that the Series II Preferred Stockholder has the sole right to vote on. |
| • | permitting our board of directors to issue one or more series of preferred stock, |
| • | providing for the loss of voting rights for the common stock, |
| • | requiring advance notice for stockholder proposals and nominations if they are ever permitted by applicable law, |
| • | placing limitations on convening stockholder meetings, |
| • | prohibiting stockholder action by written consent unless such action is consented to by the Series II Preferred Stockholder and |
| • | imposing super-majority voting requirements for certain amendments to our certificate of incorporation. |
Item 1C. |
Cybersecurity |
Item 2. |
Properties |
Item 3. |
Legal Proceedings |
Item 4. |
Mine Safety Disclosures |
Item 5. |
Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities |
2025 |
2024 |
|||||||
First Quarter |
$ | 0.93 | $ | 0.83 | ||||
Second Quarter |
1.03 | 0.82 | ||||||
Third Quarter |
1.29 | 0.86 | ||||||
Fourth Quarter |
1.49 | 1.44 | ||||||
| $ | 4.74 | $ | 3.95 | |||||
Period |
Total Number of Shares Purchased |
Average Price Paid per Share |
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs (a) |
Approximate Dollar Value of Shares that May Yet Be Purchased Under the Program (Dollars in Thousands) (a) | ||||||||||||
Oct. 1 - Oct. 31, 2025 |
48,000 | $ | 148.81 | 48,000 | $ | 1,711,434 | ||||||||||
Nov. 1 - Nov. 30, 2025 |
152,000 | $ | 143.15 | 152,000 | $ | 1,689,675 | ||||||||||
Dec. 1 - Dec. 31, 2025 |
— | $ | — | — | $ | 1,689,675 | ||||||||||
| 200,000 | 200,000 | |||||||||||||||
| (a) | On July 16, 2024, Blackstone’s board of directors authorized the repurchase of up to $2.0 billion of common stock and Blackstone Holdings Partnership Units. Under the repurchase program, repurchases may be made from time to time in open market transactions, in privately negotiated transactions or otherwise. The timing and the actual numbers repurchased will depend on a variety of factors, including legal requirements, price and economic and market conditions. The repurchase program may be changed, suspended or discontinued at any time and does not have a specified expiration date. See “—Item 8. Financial Statements and Supplementary Data — Notes to Consolidated Financial Statements — Note 15. Earnings Per Share and Stockholders’ Equity — Share Repurchase Program” and “—Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations — Liquidity and Capital Resources — Share Repurchase Program” for further information regarding this repurchase program. |
Item 6. |
(Reserved) |
Item 7. |
Management’s Discussion and Analysis of Financial Condition and Results of Operations |

| (a) | a vehicle’s invested capital at fair value which, as applicable, is measured as (1) total investments measured at fair value, or gross asset values, each of which may include the fair value of investments purchased with leverage under certain credit facilities, (2) net asset value, or (3) amount of debt and equity outstanding or aggregate par amount of assets, including principal cash for CLOs, and |
| (b) | a vehicle’s available capital, if any, which represents (1) uncalled commitments made by investors and (2) available borrowing capacity under certain credit facilities. |
Year Ended December 31, |
2025 vs. 2024 |
2024 vs. 2023 | ||||||||||||||||||||||||||
2025 |
2024 |
2023 |
$ |
% |
$ |
% | ||||||||||||||||||||||
(Dollars in Thousands) | ||||||||||||||||||||||||||||
Revenues |
||||||||||||||||||||||||||||
Management and Advisory Fees, Net |
$ | 8,075,601 | $ | 7,188,936 | $ | 6,671,260 | $ | 886,665 | 12% | $ | 517,676 | 8% | ||||||||||||||||
Incentive Fees |
978,202 | 964,178 | 695,171 | 14,024 | 1% | 269,007 | 39% | |||||||||||||||||||||
Investment Income (Loss) |
||||||||||||||||||||||||||||
Performance Allocations |
||||||||||||||||||||||||||||
Realized |
3,662,243 | 3,457,746 | 2,223,841 | 204,497 | 6% | 1,233,905 | 55% | |||||||||||||||||||||
Unrealized |
643,063 | 371,407 | (1,691,668 | ) | 271,656 | 73% | 2,063,075 | n/m | ||||||||||||||||||||
Principal Investments |
||||||||||||||||||||||||||||
Realized |
697,632 | 332,258 | 303,823 | 365,374 | 110% | 28,435 | 9% | |||||||||||||||||||||
Unrealized |
248,304 | 380,591 | (603,154 | ) | (132,287 | ) | -35% | 983,745 | n/m | |||||||||||||||||||
Total Investment Income |
5,251,242 | 4,542,002 | 232,842 | 709,240 | 16% | 4,309,160 | n/m | |||||||||||||||||||||
Interest and Dividend Revenue |
416,093 | 411,159 | 516,497 | 4,934 | 1% | (105,338 | ) | -20% | ||||||||||||||||||||
Other |
(270,873 | ) | 123,693 | (92,929 | ) | (394,566 | ) | n/m | 216,622 | n/m | ||||||||||||||||||
Total Revenues |
14,450,265 | 13,229,968 | 8,022,841 | 1,220,297 | 9% | 5,207,127 | 65% | |||||||||||||||||||||
Expenses |
||||||||||||||||||||||||||||
Compensation and Benefits |
||||||||||||||||||||||||||||
Compensation |
3,671,193 | 3,048,229 | 2,785,447 | 622,964 | 20% | 262,782 | 9% | |||||||||||||||||||||
Incentive Fee Compensation |
274,902 | 373,586 | 281,067 | (98,684 | ) | -26% | 92,519 | 33% | ||||||||||||||||||||
Performance Allocations Compensation |
||||||||||||||||||||||||||||
Realized |
1,297,472 | 1,432,217 | 900,859 | (134,745 | ) | -9% | 531,358 | 59% | ||||||||||||||||||||
Unrealized |
376,962 | 140,021 | (654,403 | ) | 236,941 | 169% | 794,424 | n/m | ||||||||||||||||||||
Total Compensation and Benefits |
5,620,529 | 4,994,053 | 3,312,970 | 626,476 | 13% | 1,681,083 | 51% | |||||||||||||||||||||
General, Administrative and Other |
1,524,548 | 1,361,909 | 1,117,305 | 162,639 | 12% | 244,604 | 22% | |||||||||||||||||||||
Interest Expense |
508,314 | 443,688 | 431,868 | 64,626 | 15% | 11,820 | 3% | |||||||||||||||||||||
Fund Expenses |
49,216 | 19,676 | 118,987 | 29,540 | 150% | (99,311 | ) | -83% | ||||||||||||||||||||
Total Expenses |
7,702,607 | 6,819,326 | 4,981,130 | 883,281 | 13% | 1,838,196 | 37% | |||||||||||||||||||||
Other Income (Loss) |
||||||||||||||||||||||||||||
Change in Tax Receivable Agreement Liability |
6,591 | (41,246 | ) | (27,196 | ) | 47,837 | n/m | (14,050 | ) | 52% | ||||||||||||||||||
Net Gains (Losses) from Fund Investment Activities |
417,397 | 90,084 | (56,801 | ) | 327,313 | 363% | 146,885 | n/m | ||||||||||||||||||||
Total Other Income (Loss) |
423,988 | 48,838 | (83,997 | ) | 375,150 | 768% | 132,835 | n/m | ||||||||||||||||||||
Income Before Provision for Taxes |
7,171,646 | 6,459,480 | 2,957,714 | 712,166 | 11% | 3,501,766 | 118% | |||||||||||||||||||||
Provision for Taxes |
1,125,023 | 1,021,671 | 513,461 | 103,352 | 10% | 508,210 | 99% | |||||||||||||||||||||
Net Income |
6,046,623 | 5,437,809 | 2,444,253 | 608,814 | 11% | 2,993,556 | 122% | |||||||||||||||||||||
Net Income (Loss) Attributable to Redeemable Non-Controlling Interests in Consolidated Entities |
45,500 | (61,289 | ) | (245,518 | ) | 106,789 | n/m | 184,229 | -75% | |||||||||||||||||||
Net Income Attributable to Non-Controlling Interests in Consolidated Entities |
660,568 | 473,826 | 224,155 | 186,742 | 39% | 249,671 | 111% | |||||||||||||||||||||
Net Income Attributable to Non-Controlling Interests in Blackstone Holdings |
2,321,341 | 2,248,764 | 1,074,736 | 72,577 | 3% | 1,174,028 | 109% | |||||||||||||||||||||
Net Income Attributable to Blackstone Inc. |
$ | 3,019,214 | $ | 2,776,508 | $ | 1,390,880 | $ | 242,706 | 9% | $ | 1,385,628 | 100% | ||||||||||||||||

Year Ended December 31, | ||||||||||||||||||||||||||||||||||||||||
2025 |
2024 | |||||||||||||||||||||||||||||||||||||||
Real Estate |
Private Equity |
Credit & Insurance |
Multi-Asset Investing |
Total |
Real Estate |
Private Equity |
Credit & Insurance |
Multi-Asset Investing |
Total | |||||||||||||||||||||||||||||||
(Dollars in Thousands) | ||||||||||||||||||||||||||||||||||||||||
Total Assets Under Management |
||||||||||||||||||||||||||||||||||||||||
Balance, Beginning of Period |
$ | 315,353,132 | $ | 352,168,635 | $ | 375,507,818 | $ | 84,150,411 | $ | 1,127,179,996 | $ | 336,940,096 | $ | 314,391,397 | $ | 312,674,037 | $ | 76,186,917 | $ | 1,040,192,447 | ||||||||||||||||||||
Inflows (a) |
25,526,691 | 68,140,673 | 132,134,874 | 13,582,909 | 239,385,147 | 27,941,070 | 41,285,126 | 91,200,162 | 11,032,279 | 171,458,637 | ||||||||||||||||||||||||||||||
Outflows (b) |
(8,543,827 | ) | (10,881,149 | ) | (20,385,059 | ) | (7,316,009 | ) | (47,126,044 | ) | (24,543,453 | ) | (7,225,733 | ) | (6,347,592 | ) | (9,687,779 | ) | (47,804,557 | ) | ||||||||||||||||||||
Net Inflows |
16,982,864 | 57,259,524 | 111,749,815 | 6,266,900 | 192,259,103 | 3,397,617 | 34,059,393 | 84,852,570 | 1,344,500 | 123,654,080 | ||||||||||||||||||||||||||||||
Realizations (c) |
(25,550,971 | ) | (33,878,269 | ) | (62,408,320 | ) | (3,713,189 | ) | (125,550,749 | ) | (22,164,223 | ) | (28,930,508 | ) | (33,319,081 | ) | (2,728,668 | ) | (87,142,480 | ) | ||||||||||||||||||||
Market Activity (d)(g) |
12,557,850 | 40,873,266 | 18,102,293 | 9,509,475 | 81,042,884 | (2,820,358 | ) | 32,648,353 | 11,300,292 | 9,347,662 | 50,475,949 | |||||||||||||||||||||||||||||
Balance, End of Period (e) |
$ | 319,342,875 | $ | 416,423,156 | $ | 442,951,606 | $ | 96,213,597 | $ | 1,274,931,234 | $ | 315,353,132 | $ | 352,168,635 | $ | 375,507,818 | $ | 84,150,411 | $ | 1,127,179,996 | ||||||||||||||||||||
Increase (Decrease) |
$ | 3,989,743 | $ | 64,254,521 | $ | 67,443,788 | $ | 12,063,186 | $ | 147,751,238 | $ | (21,586,964 | ) | $ | 37,777,238 | $ | 62,833,781 | $ | 7,963,494 | $ | 86,987,549 | |||||||||||||||||||
Increase (Decrease) |
1% | 18% | 18% | 14% | 13% | -6% | 12% | 20% | 10% | 8% | ||||||||||||||||||||||||||||||
Year Ended December 31, |
||||||||||||||||||||||||||||||||||||||||
2023 |
||||||||||||||||||||||||||||||||||||||||
Real Estate |
Private Equity |
Credit & Insurance |
Multi-Asset Investing |
Total |
||||||||||||||||||||||||||||||||||||
(Dollars in Thousands) |
||||||||||||||||||||||||||||||||||||||||
Total Assets Under Management |
||||||||||||||||||||||||||||||||||||||||
Balance, Beginning of Period |
$ | 326,146,904 | $ | 299,850,659 | $ | 273,746,559 | $ | 74,928,955 | $ | 974,673,077 | ||||||||||||||||||||||||||||||
Inflows (a) |
53,922,506 | 23,986,567 | 62,132,619 | 8,476,721 | 148,518,413 | |||||||||||||||||||||||||||||||||||
Outflows (b) |
(15,642,086 | ) | (3,085,261 | ) | (16,132,113 | ) | (10,858,518 | ) | (45,717,978 | ) | ||||||||||||||||||||||||||||||
Net Inflows (Outflows) |
38,280,420 | 20,901,306 | 46,000,506 | (2,381,797 | ) | 102,800,435 | ||||||||||||||||||||||||||||||||||
Realizations (c) |
(18,744,078 | ) | (24,426,644 | ) | (20,080,725 | ) | (2,439,392 | ) | (65,690,839 | ) | ||||||||||||||||||||||||||||||
Market Activity (d)(g) |
(8,743,150 | ) | 18,066,076 | 13,007,697 | 6,079,151 | 28,409,774 | ||||||||||||||||||||||||||||||||||
Balance, End of Period (e) |
$ | 336,940,096 | $ | 314,391,397 | $ | 312,674,037 | $ | 76,186,917 | $ | 1,040,192,447 | ||||||||||||||||||||||||||||||
Increase |
$ | 10,793,192 | $ | 14,540,738 | $ | 38,927,478 | $ | 1,257,962 | $ | 65,519,370 | ||||||||||||||||||||||||||||||
Increase |
3% | 5% | 14% | 2% | 7% | |||||||||||||||||||||||||||||||||||
Year Ended December 31, | ||||||||||||||||||||||||||||||||||||||||
2025 |
2024 | |||||||||||||||||||||||||||||||||||||||
Real Estate |
Private Equity |
Credit & Insurance |
Multi-Asset Investing |
Total |
Real Estate |
Private Equity |
Credit & Insurance |
Multi-Asset Investing |
Total | |||||||||||||||||||||||||||||||
(Dollars in Thousands) | ||||||||||||||||||||||||||||||||||||||||
Fee-Earning Assets Under Management |
||||||||||||||||||||||||||||||||||||||||
Balance, Beginning of Period |
$ | 278,914,938 | $ | 212,182,896 | $ | 264,617,560 | $ | 74,993,209 | $ | 830,708,603 | $ | 298,889,475 | $ | 176,997,265 | $ | 218,188,936 | $ | 68,532,226 | $ | 762,607,902 | ||||||||||||||||||||
Inflows (a) |
23,254,718 | 40,165,992 | 91,520,537 | 12,050,975 | 166,992,222 | 28,674,456 | 46,270,186 | 71,529,783 | 8,957,656 | 155,432,081 | ||||||||||||||||||||||||||||||
Outflows (b) |
(7,538,536 | ) | (8,600,986 | ) | (16,998,063 | ) | (6,734,396 | ) | (39,871,981 | ) | (23,207,214 | ) | (7,997,715 | ) | (6,391,518 | ) | (8,768,766 | ) | (46,365,213 | ) | ||||||||||||||||||||
Net Inflows |
15,716,182 | 31,565,006 | 74,522,474 | 5,316,579 | 127,120,241 | 5,467,242 | 38,272,471 | 65,138,265 | 188,890 | 109,066,868 | ||||||||||||||||||||||||||||||
Realizations (c) |
(23,513,152 | ) | (15,938,130 | ) | (33,745,202 | ) | (3,363,748 | ) | (76,560,232 | ) | (23,409,231 | ) | (9,408,638 | ) | (23,840,463 | ) | (2,505,119 | ) | (59,163,451 | ) | ||||||||||||||||||||
Market Activity (d)(h) |
8,309,180 | 13,149,286 | 10,245,751 | 8,701,625 | 40,405,842 | (2,032,548 | ) | 6,321,798 | 5,130,822 | 8,777,212 | 18,197,284 | |||||||||||||||||||||||||||||
Balance, End of Period (e) |
$ | 279,427,148 | $ | 240,959,058 | $ | 315,640,583 | $ | 85,647,665 | $ | 921,674,454 | $ | 278,914,938 | $ | 212,182,896 | $ | 264,617,560 | $ | 74,993,209 | $ | 830,708,603 | ||||||||||||||||||||
Increase (Decrease) |
$ | 512,210 | $ | 28,776,162 | $ | 51,023,023 | $ | 10,654,456 | $ | 90,965,851 | $ | (19,974,537 | ) | $ | 35,185,631 | $ | 46,428,624 | $ | 6,460,983 | $ | 68,100,701 | |||||||||||||||||||
Increase (Decrease) |
— | 14% | 19% | 14% | 11% | -7% | 20% | 21% | 9% | 9% | ||||||||||||||||||||||||||||||
Annualized Base Management Fee Rate (f) |
0.94% | 1.07% | 0.66% | 0.66% | 0.86% | 0.93% | 1.04% | 0.65% | 0.66% | 0.85% | ||||||||||||||||||||||||||||||
Year Ended December 31, |
||||||||||||||||||||||||||||||||||||||||
2023 |
||||||||||||||||||||||||||||||||||||||||
Real Estate |
Private Equity |
Credit & Insurance |
Multi-Asset Investing |
Total |
||||||||||||||||||||||||||||||||||||
(Dollars in Thousands) |
||||||||||||||||||||||||||||||||||||||||
Fee-Earning Assets Under Management |
||||||||||||||||||||||||||||||||||||||||
Balance, Beginning of Period |
$ | 281,967,153 | $ | 175,990,967 | $ | 192,535,693 | $ | 67,893,075 | $ | 718,386,888 | ||||||||||||||||||||||||||||||
Inflows (a) |
60,404,380 | 8,501,835 | 42,750,955 | 7,694,930 | 119,352,100 | |||||||||||||||||||||||||||||||||||
Outflows (b) |
(18,176,929 | ) | (737,831 | ) | (12,485,948 | ) | (10,461,779 | ) | (41,862,487 | ) | ||||||||||||||||||||||||||||||
Net Inflows (Outflows) |
42,227,451 | 7,764,004 | 30,265,007 | (2,766,849 | ) | 77,489,613 | ||||||||||||||||||||||||||||||||||
Realizations (c) |
(20,266,342 | ) | (9,767,895 | ) | (13,242,327 | ) | (2,324,408 | ) | (45,600,972 | ) | ||||||||||||||||||||||||||||||
Market Activity (d)(h) |
(5,038,787 | ) | 3,010,189 | 8,630,563 | 5,730,408 | 12,332,373 | ||||||||||||||||||||||||||||||||||
Balance, End of Period (e) |
$ | 298,889,475 | $ | 176,997,265 | $ | 218,188,936 | $ | 68,532,226 | $ | 762,607,902 | ||||||||||||||||||||||||||||||
Increase |
$ | 16,922,322 | $ | 1,006,298 | $ | 25,653,243 | $ | 639,151 | $ | 44,221,014 | ||||||||||||||||||||||||||||||
Increase |
6% | 1% | 13% | 1% | 6% | |||||||||||||||||||||||||||||||||||
Annualized Base Management Fee Rate (f) |
0.97% | 1.09% | 0.64% | 0.69% | 0.88% | |||||||||||||||||||||||||||||||||||
| (a) | Inflows include contributions, capital raised, other increases in available capital (recallable capital and increased side-by-side |
| (b) | Outflows represent redemptions, client withdrawals and decreases in available capital (expired capital, expense drawdowns and decreased side-by-side |
| (c) | Realizations represent realization proceeds from the disposition or other monetization of assets, current income or capital returned to investors from CLOs. |
| (d) | Market activity includes realized and unrealized gains (losses) on portfolio investments and the impact of foreign exchange rate fluctuations. |
| (e) | Total and Fee-Earning Assets Under Management are reported in the segment where the assets are managed. |
| (f) | Annualized Base Management Fee Rate represents annualized year to date Base Management Fee divided by the average of the beginning of year and each quarter end’s Fee-Earning Assets Under Management in the reporting period. |
| (g) | For the year ended December 31, 2025, the impact to Total Assets Under Management due to foreign exchange rate fluctuations was $7.8 billion, $3.2 billion, $2.9 billion, $182.6 million, and $14.1 billion for the Real Estate, Private Equity, Credit & Insurance, Multi-Asset Investing and Total segments, respectively. For the year ended December 31, 2024, the impact was $(4.7) billion, $(1.3) billion, $(1.2) billion, $(652.0) million, and $(7.8) billion for the Real Estate, Private Equity, Credit & Insurance, Multi-Asset Investing and Total segments, respectively. For the year ended December 31, 2023, the impact was $2.2 billion, $1.1 billion, $1.1 billion, $232.1 million and $4.6 billion for the Real Estate, Private Equity, Credit & Insurance and Total segments, respectively. |
| (h) | For the year ended December 31, 2025, the impact to Fee-Earning Assets Under Management due to foreign exchange rate fluctuations was $6.1 billion, $586.9 million, $2.9 billion, $178.3 million, and $9.7 billion for the Real Estate, Private Equity, Credit & Insurance, Multi-Asset Investing and Total segments, respectively. For the year ended December 31, 2024, the impact was $(3.0) billion, $(278.0) million, $(1.1) billion, $(651.2) million, and $(5.1) billion for the Real Estate, Private Equity, Credit & Insurance, Multi-Asset Investing and Total segments, respectively. For the year ended December 31, 2023, the impact was $1.6 billion, $110.2 million, $1.0 billion, $223.5 million and $3.0 billion for the Real Estate, Private Equity, Credit & Insurance, Multi-Asset Investing and Total segments, respectively. |
| • | For commitment-based drawdown funds, Total Assets Under Management inflows are generally reported at each fund closing whereas Fee-Earning Assets Under Management inflows are generally reported when a fund’s investment period commences. Fund closings and the investment period commencement generally occur in different periods and as such, Fee-Earning Assets Under Management inflows in such funds may exceed Total Assets Under Management inflows in the period when the investment period commences. This is most prevalent in our Real Estate and Private Equity segments. |
| • | For commitment-based drawdown funds, Total Assets Under Management realizations generally represents the total proceeds whereas Fee-Earning Assets Under Management generally represents only the invested capital. As such, Total Assets Under Management realizations typically exceeds Fee-Earning Assets Under Management realizations. This is most prevalent in our Real Estate and Private Equity segments. |
| • | For commitment-based drawdown funds, Total Assets Under Management is reported based on invested capital at fair value and available capital whereas Fee-Earning Assets Under Management is reported based on committed or remaining invested capital. As such, Total Assets Under Management market activity generally exceeds Fee-Earning Assets Under Management market activity. This is most prevalent in our Real Estate and Private Equity segments. |
| • | For certain credit funds, Total Assets Under Management are based on gross asset value while Fee-Earning Assets Under Management are based on net asset value. As such, Total Assets Under Management inflows, outflows, realizations and market activity for the period generally exceed the Fee-Earning Assets Under Management inflows, outflows, realizations and market activity for the period. |
| • | In our Real Estate segment, an increase of $4.0 billion from $315.4 billion at December 31, 2024 to $319.3 billion at December 31, 2025. The net increase was due to inflows of $25.5 billion and market appreciation of $12.6 billion, offset by realizations of $25.6 billion and outflows of $8.5 billion. |
| o | Inflows were driven by $9.2 billion from BREDS, $7.2 billion from BREIT, $3.6 billion from BPP and co-investment and $2.8 billion from BREP. |
| o | Market appreciation was driven by appreciation of $4.3 billion from BREDS (which reflected $179.2 million of foreign exchange appreciation), $4.0 billion from BREIT (which reflected $270.6 million of foreign exchange appreciation) and $3.1 billion from BREP (which reflected $3.6 billion of foreign exchange appreciation). |
| o | Realizations were driven by $10.5 billion from BREDS, $7.3 billion from BREP and $4.7 billion from BREIT. |
| o | Outflows were driven by $6.2 billion from BREIT. |
| • | In our Private Equity segment, an increase of $64.3 billion from $352.2 billion at December 31, 2024 to $416.4 billion at December 31, 2025. The net increase was due to inflows of $68.1 billion and market appreciation of $40.9 billion, offset by realizations of $33.9 billion and outflows of $10.9 billion. |
| o | Inflows were driven by $19.6 billion from Secondaries, $18.6 billion from Corporate Private Equity, $13.3 billion from Infrastructure and $8.2 billion from BXPE. |
| o | Market appreciation was driven by appreciation of $15.8 billion from Corporate Private Equity (which reflected $1.7 billion of foreign exchange appreciation), $12.1 billion from Infrastructure (which reflected $1.0 billion of foreign exchange appreciation) and $6.9 billion from Secondaries (which reflected $52.0 million of foreign exchange depreciation). |
| o | Realizations were driven by $13.8 billion from Corporate Private Equity, $9.9 billion from Secondaries and $5.3 billion from Tactical Opportunities. |
| o | Outflows were driven by $4.5 billion from Secondaries, $2.6 billion from Corporate Private Equity and $1.1 billion from Infrastructure. |
| • | In our Credit & Insurance segment, an increase of $67.4 billion from $375.5 billion at December 31, 2024 to $443.0 billion at December 31, 2025. The net increase was due to inflows of $132.1 billion and market appreciation of $18.1 billion, offset by realizations of $62.4 billion and outflows of $20.4 billion. |
| o | Inflows were driven by $62.1 billion from private corporate credit, $36.0 billion from infrastructure and asset based credit and $22.4 billion from liquid corporate credit. |
| o | Market appreciation was driven by appreciation of $7.4 billion from private corporate credit (which reflected $979.3 million of foreign exchange appreciation), $4.2 billion from liquid corporate credit (which reflected $2.0 billion of foreign exchange appreciation) and $3.6 billion from infrastructure and asset based credit (which reflected $13.5 million of foreign exchange appreciation). |
| o | Realizations were driven by $29.2 billion from private corporate credit, $14.7 billion from infrastructure and asset based credit and $11.5 billion from our insurance platform. |
| o | Outflows were driven by $10.0 billion from private corporate credit and $9.9 billion from liquid corporate credit. |
| • | In our Multi-Asset Investing segment, an increase of $12.1 billion from $84.2 billion at December 31, 2024 to $96.2 billion at December 31, 2025. The net increase was due to inflows of $13.6 billion and market appreciation of $9.5 billion, offset by outflows of $7.3 billion and realizations of $3.7 billion. |
| o | Inflows were driven by $8.9 billion from Absolute Return, $2.1 billion from Multi-Strategy and $1.9 billion from Total Portfolio Management. |
| o | Market appreciation was driven by $6.5 billion from Absolute Return (which reflected $267.0 million of foreign exchange appreciation). |
| o | Outflows were driven by $6.0 billion from Absolute Return. |
| o | Realizations were driven by $1.6 billion from Multi-Strategy and $1.2 billion from Absolute Return. |
| • | In our Real Estate segment, an increase of $512.2 million from $278.9 billion at December 31, 2024 to $279.4 billion at December 31, 2025. The net increase was due to inflows of $23.3 billion and market appreciation of $8.3 billion, offset by realizations of $23.5 billion and outflows of $7.5 billion. |
| o | Inflows were driven by $8.1 billion from BREDS, $7.2 billion from BREIT, $2.7 billion from BPP and co-investment and $2.5 billion from BREP. |
| o | Market appreciation was driven by appreciation of $4.0 billion from BREIT (which reflected $270.6 million of foreign exchange appreciation), $2.0 billion from BREP (which reflected $2.0 billion of foreign exchange appreciation) and $1.1 billion from BREDS (which reflected $136.9 million of foreign exchange appreciation). |
| o | Realizations were driven by $12.1 billion from BREDS, $4.7 billion from BREIT, $3.8 billion from BREP and $2.5 billion from BPP and co-investment. |
| o | Outflows were driven by $6.2 billion from BREIT. |
| • | In our Private Equity segment, an increase of $28.8 billion from $212.2 billion at December 31, 2024 to $241.0 billion at December 31, 2025. The net increase was due to inflows of $40.2 billion and market appreciation of $13.1 billion, offset by realizations of $15.9 billion and outflows of $8.6 billion. |
| o | Inflows were driven by $10.6 billion from Infrastructure, $8.0 billion from BXPE, $7.1 billion from Corporate Private Equity, $5.2 billion from BXLS, $4.2 billion from BXG and $3.4 billion from Secondaries. |
| o | Market appreciation was driven by appreciation of $9.5 billion from Infrastructure (which reflected $586.4 million of foreign exchange appreciation), $2.4 billion from BXPE and $1.2 billion from Secondaries. |
| o | Realizations were driven by $6.3 billion from Corporate Private Equity, $4.2 billion from Secondaries, $2.4 billion from Tactical Opportunities and $1.8 billion from Infrastructure. |
| o | Outflows were driven by $3.0 billion from Secondaries, $1.6 billion from BXLS and $1.5 billion from Tactical Opportunities. |
| • | In our Credit & Insurance segment, an increase of $51.0 billion from $264.6 billion at December 31, 2024 to $315.6 billion at December 31, 2025. The net increase was due to inflows of $91.5 billion and market appreciation of $10.2 billion, offset by realizations of $33.7 billion and outflows of $17.0 billion. |
| o | Inflows were driven by $31.6 billion from private corporate credit, $24.6 billion from infrastructure and asset based credit and $23.8 billion from liquid corporate credit. |
| o | Market appreciation was driven by appreciation of $5.0 billion from private corporate credit (which reflected $950.0 million of foreign exchange appreciation), $3.8 billion from liquid corporate credit (which reflected $1.9 billion of foreign exchange appreciation) and $1.2 billion from infrastructure and asset based credit (which reflected $35.5 million of foreign exchange appreciation). |
| o | Realizations were driven by $13.6 billion from infrastructure and asset based credit, $12.9 billion from private corporate credit and $7.0 billion from liquid corporate credit. |
| o | Outflows were driven by $9.3 billion from liquid corporate credit and $7.9 billion from private corporate credit. |
| • | In our Multi-Asset Investing segment, an increase of $10.7 billion from $75.0 billion at December 31, 2024 to $85.6 billion at December 31, 2025. The net increase was due to inflows of $12.1 billion and market appreciation of $8.7 billion, offset by outflows of $6.7 billion and realizations of $3.4 billion. |
| o | Inflows were driven by $8.1 billion from Absolute Return, $2.3 billion from Multi-Strategy and $1.0 billion from Total Portfolio Management. |
| o | Market appreciation was driven by $6.1 billion from Absolute Return (which reflected $267.0 million of foreign exchange appreciation). |
| o | Outflows were driven by $5.7 billion from Absolute Return. |
| o | Realizations were driven by $1.6 billion from Multi-Strategy and $1.1 billion from Absolute Return. |

| (a) | Represents illiquid drawdown funds, a component of Perpetual Capital and fee-paying co-investments; includes fee-paying third-party capital as well as general partner and employee capital that does not earn fees. Amounts are reduced by outstanding capital commitments, for which capital has not yet been invested. |
December 31, | ||||||||
2025 |
2024 | |||||||
(Dollars in Millions) | ||||||||
Real Estate |
||||||||
BREP Global |
$ | 530 | $ | 892 | ||||
BREP Europe |
44 | 126 | ||||||
BREP Asia |
94 | 98 | ||||||
BPP |
75 | 42 | ||||||
BREDS |
32 | 27 | ||||||
Total Real Estate (a) |
775 | 1,186 | ||||||
Private Equity |
||||||||
BCP Global |
2,044 | 1,733 | ||||||
BCP Asia |
289 | 334 | ||||||
Energy/Energy Transition |
646 | 568 | ||||||
Core Private Equity |
287 | 247 | ||||||
Tactical Opportunities |
225 | 201 | ||||||
Secondaries |
1,141 | 1,072 | ||||||
Infrastructure |
554 | 84 | ||||||
Life Sciences |
216 | 197 | ||||||
BTAS/BXPE |
246 | 229 | ||||||
Total Private Equity (a) |
5,648 | 4,665 | ||||||
Credit & Insurance |
286 | 401 | ||||||
Multi-Asset Investing |
33 | 30 | ||||||
Total Blackstone Net Accrued Performance Revenues |
$ | 6,743 | $ | 6,281 | ||||
| (a) | Real Estate and Private Equity include co-investments, as applicable. |


| (a) | Perpetual Capital Total Assets Under Management for the Multi-Asset Investing segment was zero for the year ended December 31, 2023, $247.1 million for the year ended December 31, 2024, and $582.2 million for the year ended December 31, 2025. |
| • | In our Credit & Insurance segment, growth in insurance capital managed in the segment and BCRED resulted in increases of $21.7 billion and $13.3 billion, respectively. |
| • | In our Private Equity segment, growth in Infrastructure and BXPE resulted in increases of $21.8 billion and $12.7 billion, respectively. |
Fund (Investment Period |
Committed |
Available |
Unrealized Investments |
Realized Investments |
Total Investments |
Net IRRs (d) | ||||||||||||||||||||||||||||||||||||||
Beginning Date / Ending Date) (a) |
Capital |
Capital (b) |
Value |
MOIC (c) |
% Public |
Value |
MOIC (c) |
Value |
MOIC (c) |
Realized |
Total | |||||||||||||||||||||||||||||||||
(Dollars/Euros in Thousands, Except Where Noted) | ||||||||||||||||||||||||||||||||||||||||||||
Real Estate |
||||||||||||||||||||||||||||||||||||||||||||
Pre-BREP |
$ | 140,714 | $ | — | $ | — | n/a | — | $ | 345,190 | 2.5x | $ | 345,190 | 2.5x | 33 | % | 33 | % | ||||||||||||||||||||||||||
BREP I (Sep 1994 / Oct 1996) |
380,708 | — | — | n/a | — | 1,327,708 | 2.8x | 1,327,708 | 2.8x | 40 | % | 40 | % | |||||||||||||||||||||||||||||||
BREP II (Oct 1996 / Mar 1999) |
1,198,339 | — | — | n/a | — | 2,531,614 | 2.1x | 2,531,614 | 2.1x | 19 | % | 19 | % | |||||||||||||||||||||||||||||||
BREP III (Apr 1999 / Apr 2003) |
1,522,708 | — | — | n/a | — | 3,330,406 | 2.4x | 3,330,406 | 2.4x | 21 | % | 21 | % | |||||||||||||||||||||||||||||||
BREP IV (Apr 2003 / Dec 2005) |
2,198,694 | — | — | n/a | — | 4,684,608 | 1.7x | 4,684,608 | 1.7x | 12 | % | 12 | % | |||||||||||||||||||||||||||||||
BREP V (Dec 2005 / Feb 2007) |
5,539,418 | — | 2,331 | n/a | — | 13,468,476 | 2.3x | 13,470,807 | 2.3x | 11 | % | 11 | % | |||||||||||||||||||||||||||||||
BREP VI (Feb 2007 / Aug 2011) |
11,060,122 | — | 1,747 | n/a | — | 27,764,962 | 2.5x | 27,766,709 | 2.5x | 13 | % | 13 | % | |||||||||||||||||||||||||||||||
BREP VII (Aug 2011 / Apr 2015) |
13,506,816 | 896,934 | 1,324,159 | 0.5x | — | 29,057,157 | 2.2x | 30,381,316 | 1.9x | 17 | % | 14 | % | |||||||||||||||||||||||||||||||
BREP VIII (Apr 2015 / Jun 2019) |
16,644,918 | 1,311,808 | 9,393,336 | 1.2x | 4 | % | 23,891,973 | 2.3x | 33,285,309 | 1.8x | 23 | % | 11 | % | ||||||||||||||||||||||||||||||
BREP IX (Jun 2019 / Aug 2022) |
21,365,328 | 3,013,563 | 18,574,894 | 1.1x | 1 | % | 11,579,516 | 2.0x | 30,154,410 | 1.4x | 35 | % | 6 | % | ||||||||||||||||||||||||||||||
*BREP X (Aug 2022 / Feb 2028) |
30,667,106 | 18,386,583 | 15,584,353 | 1.3x | 1 | % | 1,810,148 | 1.4x | 17,394,501 | 1.3x | 13 | % | 10 | % | ||||||||||||||||||||||||||||||
Total Global BREP |
$ | 104,224,871 | $ | 23,608,888 | $ | 44,880,820 | 1.1x | 2 | % | $ | 119,791,758 | 2.2x | $ | 164,672,578 | 1.8x | 17 | % | 14 | % | |||||||||||||||||||||||||
BREP Int’l (Jan 2001 / Sep 2005) |
€ |
824,172 | € |
— | € |
— | n/a | — | € |
1,373,170 | 2.1x | € |
1,373,170 | 2.1x | 23 | % | 23 | % | ||||||||||||||||||||||||||
BREP Int’l II (Sep 2005 / Jun 2008) (e) |
1,629,748 | — | — | n/a | — | 2,583,032 | 1.8x | 2,583,032 | 1.8x | 8 | % | 8 | % | |||||||||||||||||||||||||||||||
BREP Europe III (Jun 2008 / Sep 2013) |
3,205,420 | 385,712 | 8,469 | 0.1x | — | 5,980,277 | 2.1x | 5,988,746 | 2.0x | 14 | % | 13 | % | |||||||||||||||||||||||||||||||
BREP Europe IV (Sep 2013 / Dec 2016) |
6,676,604 | 1,045,677 | 812,529 | 0.7x | — | 10,336,480 | 1.9x | 11,149,009 | 1.7x | 16 | % | 11 | % | |||||||||||||||||||||||||||||||
BREP Europe V (Dec 2016 / Oct 2019) |
7,997,175 | 763,392 | 3,942,707 | 0.7x | — | 6,762,819 | 3.8x | 10,705,526 | 1.5x | 41 | % | 5 | % | |||||||||||||||||||||||||||||||
BREP Europe VI (Oct 2019 / Sep 2023) |
9,940,863 | 2,765,196 | 6,697,970 | 1.0x | 5 | % | 3,970,669 | 2.4x | 10,668,639 | 1.3x | 62 | % | 4 | % | ||||||||||||||||||||||||||||||
*BREP Europe VII (Sep 2023 / Mar 2029) |
9,783,505 | 6,226,849 | 4,048,162 | 1.2x | — | 54,974 | 1.1x | 4,103,136 | 1.2x | n/ | m | 13 | % | |||||||||||||||||||||||||||||||
Total BREP Europe |
€ |
40,057,487 | € |
11,186,826 | € |
15,509,837 | 0.9x | 2 | % | € |
31,061,421 | 2.2x | € |
46,571,258 | 1.5x | 16 | % | 9 | % | |||||||||||||||||||||||||
Fund (Investment Period |
Committed |
Available |
Unrealized Investments |
Realized Investments |
Total Investments |
Net IRRs (d) | ||||||||||||||||||||||||||||||||||||||
Beginning Date / Ending Date) (a) |
Capital |
Capital (b) |
Value |
MOIC (c) |
% Public |
Value |
MOIC (c) |
Value |
MOIC (c) |
Realized |
Total | |||||||||||||||||||||||||||||||||
(Dollars/Euros in Thousands, Except Where Noted) | ||||||||||||||||||||||||||||||||||||||||||||
Real Estate (continued) |
||||||||||||||||||||||||||||||||||||||||||||
BREP Asia I (Jun 2013 / Dec 2017) |
$ | 4,262,075 | $ | 899,226 | $ | 1,333,832 | 1.7x | 53 | % | $ | 7,636,566 | 2.0x | $ | 8,970,398 | 1.9x | 15% | 12% | |||||||||||||||||||||||||||
BREP Asia II (Dec 2017 / Mar 2022) |
7,359,503 | 1,208,240 | 5,663,414 | 1.2x | 26 | % | 3,040,279 | 1.6x | 8,703,693 | 1.3x | 12% | 4% | ||||||||||||||||||||||||||||||||
*BREP Asia III (Mar 2022 / Sep 2027) |
8,227,683 | 4,424,359 | 4,506,438 | 1.2x | 3 | % | 161,351 | 1.7x | 4,667,789 | 1.2x | 41% | 4% | ||||||||||||||||||||||||||||||||
Total BREP Asia |
19,849,261 | 6,531,825 | 11,503,684 | 1.3x | 20 | % | 10,838,196 | 1.8x | 22,341,880 | 1.5x | 15% | 8% | ||||||||||||||||||||||||||||||||
BREP Co-Investment (f) |
7,789,658 | 143,551 | 1,097,386 | 1.4x | — | 15,314,021 | 2.2x | 16,411,407 | 2.1x | 16% | 16% | |||||||||||||||||||||||||||||||||
Total BREP |
$ | 178,548,617 | $ | 43,424,309 | $ | 74,923,772 | 1.1x | 5 | % | $ | 183,872,026 | 2.2x | $ | 258,795,798 | 1.7x | 16% | 13% | |||||||||||||||||||||||||||
*BREDS High-Yield (Various) (g) |
$ | 27,606,102 | $ | 9,596,082 | $ | 4,313,482 | 1.1x | — | $ | 24,866,679 | 1.3x | $ | 29,180,161 | 1.3x | 11% | 9% | ||||||||||||||||||||||||||||
Private Equity |
||||||||||||||||||||||||||||||||||||||||||||
Corporate Private Equity |
||||||||||||||||||||||||||||||||||||||||||||
BCP I (Oct 1987 / Oct 1993) |
$ | 859,081 | $ | — | $ | — | n/a | — | $ | 1,741,738 | 2.6x | $ | 1,741,738 | 2.6x | 19% | 19% | ||||||||||||||||||||||||||||
BCP II (Oct 1993 / Aug 1997) |
1,361,100 | — | — | n/a | — | 3,268,627 | 2.5x | 3,268,627 | 2.5x | 32% | 32% | |||||||||||||||||||||||||||||||||
BCP III (Aug 1997 / Nov 2002) |
3,967,422 | — | — | n/a | — | 9,228,707 | 2.3x | 9,228,707 | 2.3x | 14% | 14% | |||||||||||||||||||||||||||||||||
BCOM (Jun 2000 / Jun 2006) |
2,137,330 | — | — | n/a | — | 2,995,106 | 1.4x | 2,995,106 | 1.4x | 6% | 6% | |||||||||||||||||||||||||||||||||
BCP IV (Nov 2002 / Dec 2005) |
6,773,182 | — | — | n/a | — | 21,720,334 | 2.9x | 21,720,334 | 2.9x | 36% | 36% | |||||||||||||||||||||||||||||||||
BCP V (Dec 2005 / Jan 2011) |
21,009,112 | 982,018 | — | n/a | — | 38,870,191 | 1.9x | 38,870,191 | 1.9x | 8% | 8% | |||||||||||||||||||||||||||||||||
BCP VI (Jan 2011 / May 2016) |
15,195,162 | 1,340,945 | 3,008,679 | 3.1x | 23 | % | 30,023,272 | 2.2x | 33,031,951 | 2.2x | 13% | 12% | ||||||||||||||||||||||||||||||||
BCP VII (May 2016 / Feb 2020) |
18,878,473 | 1,314,707 | 15,920,703 | 1.6x | 24 | % | 22,962,054 | 2.6x | 38,882,757 | 2.1x | 23% | 12% | ||||||||||||||||||||||||||||||||
BCP VIII (Feb 2020 / Apr 2024) |
25,891,216 | 5,827,331 | 29,175,489 | 1.5x | 24 | % | 6,978,010 | 2.2x | 36,153,499 | 1.6x | 27% | 11% | ||||||||||||||||||||||||||||||||
*BCP IX (Apr 2024 / Apr 2030) |
21,679,699 | 20,438,631 | 2,495,883 | 2.7x | — | — | n/a | 2,495,883 | 2.7x | n/a | n/m | |||||||||||||||||||||||||||||||||
Energy I (Aug 2011 / Feb 2015) |
2,441,558 | 177,091 | 373,586 | 2.1x | 100 | % | 4,473,204 | 2.0x | 4,846,790 | 2.0x | 13% | 12% | ||||||||||||||||||||||||||||||||
Energy II (Feb 2015 / Feb 2020) |
4,928,860 | 781,327 | 3,220,608 | 1.9x | 68 | % | 5,376,212 | 1.8x | 8,596,820 | 1.8x | 9% | 8% | ||||||||||||||||||||||||||||||||
Energy III (Feb 2020 / Jun 2024) |
4,393,256 | 1,804,027 | 5,491,714 | 2.2x | 22 | % | 3,606,324 | 2.6x | 9,098,038 | 2.4x | 34% | 27% | ||||||||||||||||||||||||||||||||
*Energy Transition IV (Jun 2024 / Jun 2030) |
5,835,515 | 3,115,433 | 4,435,071 | 1.6x | — | 2,519 | n/a | 4,437,590 | 1.6x | n/a | n/m | |||||||||||||||||||||||||||||||||
BCP Asia I (Dec 2017 / Sep 2021) |
2,437,080 | 417,510 | 2,310,979 | 2.0x | 60 | % | 2,958,668 | 3.0x | 5,269,647 | 2.4x | 42% | 21% | ||||||||||||||||||||||||||||||||
*BCP Asia II (Sep 2021 / Sep 2027) |
6,793,697 | 3,820,598 | 5,299,447 | 1.9x | 15 | % | 961,374 | 3.6x | 6,260,821 | 2.0x | 116% | 30% | ||||||||||||||||||||||||||||||||
BCP Asia III (TBD) |
10,283,637 | 10,283,637 | — | n/a | — | — | n/a | — | n/a | n/a | n/a | |||||||||||||||||||||||||||||||||
Core Private Equity I (Jan 2017 / Mar 2021) (h) |
4,760,130 | 1,189,022 | 6,857,365 | 2.1x | — | 4,163,377 | 3.6x | 11,020,742 | 2.5x | 32% | 15% | |||||||||||||||||||||||||||||||||
*Core Private Equity II (Mar 2021 / Mar 2026) (h) |
8,231,063 | 5,197,659 | 5,634,160 | 1.6x | — | 751,706 | n/a | 6,385,866 | 1.8x | n/a | 16% | |||||||||||||||||||||||||||||||||
Total Corporate Private Equity |
$ | 167,856,573 | $ | 56,689,936 | $ | 84,223,684 | 1.7x | 21 | % | $ | 160,081,423 | 2.3x | $ | 244,305,107 | 2.0x | 16% | 15% | |||||||||||||||||||||||||||
Fund (Investment Period |
Committed |
Available |
Unrealized Investments |
Realized Investments |
Total Investments |
Net IRRs (d) | ||||||||||||||||||||||||||||||||||||||
Beginning Date / Ending Date) (a) |
Capital |
Capital (b) |
Value |
MOIC (c) |
% Public |
Value |
MOIC (c) |
Value |
MOIC (c) |
Realized |
Total | |||||||||||||||||||||||||||||||||
(Dollars/Euros in Thousands, Except Where Noted) | ||||||||||||||||||||||||||||||||||||||||||||
Private Equity (continued) |
||||||||||||||||||||||||||||||||||||||||||||
Tactical Opportunities |
||||||||||||||||||||||||||||||||||||||||||||
*Tactical Opportunities (Various) |
$ | 33,171,632 | $ | 14,054,016 | $ | 13,677,512 | 1.2x | 3 | % | $ | 29,518,254 | 1.8x | $ | 43,195,766 | 1.6x | 15% | 10% | |||||||||||||||||||||||||||
*Tactical Opportunities Co-Investment and Other (Various) |
10,719,217 | 1,225,389 | 6,260,728 | 1.3x | 2 | % | 11,586,128 | 1.8x | 17,846,856 | 1.6x | 18% | 16% | ||||||||||||||||||||||||||||||||
Total Tactical Opportunities |
$ | 43,890,849 | $ | 15,279,405 | $ | 19,938,240 | 1.3x | 3 | % | $ | 41,104,382 | 1.8x | $ | 61,042,622 | 1.6x | 16% | 11% | |||||||||||||||||||||||||||
Growth |
||||||||||||||||||||||||||||||||||||||||||||
BXG I (Jul 2020 / Feb 2025) |
$ | 4,963,268 | $ | 333,002 | $ | 4,779,253 | 1.1x | 1 | % | $ | 655,662 | 2.4x | $ | 5,434,915 | 1.2x | n/m | 1% | |||||||||||||||||||||||||||
*BXG II (Feb 2025 / Feb 2030) |
4,589,980 | 4,589,980 | 96,903 | n/m | — | 7,369 | n/m | 104,272 | n/m | n/m | n/m | |||||||||||||||||||||||||||||||||
Total Growth |
$ | 9,553,248 | $ | 4,922,982 | $ | 4,876,156 | 1.1x | 1 | % | $ | 663,031 | 2.4x | $ | 5,539,187 | 1.2x | n/m | 1% | |||||||||||||||||||||||||||
Strategic Partners (Secondaries) |
||||||||||||||||||||||||||||||||||||||||||||
Strategic Partners I-V (Various) (i) |
$ | 11,035,527 | $ | 9,572 | $ | 2,154 | n/a | — | $ | 16,796,758 | n/a | $ | 16,798,912 | 1.7x | n/a | 13% | ||||||||||||||||||||||||||||
Strategic Partners VI (Apr 2014 / Apr 2016) (i) |
4,362,772 | 384,275 | 495,135 | n/a | — | 4,593,629 | n/a | 5,088,764 | 1.7x | n/a | 13% | |||||||||||||||||||||||||||||||||
Strategic Partners VII (May 2016 / Mar 2019) (i) |
7,489,970 | 1,613,449 | 2,550,415 | n/a | — | 8,313,341 | n/a | 10,863,756 | 1.9x | n/a | 15% | |||||||||||||||||||||||||||||||||
Strategic Partners Real Assets II (May 2017 / Jun 2020) (i) |
1,749,807 | 522,909 | 1,396,595 | n/a | — | 1,287,984 | n/a | 2,684,579 | 1.9x | n/a | 15% | |||||||||||||||||||||||||||||||||
Strategic Partners VIII (Mar 2019 / Oct 2021) (i) |
10,763,600 | 3,459,321 | 7,260,437 | n/a | — | 8,078,676 | n/a | 15,339,113 | 1.8x | n/a | 19% | |||||||||||||||||||||||||||||||||
*Strategic Partners Real Estate, SMA and Other (Various) (i) |
7,055,591 | 1,199,023 | 2,575,807 | n/a | — | 2,797,785 | n/a | 5,373,592 | 1.4x | n/a | 10% | |||||||||||||||||||||||||||||||||
Strategic Partners Infrastructure III (Jun 2020 / Jun 2024) (i) |
3,250,100 | 770,107 | 2,688,722 | n/a | — | 677,888 | n/a | 3,366,610 | 1.6x | n/a | 17% | |||||||||||||||||||||||||||||||||
*Strategic Partners IX (Oct 2021 / Jan 2027) (i) |
19,692,625 | 1,854,423 | 16,644,858 | n/a | — | 1,307,669 | n/a | 17,952,527 | 1.5x | n/a | 19% | |||||||||||||||||||||||||||||||||
*Strategic Partners GP Solutions (Jun 2021 / Dec 2026) (i) |
2,095,211 | 485,189 | 1,204,116 | n/a | — | 27,124 | n/a | 1,231,240 | 1.1x | n/a | — | |||||||||||||||||||||||||||||||||
*Strategic Partners Infrastructure IV (Jul 2024 / Sep 2029) (i) |
4,837,949 | 3,959,714 | 114,527 | n/a | — | — | n/a | 114,527 | n/m | n/a | n/m | |||||||||||||||||||||||||||||||||
Total Strategic Partners (Secondaries) |
$ | 72,333,152 | $ | 14,257,982 | $ | 34,932,766 | n/a | — | $ | 43,880,854 | n/a | $ | 78,813,620 | 1.6x | n/a | 14% | ||||||||||||||||||||||||||||
Life Sciences |
||||||||||||||||||||||||||||||||||||||||||||
Clarus IV (Jan 2018 / Jan 2020) |
$ | 910,000 | $ | 45,070 | $ | 620,911 | 2.1x | — | $ | 691,143 | 1.5x | $ | 1,312,054 | 1.7x | 8% | 9% | ||||||||||||||||||||||||||||
BXLS V (Jan 2020 / Mar 2025) |
5,035,495 | 2,415,358 | 4,872,632 | 1.9x | 1 | % | 1,624,693 | 2.0x | 6,497,325 | 1.9x | 16% | 18% | ||||||||||||||||||||||||||||||||
Fund (Investment Period |
Committed |
Available |
Unrealized Investments |
Realized Investments |
Total Investments |
Net IRRs (d) | ||||||||||||||||||||||||||||||||||||||
Beginning Date / Ending Date) (a) |
Capital |
Capital (b) |
Value |
MOIC (c) |
% Public |
Value |
MOIC (c) |
Value |
MOIC (c) |
Realized |
Total | |||||||||||||||||||||||||||||||||
(Dollars/Euros in Thousands, Except Where Noted) | ||||||||||||||||||||||||||||||||||||||||||||
Credit |
||||||||||||||||||||||||||||||||||||||||||||
Mezzanine / Opportunistic I (Jul 2007 / Oct 2011) |
$ | 2,000,000 | $ | — | $ | — | n/a | — | $ | 4,809,113 | 1.6x | $ | 4,809,113 | 1.6x | n/a | 17% | ||||||||||||||||||||||||||||
Mezzanine / Opportunistic II (Nov 2011 / Nov 2016) |
4,120,000 | 993,260 | 65,047 | 0.6x | — | 6,686,891 | 1.4x | 6,751,938 | 1.4x | n/a | 9% | |||||||||||||||||||||||||||||||||
Mezzanine / Opportunistic III (Sep 2016 / Jan 2021) |
6,639,133 | 1,079,116 | 1,014,069 | 0.7x | 21 | % | 9,703,429 | 1.7x | 10,717,498 | 1.5x | n/a | 11% | ||||||||||||||||||||||||||||||||
Mezzanine / Opportunistic IV (Jan 2021 / Aug 2025) |
5,016,771 | 1,268,274 | 3,494,143 | 1.2x | — | 3,594,812 | 1.5x | 7,088,955 | 1.3x | n/a | 13% | |||||||||||||||||||||||||||||||||
*Mezzanine / Opportunistic V (Aug 2025 / Aug 2029) |
5,930,213 | 5,361,992 | 574,609 | 1.0x | — | 12,870 | 1.1x | 587,479 | 1.0x | n/a | n/m | |||||||||||||||||||||||||||||||||
Total Mezzanine / Opportunistic |
23,706,117 | 8,702,642 | 5,147,868 | 1.0x | 4 | % | 24,807,115 | 1.6x | 29,954,983 | 1.4x | n/a | 13% | ||||||||||||||||||||||||||||||||
Stressed / Distressed I (Sep 2009 / May 2013) |
3,253,143 | — | — | n/a | — | 5,777,098 | 1.3x | 5,777,098 | 1.3x | n/a | 9% | |||||||||||||||||||||||||||||||||
Stressed / Distressed II (Jun 2013 / Jun 2018) |
5,125,000 | 547,430 | 15,431 | — | — | 5,554,145 | 1.2x | 5,569,576 | 1.1x | n/a | 1% | |||||||||||||||||||||||||||||||||
Stressed / Distressed III (Dec 2017 / Dec 2022) |
7,356,380 | 1,071,090 | 1,231,450 | 0.7x | — | 5,750,768 | 1.6x | 6,982,218 | 1.3x | n/a | 10% | |||||||||||||||||||||||||||||||||
Total Stressed / Distressed |
15,734,523 | 1,618,520 | 1,246,881 | 0.6x | — | 17,082,011 | 1.3x | 18,328,892 | 1.2x | n/a | 7% | |||||||||||||||||||||||||||||||||
European Senior Debt I (Feb 2015 / Feb 2019) |
€ |
1,964,689 | € |
65,688 | € |
151,535 | 0.3x | — | € |
2,997,688 | 1.3x | € |
3,149,223 | 1.1x | n/a | 1% | ||||||||||||||||||||||||||||
European Senior Debt II (Jun 2019 / Jun 2023) (j) |
4,088,344 | 861,645 | 2,389,870 | 0.9x | — | 4,594,698 | 1.7x | 6,984,568 | 1.3x | n/a | 8% | |||||||||||||||||||||||||||||||||
Total European Senior Debt |
€ |
6,053,033 | € |
927,333 | € |
2,541,405 | 0.8x | — | € |
7,592,386 | 1.5x | € |
10,133,791 | 1.2x | n/a | 6% | ||||||||||||||||||||||||||||
Energy I (Nov 2015 / Nov 2018) |
$ | 2,856,867 | $ | 1,154,819 | $ | 177,527 | 0.9x | — | $ | 3,436,589 | 1.6x | $ | 3,614,116 | 1.5x | n/a | 10% | ||||||||||||||||||||||||||||
Energy II (Feb 2019 / Jun 2023) |
3,616,081 | 1,464,279 | 550,116 | 1.0x | — | 3,341,419 | 1.4x | 3,891,535 | 1.3x | n/a | 15% | |||||||||||||||||||||||||||||||||
*Energy III (May 2023 / May 2028) |
6,477,000 | 4,158,379 | 2,673,920 | 1.1x | — | 2,538,948 | 1.1x | 5,212,868 | 1.1x | n/a | 14% | |||||||||||||||||||||||||||||||||
Total Energy |
12,949,948 | 6,777,477 | 3,401,563 | 1.1x | — | 9,316,956 | 1.4x | 12,718,519 | 1.3x | n/a | 12% | |||||||||||||||||||||||||||||||||
Senior Direct Lending I (Dec 2023 / Dec 2025) (k) |
2,057,661 | 395,774 | 2,684,803 | 1.1x | — | 134,936 | 1.1x | 2,819,739 | 1.1x | n/a | 10% | |||||||||||||||||||||||||||||||||
Total Credit Drawdown Funds (l) |
$ | 61,353,908 | $ | 18,583,518 | $ | 15,465,867 | 0.9x | 1 | % | $ | 60,399,072 | 1.5x | $ | 75,864,939 | 1.3x | n/a | 10% | |||||||||||||||||||||||||||
Strategy (Inception Year) (a) |
Investment Strategy |
Total Assets Under Management |
Total Net Return (n) | |||||||||
(Dollars in Thousands, Except Where Noted) | ||||||||||||
Real Estate |
||||||||||||
BPP—Blackstone Property Partners Platform (2013) (o) |
Core+ Real Estate | $ | 62,170,019 | 3 | % | |||||||
BREIT—Blackstone Real Estate Income Trust (2017) (p) |
Core+ Real Estate | 54,287,711 | 9 | % | ||||||||
BREIT—Class I (q) |
Core+ Real Estate |
9 |
% | |||||||||
BXMT—Blackstone Mortgage Trust (2013) (r) |
Real Estate Debt | 6,147,847 | 7 | % | ||||||||
Private Equity |
||||||||||||
BXGP—Blackstone GP Stakes (2014) (s) |
Minority GP Interests | 10,309,849 | 13 | % | ||||||||
BIP—Blackstone Infrastructure Partners (2019) (t) |
Infrastructure | 62,494,036 | 18 | % | ||||||||
BXPE—Blackstone Private Equity Strategies Fund Program (2024) (u) |
Private Equity | 18,022,298 | 17 | % | ||||||||
BXPE—Class I (v) |
Private Equity |
17 |
% | |||||||||
Credit |
||||||||||||
BXSL—Blackstone Secured Lending Fund (2018) (w) |
U.S. Direct Lending | 16,591,137 | 11 | % | ||||||||
BCRED—Blackstone Private Credit Fund (2021) (x) |
U.S. Direct Lending | 89,600,114 | 10 | % | ||||||||
BCRED—Class I (y) |
U.S. Direct Lending |
10 |
% | |||||||||
ECRED—Blackstone European Credit Fund (2022) (z) |
European Direct Lending | € |
4,213,467 | 9 | % | |||||||
ECRED—Class I (aa) |
European Direct Lending |
10 |
% | |||||||||
| n/m | Not meaningful generally due to the limited time since initial investment. |
| n/a | Not applicable. |
| SMA | Separately managed account. |
| * | For the carry/drawdown funds only, represents funds that are in their investment period as of December 31, 2025. |
| (a) | Excludes investment vehicles where Blackstone does not earn fees. |
| (b) | Available Capital represents total investable capital commitments, including side-by-side, |
| (c) | Multiple of Invested Capital (“MOIC”) represents carrying value, before management fees, expenses and Performance Revenues, divided by invested capital. |
| (d) | Unless otherwise indicated, Net Internal Rate of Return (“IRR”) represents the annualized inception to December 31, 2025 IRR on total invested capital based on realized proceeds and unrealized value, as applicable, after management fees, expenses and Performance Revenues. IRRs are calculated using actual timing of limited partner cash flows. Initial inception date of cash flows may differ from the Investment Period Beginning Date. |
| (e) | The 8% Realized Net IRR and 8% Total Net IRR exclude investors that opted out of the Hilton investment opportunity. Overall BREP International II performance reflects a 7% Realized Net IRR and a 7% Total Net IRR. |
| (f) | BREP Co-Investment represents co-investment capital raised for various BREP investments. The Net IRR reflected is calculated by aggregating each co-investment’s realized proceeds and unrealized value, as applicable, after management fees, expenses and Performance Revenues. |
| (g) | BREDS High-Yield represents the flagship real estate debt drawdown funds only. |
| (h) | Blackstone Core Equity Partners is a core private equity strategy which invests with a more modest risk profile and longer hold period than traditional private equity. |
| (i) | Strategic Partners’ Unrealized Investment Value, Realized Investment Value, Total Investment Value, Total MOIC and Total Net IRRs are reported on a three-month lag and therefore do not include the impact of economic and market activities in the current quarter. Realizations are treated as returns of capital until fully recovered and therefore Unrealized and Realized MOICs and Realized Net IRRs are not applicable. Committed Capital and Available Capital are presented as of the current quarter. |
| (j) | European Senior Debt II IRR represents the blended return across the commingled levered and unlevered funds within the strategy. Total net returns were 12% and 7%, respectively, for the levered and unlevered funds of the strategy. |
| (k) | Senior Direct Lending I IRR represents the blended return across the commingled levered and unlevered funds within the strategy. Total net returns were 11% and 8%, respectively, for the levered and unlevered funds of the strategy. |
| (l) | Funds presented represent the flagship credit drawdown funds only. The Total Credit Net IRR is the combined IRR of the credit drawdown funds presented. |
| (m) | Represents the performance for select Perpetual Capital Strategies; strategies excluded consist primarily of (1) investment strategies that have been investing for less than one year, (2) perpetual capital assets managed for certain insurance clients, and (3) investment vehicles where Blackstone does not earn fees. |
| (n) | Unless otherwise indicated, Total Net Return represents the annualized inception to December 31, 2025 IRR on total invested capital based on realized proceeds and unrealized value, as applicable, after management fees, expenses and Performance Revenues. IRRs are calculated using actual timing of investor cash flows. Initial inception date of cash flows occurred during the Inception Year. |
| (o) | BPP represents the aggregate Total Assets Under Management and Total Net Return of the BPP Platform, which comprises over 30 fund, co-investment and separately managed account vehicles. It includes certain vehicles managed as part of the BPP Platform but not classified as Perpetual Capital. As of December 31, 2025, these vehicles represented $4.4 billion of Total Assets Under Management. |
| (p) | The BREIT Total Net Return reflects a per share blended return, assuming BREIT had a single share class, reinvestment of all dividends received during the period, and no upfront selling commission, net of all fees and expenses incurred by BREIT. This return is not representative of the return experienced by any particular investor or share class. Total Net Return is presented on an annualized basis and is from January 1, 2017. |
| (q) | Represents the Total Net Return for BREIT’s Class I shares, its largest share class. Performance varies by share class. Class I Total Net Return assumes reinvestment of all dividends received during the period, and no upfront selling commission, net of all fees and expenses incurred by BREIT. Class I Total Net Return is presented on an annualized basis and is from January 1, 2017. |
| (r) | The BXMT Total Net Return reflects annualized market return of a shareholder invested in BXMT since inception, May 22, 2013, assuming reinvestment of all dividends received during the period. |
| (s) | Blackstone GP Stakes (“BXGP”) represents the aggregate Total Assets Under Management and Total Net Return of BSCH I and BSCH II funds that invest as part of the Secondaries—GP Stakes strategy, which targets minority investments in the general partners of private equity and other private-market alternative asset management firms globally. As of December 31, 2025, including vehicles that are not classified as Perpetual Capital and co-investment vehicles that do not pay fees, BXGP Total Assets Under Management was $13.2 billion. |
| (t) | BIP represents the aggregate Total Assets Under Management and Total Net Return of infrastructure-focused funds and co-investment vehicles for institutional investors with a primary focus on the U.S. and Europe. As of December 31, 2025, including co-investment vehicles that do not pay fees, BIP Total Assets Under Management was $74.5 billion. |
| (u) | The BXPE Total Net Return reflects a per share blended return, assuming the BXPE fund program had a single vehicle and a single share class, reinvestment of any dividends received during the period, and no upfront selling commission, net of all fees and expenses incurred by BXPE. This return is not representative of the return experienced by any particular vehicle, investor or share class. For purposes of calculating the blended return, U.S. dollar equivalent returns have been included for share classes that are |
| denominated in a foreign currency. Total Net Return is from January 2, 2024 and any share class or vehicle that has an inception date of less than one year from such latest reporting date is excluded from the calculation. BXPE Total Assets Under Management reflects net asset value as of December 31, 2025. BXPE Total Assets Under Management, to the extent managed by a different business, is reported in such business for the purposes of segment Assets Under Management reporting. |
| (v) | Represents the blended Total Net Return for the BXPE fund program’s Class I shares, its largest share class across vehicles. Performance varies by vehicle and share class. Class I Total Net Return assumes reinvestment of any dividends received during the period, and no upfront selling commission, net of all fees and expenses incurred by the Class I shares. For purposes of calculating the blended Class I return, U.S. dollar equivalent returns have been included for share classes that are denominated in a foreign currency. Class I Total Net Return is from January 2, 2024 and any share class or vehicle that has an inception date of less than one year from such latest reporting date is excluded from the calculation. |
| (w) | The BXSL Total Assets Under Management and Total Net Return are presented as of September 30, 2025. Refer to BXSL public filings for current quarter results. BXSL Total Net Return reflects the change in Net Asset Value (“NAV”) per share, plus distributions per share (assuming dividends and distributions are reinvested in accordance with BXSL’s dividend reinvestment plan) divided by the beginning NAV per share. Total Net Returns are presented on an annualized basis and are from November 20, 2018. |
| (x) | The BCRED Total Net Return reflects a per share blended return, assuming BCRED had a single share class, reinvestment of all dividends received during the period, and no upfront selling commission, net of all fees and expenses incurred by BCRED. This return is not representative of the return experienced by any particular investor or share class. Total Net Return is presented on an annualized basis and is from January 7, 2021. Total Assets Under Management reflects gross asset value plus amounts borrowed or available to be borrowed under certain credit facilities. BCRED net asset value as of December 31, 2025 was $47.6 billion. |
| (y) | Represents the Total Net Return for BCRED’s Class I shares, its largest share class. Performance varies by share class. Class I Total Net Return assumes reinvestment of all dividends received during the period, and no upfront selling commission, net of all fees and expenses incurred by BCRED. Class I Total Net Return is presented on an annualized basis and is from January 7, 2021. |
| (z) | The ECRED Total Net Return reflects a per share blended return, assuming ECRED had a single share class, reinvestment of all dividends received during the period, and no upfront selling commission, net of all fees and expenses incurred by ECRED. This return is not representative of the return experienced by any particular investor or share class. Total Net Return is presented on an annualized basis and is from October 3, 2022. Total Assets Under Management reflects gross asset value plus amounts borrowed or available to be borrowed under certain credit facilities as of December 31, 2025. ECRED net asset value as of December 31, 2025 was € 2.3 billion. |
| (aa) | Represents the Total Net Return for ECRED’s Class I shares, its largest share class. Performance varies by share class. Total Net Return assumes reinvestment of all dividends received during the period, and no upfront selling commission, net of all fees and expenses incurred by ECRED. Class I Total Net Return is presented on an annualized basis and is from October 3, 2022. |
Year Ended December 31, |
2025 vs. 2024 |
2024 vs. 2023 | ||||||||||||||||||||||||||
2025 |
2024 |
2023 |
$ |
% |
$ |
% | ||||||||||||||||||||||
(Dollars in Thousands) | ||||||||||||||||||||||||||||
Management Fees, Net |
||||||||||||||||||||||||||||
Base Management Fees |
$ | 2,653,294 | $ | 2,716,983 | $ | 2,794,232 | $ | (63,689 | ) | -2 | % | $ | (77,249 | ) | -3 | % | ||||||||||||
Transaction and Other Fees, Net |
141,696 | 175,010 | 78,483 | (33,314 | ) | -19 | % | 96,527 | 123 | % | ||||||||||||||||||
Management Fee Offsets |
(13,066 | ) | (16,716 | ) | (29,357 | ) | 3,650 | -22 | % | 12,641 | -43 | % | ||||||||||||||||
Total Management Fees, Net |
2,781,924 | 2,875,277 | 2,843,358 | (93,353 | ) | -3 | % | 31,919 | 1 | % | ||||||||||||||||||
Fee Related Performance Revenues |
489,648 | 203,425 | 294,240 | 286,223 | 141 | % | (90,815 | ) | -31 | % | ||||||||||||||||||
Fee Related Compensation |
(690,292 | ) | (674,965 | ) | (675,880 | ) | (15,327 | ) | 2 | % | 915 | — | ||||||||||||||||
Other Operating Expenses |
(370,001 | ) | (380,321 | ) | (325,050 | ) | 10,320 | -3 | % | (55,271 | ) | 17 | % | |||||||||||||||
Fee Related Earnings |
2,211,279 | 2,023,416 | 2,136,668 | 187,863 | 9 | % | (113,252 | ) | -5 | % | ||||||||||||||||||
Realized Performance Revenues |
268,773 | 200,974 | 244,358 | 67,799 | 34 | % | (43,384 | ) | -18 | % | ||||||||||||||||||
Realized Performance Compensation |
(130,361 | ) | (101,011 | ) | (123,299 | ) | (29,350 | ) | 29 | % | 22,288 | -18 | % | |||||||||||||||
Realized Principal Investment Income |
10,689 | 14,522 | 7,628 | (3,833 | ) | -26 | % | 6,894 | 90 | % | ||||||||||||||||||
Net Realizations |
149,101 | 114,485 | 128,687 | 34,616 | 30 | % | (14,202 | ) | -11 | % | ||||||||||||||||||
Segment Distributable Earnings |
$ | 2,360,380 | $ | 2,137,901 | $ | 2,265,355 | $ | 222,479 | 10 | % | $ | (127,454 | ) | -6 | % | |||||||||||||
| n/m | Not meaningful. |
Year Ended December 31, |
December 31, 2025 Inception to Date | |||||||||||||||||||||||||||||||||||||||
2025 |
2024 |
2023 |
Realized |
Total | ||||||||||||||||||||||||||||||||||||
Fund (a) |
Gross |
Net |
Gross |
Net |
Gross |
Net |
Gross |
Net |
Gross |
Net | ||||||||||||||||||||||||||||||
BREP VIII |
-6% | -6% | -11% | -11% | -10% | -9% | 30% | 23% | 17% | 11% | ||||||||||||||||||||||||||||||
BREP IX |
-8% | -6% | -8% | -8% | -6% | -6% | 53% | 35% | 10% | 6% | ||||||||||||||||||||||||||||||
BREP X |
20% | 11% | 27% | 15% | n/m | n/m | 25% | 13% | 23% | 10% | ||||||||||||||||||||||||||||||
BREP Europe V (b) |
-7% | -7% | -13% | -12% | -14% | -13% | 50% | 41% | 10% | 5% | ||||||||||||||||||||||||||||||
BREP Europe VI (b) |
-18% | -15% | 3% | 1% | 10% | 6% | 87% | 62% | 10% | 4% | ||||||||||||||||||||||||||||||
BREP Europe VII (b) |
18% | 10% | n/m | n/m | n/m | n/m | n/m | n/m | 31% | 13% | ||||||||||||||||||||||||||||||
BREP Asia II |
4% | 3% | -2% | -3% | -2% | -1% | 19% | 12% | 7% | 4% | ||||||||||||||||||||||||||||||
BREP Asia III |
28% | 23% | 6% | -7% | -4% | -19% | 83% | 41% | 14% | 4% | ||||||||||||||||||||||||||||||
BREP Co-Investment (c) |
— | -1% | -8% | -10% | 1% | 1% | 18% | 16% | 18% | 16% | ||||||||||||||||||||||||||||||
BPP (d) |
-3% | -4% | -2% | -3% | -8% | -8% | n/a | n/a | 5% | 3% | ||||||||||||||||||||||||||||||
BREIT (e) |
n/a | 8% | n/a | 2% | n/a | -1% | n/a | n/a | n/a | 9% | ||||||||||||||||||||||||||||||
BREIT - Class I (f) |
n/a | 8% | n/a | 2% | n/a | -1% | n/a | n/a | n/a | 9% | ||||||||||||||||||||||||||||||
BREDS High-Yield (g) |
15% | 11% | 17% | 12% | 12% | 8% | 14% | 11% | 14% | 9% | ||||||||||||||||||||||||||||||
BXMT (h) |
n/a | 21% | n/a | -8% | n/a | 13% | n/a | n/a | n/a | 7% | ||||||||||||||||||||||||||||||
| n/m | Not meaningful generally due to the limited time since initial investment. |
| n/a | Not applicable. |
| (a) | Net returns are based on the change in carrying value (realized and unrealized) after management fees, expenses and Performance Revenues. Excludes investment vehicles where Blackstone does not earn fees. |
| (b) | Reflects an internal rate of return for euro-denominated investors in these funds. |
| (c) | BREP Co-Investment represents co-investment capital raised for various BREP investments. The Net IRR reflected is calculated by aggregating each co-investment’s realized proceeds and unrealized value, as applicable, after management fees, expenses and Performance Revenues. |
| (d) | The BPP platform, which comprises over 30 fund, co-investment and separately managed account vehicles, represents the Core+ real estate funds that invest with a more modest risk profile and lower leverage. |
| (e) | Reflects a per share blended return for each respective period, assuming BREIT had a single share class, reinvestment of all dividends received during the period, and no upfront selling commission, net of all fees and expenses incurred by BREIT. These returns are not representative of the returns experienced by any particular investor or share class. Inception to date returns are presented on an annualized basis and are from January 1, 2017. |
| (f) | Represents the Total Net Return for BREIT’s Class I shares, its largest share class. Performance varies by share class. Class I Total Net Return assumes reinvestment of all dividends received during the period, and no upfront selling commission, net of all fees and expenses incurred by BREIT. Inception to date return is from January 1, 2017. |
| (g) | BREDS High-Yield represents the flagship real estate debt drawdown funds only. Inception to date returns are from July 1, 2009. |
| (h) | Reflects the annualized return of a shareholder invested in BXMT as of the beginning of each period presented, assuming reinvestment of all dividends received during the period, and net of all fees and expenses incurred by BXMT. Return incorporates the closing NYSE stock price as of each period end. Inception to date returns are from May 22, 2013. |
Year Ended December 31, |
2025 vs. 2024 |
2024 vs. 2023 | ||||||||||||||||||||||||||
2025 |
2024 |
2023 |
$ |
% |
$ |
% | ||||||||||||||||||||||
(Dollars in Thousands) | ||||||||||||||||||||||||||||
Management and Advisory Fees, Net |
||||||||||||||||||||||||||||
Base Management Fees |
$ | 2,457,981 | $ | 2,027,855 | $ | 1,903,972 | $ | 430,126 | 21 | % | $ | 123,883 | 7% | |||||||||||||||
Transaction, Advisory and Other Fees, Net |
362,531 | 176,469 | 108,848 | 186,062 | 105 | % | 67,621 | 62% | ||||||||||||||||||||
Management Fee Offsets |
(48,903 | ) | (6,044 | ) | (5,228 | ) | (42,859 | ) | 709 | % | (816 | ) | 16% | |||||||||||||||
Total Management and Advisory Fees, Net |
2,771,609 | 2,198,280 | 2,007,592 | 573,329 | 26 | % | 190,688 | 9% | ||||||||||||||||||||
Fee Related Performance Revenues |
547,985 | 1,185,428 | — | (637,443 | ) | -54 | % | 1,185,428 | n/m | |||||||||||||||||||
Fee Related Compensation |
(961,448 | ) | (1,164,237 | ) | (619,678 | ) | 202,789 | -17 | % | (544,559 | ) | 88% | ||||||||||||||||
Other Operating Expenses |
(482,312 | ) | (391,309 | ) | (329,221 | ) | (91,003 | ) | 23 | % | (62,088 | ) | 19% | |||||||||||||||
Fee Related Earnings |
1,875,834 | 1,828,162 | 1,058,693 | 47,672 | 3 | % | 769,469 | 73% | ||||||||||||||||||||
Realized Performance Revenues |
1,670,108 | 1,392,447 | 1,343,865 | 277,661 | 20 | % | 48,582 | 4% | ||||||||||||||||||||
Realized Performance Compensation |
(704,938 | ) | (633,491 | ) | (584,154 | ) | (71,447) | 11 | % | (49,337 | ) | 8% | ||||||||||||||||
Realized Principal Investment Income |
66,495 | 52,356 | 76,220 | 14,139 | 27 | % | (23,864 | ) | -31% | |||||||||||||||||||
Net Realizations |
1,031,665 | 811,312 | 835,931 | 220,353 | 27 | % | (24,619 | ) | -3% | |||||||||||||||||||
Segment Distributable Earnings |
$ | 2,907,499 | $ | 2,639,474 | $ | 1,894,624 | $ | 268,025 | 10 | % | $ | 744,850 | 39% | |||||||||||||||
| n/m | Not meaningful. |
Year Ended December 31, |
December 31, 2025 Inception to Date | |||||||||||||||||||||||||||||||||||||||
2025 |
2024 |
2023 |
Realized |
Total | ||||||||||||||||||||||||||||||||||||
Fund (a) |
Gross |
Net |
Gross |
Net |
Gross |
Net |
Gross |
Net |
Gross |
Net | ||||||||||||||||||||||||||||||
BCP VI |
-2% | -3% | 7% | 6% | 7% | 6% | 17% | 13% | 17% | 12% | ||||||||||||||||||||||||||||||
BCP VII |
9% | 7% | 13% | 10% | 13% | 10% | 32% | 23% | 17% | 12% | ||||||||||||||||||||||||||||||
BCP VIII |
17% | 12% | 14% | 9% | 12% | 6% | 38% | 27% | 18% | 11% | ||||||||||||||||||||||||||||||
BCP Asia I |
-9% | -9% | 14% | 12% | 16% | 13% | 61% | 42% | 31% | 21% | ||||||||||||||||||||||||||||||
BCP Asia II |
10% | 4% | 91% | 76% | 62% | 23% | 179% | 116% | 51% | 30% | ||||||||||||||||||||||||||||||
BEP II |
-16% | -14% | 40% | 23% | 12% | 8% | 14% | 9% | 12% | 8% | ||||||||||||||||||||||||||||||
BEP III |
29% | 23% | 20% | 15% | 28% | 20% | 47% | 34% | 39% | 27% | ||||||||||||||||||||||||||||||
BCEP I |
6% | 5% | 10% | 8% | 2% | 2% | 36% | 32% | 18% | 15% | ||||||||||||||||||||||||||||||
BCEP II |
28% | 24% | 14% | 10% | 31% | 24% | n/a | n/a | 21% | 16% | ||||||||||||||||||||||||||||||
Tactical Opportunities |
10% | 6% | 13% | 9% | 9% | 5% | 18% | 15% | 15% | 10% | ||||||||||||||||||||||||||||||
Tactical Opportunities Co-Investment and Other |
15% | 12% | 13% | 11% | 7% | 7% | 20% | 18% | 18% | 16% | ||||||||||||||||||||||||||||||
Clarus IV |
1% | — | 22% | 17% | -3% | -4% | 12% | 8% | 14% | 9% | ||||||||||||||||||||||||||||||
BXLS V |
21% | 16% | 42% | 31% | 43% | 27% | 22% | 16% | 29% | 18% | ||||||||||||||||||||||||||||||
BXG I |
13% | 9% | 2% | -2% | -2% | -5% | n/m | n/m | 5% | 1% | ||||||||||||||||||||||||||||||
BXPE (e) |
n/a | 18% | n/a | 13% | n/a | n/a | n/a | n/a | 20% | 17% | ||||||||||||||||||||||||||||||
BXPE - Class I (f) |
n/a | 19% | n/a | 14% | n/a | n/a | n/a | n/a | 20% | 17% | ||||||||||||||||||||||||||||||
BIP (d) |
27% | 22% | 24% | 20% | 13% | 10% | n/a | n/a | 23% | 18% | ||||||||||||||||||||||||||||||
Strategic Partners VII (b) |
6% | 4% | -1% | -2% | 1% | — | n/a | n/a | 20% | 15% | ||||||||||||||||||||||||||||||
Strategic Partners Real Assets II (b) |
14% | 12% | 13% | 11% | 19% | 16% | n/a | n/a | 18% | 15% | ||||||||||||||||||||||||||||||
Strategic Partners VIII (b) |
4% | 2% | 1% | — | -1% | -3% | n/a | n/a | 26% | 19% | ||||||||||||||||||||||||||||||
Strategic Partners Real Estate, SMA and Other (b) |
3% | 1% | -1% | -6% | -6% | -7% | n/a | n/a | 12% | 10% | ||||||||||||||||||||||||||||||
Strategic Partners Infrastructure III (b) |
12% | 9% | 13% | 10% | 15% | 11% | n/a | n/a | 23% | 17% | ||||||||||||||||||||||||||||||
Strategic Partners IX (b) |
25% | 20% | 25% | 19% | 15% | 7% | n/a | n/a | 27% | 19% | ||||||||||||||||||||||||||||||
Strategic Partners GP Solutions (b) |
7% | 5% | — | -3% | -16% | -11% | n/a | n/a | 3% | — | ||||||||||||||||||||||||||||||
BXGP (c) |
15% | 11% | 35% | 25% | 8% | 5% | n/a | n/a | 20% | 13% | ||||||||||||||||||||||||||||||
| n/m | Not meaningful generally due to the limited time since initial investment. |
| n/a | Not applicable. |
| SMA | Separately managed account. |
| (a) | Net returns are based on the change in carrying value (realized and unrealized) after management fees, expenses and Performance Revenues. Excludes investment vehicles where Blackstone does not earn fees. |
| (b) | Gross and net returns are reported on a three-month lag, reflect Strategic Partners’ fund financial performance as of the prior quarter and therefore do not include the impact of economic and market activities in the current quarter. Realizations are treated as returns of capital until fully recovered and therefore inception to date realized returns are not applicable. |
| (c) | Blackstone GP Stakes (“BXGP”) gross and net returns represent BSCH I and II funds that invest as part of the Secondaries GP Stakes strategy. Returns include performance of investments in four public-market general partner stakes acquired in BSCH I, prior to a shift in BXGP’s strategy in 2017 to focus exclusively on private-markets general partners. |
| (d) | Gross and net returns reflect infrastructure-focused funds for institutional investors. |
| (e) | Reflects a per share blended return for each respective period, assuming the BXPE had a single vehicle and a single share class, reinvestment of any dividends received during the period, and no upfront selling commission, net of all fees and expenses incurred by BXPE. These returns are not representative of the returns experienced by any particular vehicle, investor or share class. For purposes of calculating the blended return, U.S. dollar equivalent returns have been included for share classes that are in a foreign currency. Inception to date returns are presented on an annualized basis and are from January 2, 2024 and any share class or vehicle that has an inception date of less than one year from such latest reporting date is excluded from the calculation. |
| (f) | Represents the blended returns for BXPE’s Class I shares, its largest share class across vehicles. Performance varies by vehicle and share class. Class I Total Net Return assumes reinvestment of any dividends received during the period, and no upfront selling commission, net of all fees and expenses incurred by the Class I shares. For purposes of calculating the blended Class I return, U.S. dollar equivalent returns have been included for share classes that are denominated in a foreign currency. Class I Total Net Return is from January 2, 2024 and any share class or vehicle that has an inception date of less than one year from such latest reporting date is excluded from the calculation. |
Year Ended December 31, |
2025 vs. 2024 |
2024 vs. 2023 | ||||||||||||||||||||||||||
2025 |
2024 |
2023 |
$ |
% |
$ |
% | ||||||||||||||||||||||
(Dollars in Thousands) | ||||||||||||||||||||||||||||
Management Fees, Net |
||||||||||||||||||||||||||||
Base Management Fees |
$ | 1,909,147 | $ | 1,561,649 | $ | 1,297,406 | $ | 347,498 | 22 | % | $ | 264,243 | 20% | |||||||||||||||
Transaction and Other Fees, Net |
74,115 | 44,354 | 44,542 | 29,761 | 67 | % | (188 | ) | — | |||||||||||||||||||
Management Fee Offsets |
(53,670 | ) | (24,196 | ) | (3,907 | ) | (29,474 | ) | 122 | % | (20,289 | ) | 519% | |||||||||||||||
Total Management Fees, Net |
1,929,592 | 1,581,807 | 1,338,041 | 347,785 | 22 | % | 243,766 | 18% | ||||||||||||||||||||
Fee Related Performance Revenues |
787,795 | 747,092 | 564,287 | 40,703 | 5 | % | 182,805 | 32% | ||||||||||||||||||||
Fee Related Compensation |
(869,636 | ) | (755,620 | ) | (628,064 | ) | (114,016 | ) | 15 | % | (127,556 | ) | 20% | |||||||||||||||
Other Operating Expenses |
(450,401 | ) | (371,354 | ) | (323,773 | ) | (79,047 | ) | 21 | % | (47,581 | ) | 15% | |||||||||||||||
Fee Related Earnings |
1,397,350 | 1,201,925 | 950,491 | 195,425 | 16 | % | 251,434 | 26% | ||||||||||||||||||||
Realized Performance Revenues |
386,729 | 313,092 | 317,620 | 73,637 | 24 | % | (4,528 | ) | -1% | |||||||||||||||||||
Realized Performance Compensation |
(161,493 | ) | (129,814 | ) | (140,210 | ) | (31,679 | ) | 24 | % | 10,396 | -7% | ||||||||||||||||
Realized Principal Investment Income |
335,870 | 39,855 | 21,752 | 296,015 | 743 | % | 18,103 | 83% | ||||||||||||||||||||
Net Realizations |
561,106 | 223,133 | 199,162 | 337,973 | 151 | % | 23,971 | 12% | ||||||||||||||||||||
Segment Distributable Earnings |
$ | 1,958,456 | $ | 1,425,058 | $ | 1,149,653 | $ | 533,398 | 37 | % | $ | 275,405 | 24% | |||||||||||||||
| n/m | Not meaningful. |
Year Ended December 31, |
Inception to December 31, 2025 | |||||||||||||||||||||||||||||||
2025 |
2024 |
2023 |
Total | |||||||||||||||||||||||||||||
Composite (a) |
Gross |
Net |
Gross |
Net |
Gross |
Net |
Gross |
Net | ||||||||||||||||||||||||
Private Credit (b) |
11 | % | 8 | % | 16 | % | 12 | % | 16 | % | 12 | % | 15 | % | 10 | % | ||||||||||||||||
Liquid Credit (b) |
6 | % | 5 | % | 10 | % | 9 | % | 13 | % | 12 | % | 5 | % | 5 | % | ||||||||||||||||
| (a) | Net returns are based on the change in carrying value (realized and unrealized) after management fees, expenses and Performance Allocations, net of tax advances. |
| (b) | Private Credit returns include the Flagship commingled funds across the opportunistic lending, global middle market direct lending funds (including BXSL, BCRED, and ECRED strategies), stressed/distressed strategies, and non-investment grade infrastructure and asset based credit. Separately managed accounts, funds with a limited number of limited partners that are not broadly marketed, inactive investment strategies, unlevered funds within a strategy that has designated levered and unlevered sleeves, and Multi-Asset Credit strategies are excluded. Liquid Credit returns include CLOs, closed-ended funds, open-ended funds and separately managed accounts. Only fee-earning funds exceeding $100 million of fair value at the beginning of each respective quarter-end are included. Funds in liquidation and funds investing primarily in investment grade corporate credit or asset based finance are excluded. Blackstone Funds that were contributed to BXCI as part of Blackstone’s acquisition of GSO in March 2008 and the pre-acquisition date performance for funds and vehicles acquired by BXCI subsequent to March 2008, are also excluded. |
Invested Performance Eligible Assets Under Management |
Estimated % Above High Water Mark/Hurdle (a) | |||||||||||||||||||||||
December 31, |
December 31, | |||||||||||||||||||||||
2025 |
2024 |
2023 |
2025 |
2024 |
2023 | |||||||||||||||||||
(Dollars in Thousands) |
||||||||||||||||||||||||
Credit & Insurance (b) |
$ | 125,846,018 | $ | 110,519,827 | $ | 89,500,575 | 99 | % | 99 | % | 97 | % | ||||||||||||
| (a) | Estimated % Above High Water Mark/Hurdle represents the percentage of Invested Performance Eligible Assets Under Management that as of the dates presented would earn performance fees when the applicable Credit & Insurance managed fund has positive investment performance relative to a hurdle, where applicable. Incremental positive performance in the applicable Blackstone Funds may cause additional assets to reach their respective High Water Mark or clear a hurdle return, thereby resulting in an increase in Estimated % Above High Water Mark/Hurdle. |
| (b) | For the Credit & Insurance managed funds, at December 31, 2025, the incremental appreciation needed for the 1% of Invested Performance Eligible Assets Under Management below their respective High Water Marks/Hurdles to reach their respective High Water Marks/Hurdles was $2.5 billion, an increase of $347.8 million, compared to $2.2 billion at December 31, 2024. Of the Invested Performance Eligible Assets Under Management below their respective High Water Marks/Hurdles as of December 31, 2025, 27% were within 5% of reaching their respective High Water Mark. |
Year Ended December 31, |
2025 vs. 2024 |
2024 vs. 2023 | ||||||||||||||||||||||||||
2025 |
2024 |
2023 |
$ |
% |
$ |
% | ||||||||||||||||||||||
(Dollars in Thousands) | ||||||||||||||||||||||||||||
Management Fees, Net |
||||||||||||||||||||||||||||
Base Management Fees |
$ | 528,435 | $ | 474,395 | $ | 470,237 | $ | 54,040 | 11% | $ | 4,158 | 1% | ||||||||||||||||
Transaction and Other Fees, Net |
4,489 | 3,855 | 4,019 | 634 | 16% | (164 | ) | -4% | ||||||||||||||||||||
Management Fee Offsets |
— | (80 | ) | (3 | ) | 80 | -100% | (77 | ) | n/m | ||||||||||||||||||
Total Management Fees, Net |
532,924 | 478,170 | 474,253 | 54,754 | 11% | 3,917 | 1% | |||||||||||||||||||||
Fee Related Compensation |
(169,325 | ) | (144,500 | ) | (164,488 | ) | (24,825 | ) | 17% | 19,988 | -12% | |||||||||||||||||
Other Operating Expenses |
(110,525 | ) | (105,108 | ) | (106,289 | ) | (5,417 | ) | 5% | 1,181 | -1% | |||||||||||||||||
Fee Related Earnings |
253,074 | 228,562 | 203,476 | 24,512 | 11% | 25,086 | 12% | |||||||||||||||||||||
Realized Performance Revenues |
489,919 | 380,518 | 155,259 | 109,401 | 29% | 225,259 | 145% | |||||||||||||||||||||
Realized Performance Compensation |
(93,803 | ) | (86,930 | ) | (48,354 | ) | (6,873) | 8% | (38,576 | ) | 80% | |||||||||||||||||
Realized Principal Investment Income (Loss) |
6,689 | (14,207 | ) | 5,332 | 20,896 | n/m | (19,539 | ) | n/m | |||||||||||||||||||
Net Realizations |
402,805 | 279,381 | 112,237 | 123,424 | 44% | 167,144 | 149% | |||||||||||||||||||||
Segment Distributable Earnings |
$ | 655,879 | $ | 507,943 | $ | 315,713 | $ | 147,936 | 29% | $ | 192,230 | 61% | ||||||||||||||||
| n/m | Not meaningful. |
Average Annual Returns (a) | ||||||||||||||||||||||||||||||||
Periods Ended December 31, 2025 | ||||||||||||||||||||||||||||||||
One Year |
Three Year |
Five Year |
Historical | |||||||||||||||||||||||||||||
Composite |
Gross |
Net |
Gross |
Net |
Gross |
Net |
Gross |
Net | ||||||||||||||||||||||||
Absolute Return Composite (b) |
13 | % | 12 | % | 11 | % | 10 | % | 9 | % | 8 | % | 7 | % | 6 | % | ||||||||||||||||
| (a) | Composite returns present a summarized asset-weighted return measure to evaluate the overall performance of the applicable class of Blackstone Funds. |
| (b) | Absolute Return Composite covers the period from January 2000 to present, although BXMA’s inception date is September 1990. The Absolute Return Composite includes only BXMA-managed commingled and customized multi-manager funds and accounts and does not include BXMA’s liquid solutions, seeding, Multi-Strategy, Total Portfolio Management and Public Real Assets (non-discretionary) platforms, except for investments by Absolute Return funds directly into those platforms. BXMA-managed funds in liquidation and, in the case of net returns, non-fee-paying |
Invested Performance Eligible Assets Under Management |
Estimated % Above High Water Mark/Benchmark (a) | |||||||||||||||||||||||
December 31, |
December 31, | |||||||||||||||||||||||
2025 |
2024 |
2023 |
2025 |
2024 |
2023 | |||||||||||||||||||
(Dollars in Thousands) |
||||||||||||||||||||||||
(Dollars in Thousands) |
||||||||||||||||||||||||
Multi-Asset Investing Managed Funds (b) |
$ | 54,530,128 | $ | 51,630,740 | $ | 45,631,127 | 99 | % | 98 | % | 95 | % | ||||||||||||
| (a) | Estimated % Above High Water Mark/Benchmark represents the percentage of Invested Performance Eligible Assets Under Management that as of the dates presented would earn performance fees when the applicable Multi-Asset Investing managed fund has positive investment performance relative to a benchmark, where applicable. Incremental positive performance in the applicable Blackstone Funds may cause additional assets to reach their respective High Water Mark or clear a benchmark return, thereby resulting in an increase in Estimated % Above High Water Mark/Benchmark. |
| (b) | For the Multi-Asset Investing managed funds, at December 31, 2025, the incremental appreciation needed for the 1% of Invested Performance Eligible Assets Under Management below their respective High Water Marks/Benchmarks to reach their respective High Water Marks/Benchmarks was $78.3 million, a decrease of $37.8 million, compared to $116.0 million at December 31, 2024. Of the Invested Performance Eligible Assets Under Management below their respective High Water Marks/Benchmarks as of December 31, 2025, 17% were within 5% of reaching their respective High Water Mark. |
Year Ended December 31, | ||||||||||||
2025 |
2024 |
2023 | ||||||||||
(Dollars in Thousands) | ||||||||||||
Net Income Attributable to Blackstone Inc. |
$ | 3,019,214 | $ | 2,776,508 | $ | 1,390,880 | ||||||
Net Income Attributable to Non-Controlling Interests in Blackstone Holdings |
2,321,341 | 2,248,764 | 1,074,736 | |||||||||
Net Income Attributable to Non-Controlling Interests in Consolidated Entities |
660,568 | 473,826 | 224,155 | |||||||||
Net Income (Loss) Attributable to Redeemable Non-Controlling Interests in Consolidated Entities |
45,500 | (61,289 | ) | (245,518 | ) | |||||||
Net Income |
6,046,623 | 5,437,809 | 2,444,253 | |||||||||
Provision for Taxes |
1,125,023 | 1,021,671 | 513,461 | |||||||||
Net Income Before Provision for Taxes |
7,171,646 | 6,459,480 | 2,957,714 | |||||||||
Transaction-Related and Non-Recurring Items (a) |
12,971 | 56,372 | 25,981 | |||||||||
Amortization of Intangibles (b) |
29,326 | 29,332 | 33,457 | |||||||||
Impact of Consolidation (c) |
(706,068 | ) | (412,537 | ) | 21,363 | |||||||
Unrealized Performance Revenues (d) |
(642,957 | ) | (371,407 | ) | 1,691,788 | |||||||
Unrealized Performance Allocations Compensation (e) |
376,962 | 140,021 | (654,403 | ) | ||||||||
Unrealized Principal Investment (Income) Loss (f) |
(171,440 | ) | (271,868 | ) | 593,301 | |||||||
Other Revenues (g) |
271,190 | (123,166 | ) | 93,083 | ||||||||
Equity-Based Compensation (h) |
1,443,246 | 1,159,122 | 959,474 | |||||||||
Administrative Fee Adjustment (i) |
16,337 | 11,590 | 9,707 | |||||||||
Taxes and Related Payables (j) |
(690,349 | ) | (710,197 | ) | (670,510 | ) | ||||||
Distributable Earnings |
7,110,864 | 5,966,742 | 5,060,955 | |||||||||
Taxes and Related Payables (j) |
690,349 | 710,197 | 670,510 | |||||||||
Net Interest and Dividend (Income) Loss (k) |
81,001 | 33,437 | (106,120 | ) | ||||||||
Total Segment Distributable Earnings |
7,882,214 | 6,710,376 | 5,625,345 | |||||||||
Realized Performance Revenues (l) |
(2,815,529 | ) | (2,287,031 | ) | (2,061,102 | ) | ||||||
Realized Performance Compensation (m) |
1,090,595 | 951,246 | 896,017 | |||||||||
Realized Principal Investment Income (n) |
(419,743 | ) | (92,526 | ) | (110,932 | ) | ||||||
Fee Related Earnings |
$ | 5,737,537 | $ | 5,282,065 | $ | 4,349,328 | ||||||
Adjusted EBITDA Reconciliation |
||||||||||||
Distributable Earnings |
$ | 7,110,864 | $ | 5,966,742 | $ | 5,060,955 | ||||||
Interest Expense (o) |
497,095 | 444,417 | 429,521 | |||||||||
Taxes and Related Payables (j) |
690,349 | 710,197 | 670,510 | |||||||||
Depreciation and Amortization (p) |
98,985 | 98,756 | 94,124 | |||||||||
Adjusted EBITDA |
$ | 8,397,293 | $ | 7,220,112 | $ | 6,255,110 | ||||||
| (a) | This adjustment removes Transaction-Related and Non-Recurring Items, which are excluded from Blackstone’s segment presentation. Transaction-Related and Non-Recurring Items arise from corporate actions including acquisitions, divestitures, Blackstone’s initial public offering and non-recurring gains, losses, or other charges, if any. They consist primarily of equity-based compensation charges, gains and losses on contingent consideration arrangements, changes in the balance of the Tax Receivable Agreement resulting from a change in tax law or similar event, transaction costs, gains or losses associated with these corporate actions and non-recurring gains, losses or other charges that affect period-to-period |
| (b) | This adjustment removes the amortization of transaction-related intangibles, which are excluded from Blackstone’s segment presentation. |
| (c) | This adjustment reverses the effect of consolidating Blackstone Funds, which are excluded from Blackstone’s segment presentation. This adjustment includes the elimination of Blackstone’s interest in these funds and the removal of amounts associated with the ownership of Blackstone consolidated operating partnerships held by non-controlling interests. |
| (d) | This adjustment removes Unrealized Performance Revenues on a segment basis. The Segment Adjustment represents the add back of performance revenues earned from consolidated Blackstone Funds which have been eliminated in consolidation. |
Year Ended December 31, | ||||||||||||
2025 |
2024 |
2023 | ||||||||||
(Dollars in Thousands) | ||||||||||||
GAAP Unrealized Performance Allocations |
$ | 643,063 | $ | 371,407 | $ | (1,691,668 | ) | |||||
Segment Adjustment |
(106 | ) | — | (120 | ) | |||||||
Unrealized Performance Revenues |
$ | 642,957 | $ | 371,407 | $ | (1,691,788 | ) | |||||
| (e) | This adjustment removes Unrealized Performance Allocations Compensation. |
| (f) | This adjustment removes Unrealized Principal Investment Income (Loss) on a segment basis. The Segment Adjustment represents (1) the add back of Principal Investment Income, including general partner income, earned from consolidated Blackstone Funds which have been eliminated in consolidation, and (2) the removal of amounts associated with the ownership of Blackstone consolidated operating partnerships held by non-controlling interests. |
Year Ended December 31, | ||||||||||||
2025 |
2024 |
2023 | ||||||||||
(Dollars in Thousands) | ||||||||||||
GAAP Unrealized Principal Investment Income (Loss) |
$ | 248,304 | $ | 380,591 | $ | (603,154 | ) | |||||
Segment Adjustment |
(76,864 | ) | (108,723 | ) | 9,853 | |||||||
Unrealized Principal Investment Income (Loss) |
$ | 171,440 | $ | 271,868 | $ | (593,301 | ) | |||||
| (g) | This adjustment removes Other Revenues on a segment basis. The Segment Adjustment represents the removal of certain Transaction-Related and Non-Recurring Items. |
Year Ended December 31, | ||||||||||||
2025 |
2024 |
2023 | ||||||||||
(Dollars in Thousands) | ||||||||||||
GAAP Other Revenue |
$ | (270,873 | ) | $ | 123,693 | $ | (92,929 | ) | ||||
Segment Adjustment |
(317 | ) | (527 | ) | (154 | ) | ||||||
Other Revenues |
$ | (271,190 | ) | $ | 123,166 | $ | (93,083 | ) | ||||
| (h) | This adjustment removes Equity-Based Compensation on a segment basis. |
| (i) | This adjustment adds an amount equal to an administrative fee collected on a quarterly basis from certain holders of Blackstone Holdings Partnership Units. The administrative fee is accounted for as a capital contribution under GAAP, but is reflected as a reduction of Other Operating Expenses in Blackstone’s segment presentation. |
| (j) | Taxes represent the total GAAP tax provision adjusted to include only the current tax provision (benefit) calculated on Income (Loss) Before Provision (Benefit) for Taxes and adjusted for impacts of divestitures and tax contingencies. Related Payables represent tax-related payables including the amount payable to the holders of the tax receivable agreements based on expected tax savings generated in the respective period. See “—Key Financial Measures and Indicators — Distributable Earnings” for the full definition of Taxes and Related Payables. |
Year Ended December 31, | ||||||||||||
2025 |
2024 |
2023 | ||||||||||
(Dollars in Thousands) | ||||||||||||
Taxes |
$ | 575,650 | $ | 604,508 | $ | 580,925 | ||||||
Related Payables |
114,699 | 105,689 | 89,585 | |||||||||
Taxes and Related Payables |
$ | 690,349 | $ | 710,197 | $ | 670,510 | ||||||
| (k) | This adjustment removes Interest and Dividend Revenue less Interest Expense on a segment basis. The Segment Adjustment represents (1) the add back of Interest and Dividend Revenue earned from consolidated Blackstone Funds which have been eliminated in consolidation, and (2) the removal of interest expense associated with the Tax Receivable Agreement. |
Year Ended December 31, | ||||||||||||
2025 |
2024 |
2023 | ||||||||||
(Dollars in Thousands) | ||||||||||||
GAAP Interest and Dividend Revenue |
$ | 416,093 | $ | 411,159 | $ | 516,497 | ||||||
Segment Adjustment |
1 | (179 | ) | 19,144 | ||||||||
Interest and Dividend Revenue |
416,094 | 410,980 | 535,641 | |||||||||
GAAP Interest Expense |
508,314 | 443,688 | 431,868 | |||||||||
Segment Adjustment |
(11,219 | ) | 729 | (2,347 | ) | |||||||
Interest Expense |
497,095 | 444,417 | 429,521 | |||||||||
Net Interest and Dividend Income (Loss) |
$ | (81,001 | ) | $ | (33,437 | ) | $ | 106,120 | ||||
| (l) | This adjustment removes the total segment amount of Realized Performance Revenues. |
| (m) | This adjustment removes the total segment amount of Realized Performance Compensation. |
| (n) | This adjustment removes the total segment amount of Realized Principal Investment Income. |
| (o) | This adjustment adds back Interest Expense on a segment basis, excluding interest expense related to the Tax Receivable Agreement. |
| (p) | This adjustment adds back Depreciation and Amortization on a segment basis. |
December 31, | ||||||||
2025 |
2024 | |||||||
(Dollars in Thousands) | ||||||||
Investments of Consolidated Blackstone Funds |
$ | 5,180,879 | $ | 3,890,732 | ||||
Equity Method Investments |
||||||||
Partnership Investments |
6,546,190 | 6,546,728 | ||||||
Accrued Performance Allocations |
12,980,356 | 12,397,366 | ||||||
Corporate Treasury Investments |
359,657 | 1,147,328 | ||||||
Other Investments |
7,145,029 | 5,818,412 | ||||||
Total GAAP Investments |
$ | 32,212,111 | $ | 29,800,566 | ||||
Accrued Performance Allocations - GAAP |
$ | 12,980,356 | $ | 12,397,366 | ||||
Due from Affiliates - GAAP (a) |
577,467 | 489,086 | ||||||
Less: Net Realized Performance Revenues (b) |
(1,081,738 | ) | (1,050,026 | ) | ||||
Less: Accrued Performance Compensation - GAAP (c) |
(5,733,563 | ) | (5,555,870 | ) | ||||
Net Accrued Performance Revenues |
$ | 6,742,522 | $ | 6,280,556 | ||||
| (a) | Represents GAAP accrued performance revenue recorded within Due from Affiliates. |
| (b) | Represents Performance Revenues realized but not yet distributed as of the reporting date and are included in Distributable Earnings in the period they are realized. |
| (c) | Represents GAAP accrued performance compensation associated with Accrued Performance Allocations and is recorded within Accrued Compensation and Benefits and Due to Affiliates. |
| • | The increase in total assets attributable to consolidated operating partnerships was primarily attributable to increases of $1.3 billion in Investments, $659.1 million in Cash and Cash Equivalents and $618.2 million in Due from Affiliates. |
| o | The increase in Investments was primarily attributable to appreciation in our Private Equity segment. |
| o | The increase in Cash and Cash Equivalents was primarily attributable to the issuance of senior notes during the quarter ended December 31, 2025 and ongoing operating activities, partially offset by the paydown of senior notes that matured. |
| o | The increase in Due from Affiliates was primarily attributable to an increase in management fees, performance revenues, reimbursable expenses and other receivables from non-consolidated entities and portfolio companies. |
| • | The increase in total assets attributable to consolidated Blackstone funds was primarily attributable to an increase of $1.3 billion in Investments. |
| o | The increase in Investments was primarily attributable to purchases made by consolidated fund entities. |
| • | The increase in total liabilities attributable to consolidated operating partnerships was primarily attributable to an increase of $1.1 billion in Loans Payable. |
| o | The increase in Loans Payable was primarily attributable to the issuance of senior notes during the quarter ended December 31, 2025, partially offset by the paydown of senior notes that matured. |
Blackstone and General Partner (a) |
Senior Managing Directors and Certain Other Professionals (b) | |||||||||||||||
Fund |
Original Commitment |
Remaining Commitment |
Original Commitment |
Remaining Commitment | ||||||||||||
(Dollars in Thousands) | ||||||||||||||||
Real Estate |
||||||||||||||||
BREP VII |
$ | 300,000 | $ | 20,038 | $ | 100,000 | $ | 6,679 | ||||||||
BREP VIII |
300,000 | 24,552 | 100,000 | 8,184 | ||||||||||||
BREP IX |
300,000 | 41,946 | 100,000 | 13,982 | ||||||||||||
BREP X |
300,000 | 181,905 | 100,000 | 60,635 | ||||||||||||
BREP Europe III |
100,000 | 11,257 | 35,000 | 3,752 | ||||||||||||
BREP Europe IV |
130,000 | 19,034 | 43,333 | 6,345 | ||||||||||||
BREP Europe V |
150,000 | 15,959 | 43,333 | 4,610 | ||||||||||||
BREP Europe VI |
130,000 | 38,437 | 43,333 | 12,812 | ||||||||||||
BREP Europe VII |
130,000 | 81,735 | 43,333 | 27,245 | ||||||||||||
BREP Asia I |
50,392 | 10,342 | 16,797 | 3,447 | ||||||||||||
BREP Asia II |
70,707 | 11,872 | 23,569 | 3,957 | ||||||||||||
BREP Asia III |
81,078 | 42,974 | 27,026 | 14,325 | ||||||||||||
BREDS III |
50,000 | 11,358 | 16,667 | 3,786 | ||||||||||||
BREDS IV |
50,000 | 15,613 | 49,113 | 15,336 | ||||||||||||
BREDS V |
50,000 | 38,740 | 48,070 | 37,245 | ||||||||||||
BPP |
251,234 | 28,679 | — | — | ||||||||||||
Other (c) |
53,677 | 31,568 | — | — | ||||||||||||
Total Real Estate |
2,497,088 | 626,009 | 789,574 | 222,340 | ||||||||||||
Private Equity |
||||||||||||||||
BCP V |
629,356 | 29,573 | — | — | ||||||||||||
BCP VI |
719,718 | 81,400 | 250,000 | 28,275 | ||||||||||||
BCP VII |
500,000 | 25,739 | 225,000 | 11,582 | ||||||||||||
BCP VIII |
500,000 | 97,349 | 225,000 | 43,807 | ||||||||||||
BCP IX |
500,000 | 475,308 | 225,000 | 213,889 | ||||||||||||
BEP I |
50,000 | 4,728 | — | — | ||||||||||||
BEP II |
80,000 | 10,498 | 26,667 | 3,499 | ||||||||||||
BEP III |
80,000 | 32,539 | 26,667 | 10,846 | ||||||||||||
BETP IV |
80,000 | 40,839 | 26,667 | 13,613 | ||||||||||||
BCP Asia I |
40,000 | 5,869 | 13,333 | 1,956 | ||||||||||||
BCP Asia II |
100,000 | 57,360 | 33,333 | 19,120 | ||||||||||||
BCP Asia III |
195,673 | 195,673 | 65,224 | 65,224 | ||||||||||||
Blackstone and General Partner (a) |
Senior Managing Directors and Certain Other Professionals (b) | |||||||||||||||
Fund |
Original Commitment |
Remaining Commitment |
Original Commitment |
Remaining Commitment | ||||||||||||
(Dollars in Thousands) | ||||||||||||||||
Private Equity (continued) |
||||||||||||||||
Core Private Equity I |
$ | 117,747 | $ | 27,016 | $ | 18,992 | $ | 4,358 | ||||||||
Core Private Equity II |
160,000 | 103,974 | 32,640 | 21,211 | ||||||||||||
Tactical Opportunities |
520,906 | 216,241 | 173,635 | 72,080 | ||||||||||||
Strategic Partners (Secondaries) |
1,566,751 | 643,574 | 1,225,756 | 527,706 | ||||||||||||
BIP |
551,277 | 142,112 | — | — | ||||||||||||
Life Sciences |
225,570 | 149,811 | 37,353 | 20,507 | ||||||||||||
Growth |
165,094 | 95,104 | 54,697 | 31,683 | ||||||||||||
Other (c) |
90,209 | 21,119 | — | — | ||||||||||||
Total Private Equity |
6,872,301 | 2,455,826 | 2,659,964 | 1,089,356 | ||||||||||||
Credit & Insurance |
||||||||||||||||
Mezzanine / Opportunistic II |
120,000 | 29,059 | 110,101 | 26,661 | ||||||||||||
Mezzanine / Opportunistic III |
130,783 | 33,723 | 98,118 | 25,300 | ||||||||||||
Mezzanine / Opportunistic IV |
122,000 | 51,059 | 116,171 | 48,619 | ||||||||||||
Mezzanine / Opportunistic V |
116,279 | 116,279 | 38,760 | 38,760 | ||||||||||||
Stressed / Distressed II |
125,000 | 51,612 | 119,878 | 49,497 | ||||||||||||
Stressed / Distressed III |
151,000 | 34,949 | 146,432 | 33,892 | ||||||||||||
European Senior Debt I |
63,000 | 2,873 | 56,882 | 2,594 | ||||||||||||
European Senior Debt II |
93,182 | 32,483 | 90,915 | 31,739 | ||||||||||||
European Senior Debt III |
23,870 | 12,345 | 19,807 | 10,243 | ||||||||||||
Energy I |
80,000 | 36,700 | 75,445 | 34,611 | ||||||||||||
Energy II |
150,000 | 102,832 | 149,036 | 102,171 | ||||||||||||
Energy III |
127,000 | 108,093 | 120,518 | 102,576 | ||||||||||||
Energy SMAs |
52,829 | 25,386 | 4,944 | 3,259 | ||||||||||||
Credit Alpha Fund |
52,102 | 19,752 | 50,670 | 19,209 | ||||||||||||
Credit Alpha Fund II |
25,500 | 12,550 | 24,385 | 12,001 | ||||||||||||
Direct Lending SMAs |
98,413 | 52,183 | 43,670 | 24,293 | ||||||||||||
European Senior Direct Lending Fund |
18,166 | 18,166 | 6,055 | 6,055 | ||||||||||||
Blackstone Asset Based Finance Partners LP |
38,268 | 38,268 | 12,756 | 12,756 | ||||||||||||
Other (c) |
62,225 | 31,059 | 1,726 | 740 | ||||||||||||
Total Credit & Insurance |
1,649,617 | 809,371 | 1,286,269 | 584,976 | ||||||||||||
Blackstone and General Partner (a) |
Senior Managing Directors and Certain Other Professionals (b) | |||||||||||||||
Fund |
Original Commitment |
Remaining Commitment |
Original Commitment |
Remaining Commitment | ||||||||||||
(Dollars in Thousands) | ||||||||||||||||
Multi-Asset Investing |
||||||||||||||||
Strategic Alliance III |
22,000 | 24,263 | — | — | ||||||||||||
Strategic Alliance IV |
15,000 | 9,802 | — | — | ||||||||||||
Dislocation |
20,000 | 12,296 | — | — | ||||||||||||
Other (c) |
5,947 | 2,221 | — | — | ||||||||||||
Total Multi-Asset Investing |
62,947 | 48,582 | — | — | ||||||||||||
Other |
||||||||||||||||
Treasury (d) |
2,991,878 | 2,541,659 | — | — | ||||||||||||
| $ | 14,073,831 | $ | 6,481,447 | $ | 4,735,807 | $ | 1,896,672 | |||||||||
| (a) | We expect our commitments to be drawn down over time and to be funded by available cash and cash generated from operations and realizations. Taking into account prevailing market conditions and both the liquidity and cash or liquid investment balances, we believe that the sources of liquidity described above will be more than sufficient to fund our working capital requirements. Additionally, for some of the general partner commitments shown in the table above, we require our senior managing directors and certain other professionals to fund a portion of the commitment even though the ultimate obligation to fund the aggregate commitment is ours pursuant to the governing agreements of the respective funds. The amounts of the aggregate applicable general partner original and remaining commitment are shown in the table above. Remaining commitment may exceed original commitment due to recallable capital. |
| (b) | Includes the full portion of our commitments (1) required to be funded by senior managing directors and certain other professionals and (2) that are elected by such individuals to be funded for the life of a fund, where such fund permits such election. Excludes amounts that are elected by such individuals to be funded on an annual basis and certain de minimis commitments funded by such individuals in certain carry funds. |
| (c) | Represents capital commitments in each respective segment to a number of other funds. |
| (d) | Represents loan origination commitments, revolver commitments and capital market commitments. |
Senior Notes (a) |
Aggregate Principal Amount (Dollars/Euros in Thousands) | |||
1.000%, Due 10/5/2026 |
€ |
600,000 | ||
3.150%, Due 10/2/2027 |
$ | 300,000 | ||
5.900%, Due 11/3/2027 |
$ | 600,000 | ||
1.625%, Due 8/5/2028 |
$ | 650,000 | ||
1.500%, Due 4/10/2029 |
€ |
600,000 | ||
2.500%, Due 1/10/2030 |
$ | 500,000 | ||
4.300%, Due 11/3/2030 (b) |
$ | 600,000 | ||
1.600%, Due 3/30/2031 |
$ | 500,000 | ||
2.000%, Due 1/30/2032 |
$ | 800,000 | ||
2.550%, Due 3/30/2032 |
$ | 500,000 | ||
6.200%, Due 4/22/2033 |
$ | 900,000 | ||
3.500%, Due 6/1/2034 |
€ |
500,000 | ||
5.000%, Due 12/6/2034 (b) |
$ | 750,000 | ||
4.950%, Due 2/15/2036 (b) |
$ | 600,000 | ||
6.250%, Due 8/15/2042 |
$ | 250,000 | ||
5.000%, Due 6/15/2044 |
$ | 500,000 | ||
4.450%, Due 7/15/2045 |
$ | 350,000 | ||
4.000%, Due 10/2/2047 |
$ | 300,000 | ||
3.500%, Due 9/10/2049 |
$ | 400,000 | ||
2.800%, Due 9/30/2050 |
$ | 400,000 | ||
2.850%, Due 8/5/2051 |
$ | 550,000 | ||
3.200%, Due 1/30/2052 |
$ | 1,000,000 | ||
| $ | 12,446,820 | |||
| (a) | The Notes are unsecured and unsubordinated obligations of the Issuers, as applicable, and are fully and unconditionally guaranteed, jointly and severally, by Blackstone Inc. and each of the Blackstone Holdings Partnerships (the “Guarantors”). The Notes contain customary covenants and financial restrictions that, among other things, limit the Issuers and the Guarantors’ ability, subject to certain exceptions, to incur indebtedness secured by liens on voting stock or profit participating equity interests of their subsidiaries or merge, consolidate or sell, transfer or lease assets. The Notes also contain customary events of default. All or a portion of the Notes may be redeemed at our option, in whole or in part, at any time and from time to time, prior to their stated maturity, at the make-whole redemption price set forth in the Notes. If a change of control repurchase event occurs, the Notes are subject to repurchase at the repurchase price as set forth in the Notes. |
| (b) | The Registered 2030, 2034 and 2036 Notes’ Guarantors and Issuer, Blackstone Reg Finance Co. L.L.C. (collectively, the “Obligor Group”) do not have material assets, liabilities and results of operations, with the exception of certain amounts already disclosed in our consolidated financial statements (specifically, goodwill, the majority of our deferred tax assets, the Tax Receivable Agreement liability and the Registered 2030, 2034 and 2036 Notes). Therefore, we have excluded the summarized financial information for the Obligor Group due to management’s belief that such summarized financial information would be repetitive and would not provide material information to investors. For additional information see “— Notable Transactions” and Note 12. “Borrowings” in the “Notes to Consolidated Financial Statements” in “— Item 8. Financial Statements and Supplementary Data” of this filing. |
Contractual Obligations |
2026 |
2027-2028 |
2029-2030 |
Thereafter |
Total | |||||||||||||||
(Dollars in Thousands) | ||||||||||||||||||||
Operating Lease Obligations (a) |
$ | 206,159 | $ | 392,982 | $ | 889,097 | $ | 1,700,232 | $ | 3,188,470 | ||||||||||
Purchase Obligations |
133,562 | 134,066 | 9,355 | — | 276,983 | |||||||||||||||
Blackstone Operating Borrowings (b) |
704,760 | 1,550,000 | 1,804,760 | 8,387,300 | 12,446,820 | |||||||||||||||
Interest on Blackstone Operating Borrowings (c) |
498,610 | 951,443 | 868,639 | 3,228,187 | 5,546,879 | |||||||||||||||
Borrowings of Consolidated Blackstone Funds |
— | — | 129,767 | — | 129,767 | |||||||||||||||
Interest on Borrowings of Consolidated Blackstone Funds |
— | 17,497 | 9,851 | — | 27,348 | |||||||||||||||
Blackstone Funds Capital Commitments to Investee Funds (d) |
797,420 | — | — | — | 797,420 | |||||||||||||||
Due to Certain Non-Controlling Interest Holders in Connection with Tax Receivable Agreements (e) |
59,400 | 278,321 | 401,654 | 1,336,830 | 2,076,205 | |||||||||||||||
Unrecognized Tax Benefits, Including Interest and Penalties (f) |
— | — | — | — | — | |||||||||||||||
Blackstone Operating Entities Capital Commitments to Blackstone Funds and Other (g) |
6,481,447 | — | — | — | 6,481,447 | |||||||||||||||
Consolidated Contractual Obligations |
8,881,358 | 3,324,309 | 4,113,123 | 14,652,549 | 30,971,339 | |||||||||||||||
Borrowings of Consolidated Blackstone Funds |
— | — | (129,767 | ) | — | (129,767 | ) | |||||||||||||
Interest on Borrowings of Consolidated Blackstone Funds |
— | (17,497 | ) | (9,851 | ) | — | (27,348 | ) | ||||||||||||
Blackstone Funds Capital Commitments to Investee Funds (d) |
(797,420 | ) | — | — | — | (797,420 | ) | |||||||||||||
Blackstone Operating Entities Contractual Obligations |
$ | 8,083,938 | $ | 3,306,812 | $ | 3,973,505 | $ | 14,652,549 | $ | 30,016,804 | ||||||||||
| (a) | We lease our primary office space and certain office equipment under agreements that expire through 2043. Occupancy lease agreements, in addition to contractual rent payments, generally include additional payments for certain costs incurred by the landlord, such as building expenses and utilities. To the extent these are fixed or determinable they are included in the table above. The table above includes operating leases that are recognized as Operating Lease Liabilities, short-term leases that are not recorded as Operating Lease Liabilities and leases that have been signed but not yet commenced which are not recorded as Operating Lease Liabilities. The amounts in this table are presented net of contractual sublease commitments. |
| (b) | Represents the principal amounts due on our senior notes and secured borrowings. For our senior notes, we assume no pre-payments and the borrowings are held until their final maturity. For our secured borrowings we project prepayments based on the performance of the underlying assets and principal may be paid down in full prior to their stated maturity. As of December 31, 2025, we had no borrowings outstanding under the Revolving Credit Facility. In February 2026, we drew $900.0 million under the Revolving Credit Facility. |
| (c) | Represents interest to be paid over the maturity of our senior notes and secured borrowings. For our senior notes, we assume no pre-payments and the borrowings are held until their final maturity. For our secured borrowings, we project pre-payments based on the performance of the underlying assets with interest payments based on the estimated principal outstanding, inclusive of projected pre-payments. These amounts include commitment fees for unutilized borrowings under the Revolving Credit Facility. |
| (d) | These obligations represent commitments of the consolidated Blackstone Funds to make capital contributions to investee funds and portfolio companies. These amounts are generally due on demand and are therefore presented in the less than one year category. |
| (e) | Represents obligations by Blackstone to make payments under the Tax Receivable Agreements to certain non-controlling interest holders for the tax savings realized from the taxable purchases of their interests in connection with the reorganization at the time of Blackstone’s initial public offering (“IPO”) in 2007 and subsequent purchases. The obligation represents the amount of the payments currently expected to be made, which are dependent on the tax savings expected to be realized as determined annually without discounting for the timing of the payments. As required by GAAP, the amount of the obligation included in the consolidated financial statements and shown in Note 17. “Related Party Transactions” (see “—Item 8. Financial Statements and Supplementary Data”) differs to reflect the net present value of the payments due to certain non-controlling interest holders. |
| (f) | Blackstone is not able to make a reasonably reliable estimate of the timing of payments in individual years in connection with gross unrecognized benefits of $320.4 million and interest of $121.1 million as of December 31, 2025; therefore, such amounts are not included in the above contractual obligations table. |
| (g) | These obligations represent commitments by us to provide general partner capital funding to the Blackstone Funds, limited partner capital funding to other funds and Blackstone principal investment commitments. These amounts are generally due on demand and are therefore presented in the less than one year category; however, a substantial amount of the capital commitments are expected to be called over the next three years. We expect to continue to make these general partner capital commitments as we raise additional amounts for our investment funds over time. |

Repurchase Agreements | ||||
(Dollars in Millions) | ||||
Balance, December 31, 2025 |
$ | 289.2 | ||
Balance, December 31, 2024 |
$ | 6.8 | ||
Year Ended December 31, 2025 |
||||
Average Daily Balance |
$ | 141.2 | ||
Maximum Daily Balance |
$ | 388.8 | ||
| • | Determining whether our management fees, Incentive Fees or Performance Allocations represent variable interests – We make judgments as to whether the fees we earn are commensurate with the level of effort required for those fees and at market rates. In making this judgment, we consider, among other things, the extent of third-party investment in the entity and the terms of any other interests we hold in the VIE. |
| • | Determining whether kick-out rights are substantive – We make judgments as to whether the third-party investors in a partnership entity have the ability to remove the general partner, the investment manager or its equivalent, or to dissolve (liquidate) the partnership entity, through a simple majority vote. This includes an evaluation of whether barriers to exercise these rights exist. |
| • | Concluding whether Blackstone has an obligation to absorb losses or the right to receive benefits that could potentially be significant to the VIE – As there is no explicit threshold in GAAP to define “potentially significant,” management must apply judgment and evaluate both quantitative and qualitative factors to conclude whether this threshold is met. |
| • | 0.35% to 1.50% of committed capital or invested capital during the investment period, invested capital subsequent to the investment period, or gross asset value for certain drawdown vehicles and co-investment vehicles, |
| • | 0.40% to 1.25% of net asset value for certain separately managed accounts, perpetual capital vehicles, drawdown vehicles, and co-investment vehicles, and |
| • | 1.50% of BXMT’s net proceeds received from equity offerings and accumulated “distributable earnings” (which is generally equal to its GAAP net income excluding certain non-cash and other items), subject to certain adjustments. |
| • | 0.50% to 1.75% of committed capital during the investment period or invested capital or gross investment value subsequent to the investment period for drawdown vehicles and certain co-investment vehicles, |
| • | 0.50% to 1.75% of invested capital for certain separately managed accounts and co-investment vehicles, and |
| • | 0.75% to 1.25% of net asset value for perpetual capital vehicles. |
| • | 0.20% to 1.25% of net asset value or fair value of investments for certain separately managed accounts and open-ended vehicles, |
| • | 0.35% to 1.25% of net asset value or gross asset value of our BDCs and certain registered investment companies, |
| • | 0.30% to 0.50% of the aggregate par amount of collateral assets, including principal cash, for CLO vehicles, and |
| • | 0.20% to 1.50% of invested capital for drawdown vehicles and certain separately managed accounts. |
| • | 0.20% to 1.50% of net asset value for all vehicles. |
Item 7A. |
Quantitative and Qualitative Disclosures About Market Risk |
Year Ended December 31, | ||||||||
2025 |
2024 | |||||||
Fund Management Fees Based on the NAV or GAV of the Applicable Funds or Separately Managed Accounts |
51 | % | 47 | % | ||||
December 31, | ||||||||||||||||||||||||
2025 |
2024 | |||||||||||||||||||||||
Management and Advisory Fees, Net (a) |
Unrealized Performance Allocations, Net (b) |
Unrealized Principal Investment Income (c) |
Management and Advisory Fees, Net (a) |
Unrealized Performance Allocations, Net (b) |
Unrealized Principal Investment Income (c) | |||||||||||||||||||
(Dollars in Thousands) | ||||||||||||||||||||||||
10% Decline in Fair Value of the Investments |
$ | 497,332 | $ | 2,594,242 | $ | 987,245 | $ | 424,575 | $ | 2,399,495 | $ | 802,964 | ||||||||||||
| (a) | Represents the annualized effect of the 10% decline. |
| (b) | Represents the reporting date effect of the 10% decline. Presented net of Unrealized Performance Allocations Compensation. |
| (c) | Represents the reporting date effect of the 10% decline. Also includes the net effect of consolidated funds, which reflects the change on Net Gains from Fund Investment Activities, net of Non-Controlling Interests. |
December 31, | ||||||||||||||||||||||||
2025 |
2024 | |||||||||||||||||||||||
Management and Advisory Fees, Net (a) |
Unrealized Performance Allocations, Net (b)(c) |
Unrealized Principal Investment Income (b) |
Management and Advisory Fees, Net (a) |
Unrealized Performance Allocations, Net (b)(c) |
Unrealized Principal Investment Income (b) | |||||||||||||||||||
(Dollars in Thousands) | ||||||||||||||||||||||||
10% Decline in the Rate of Exchange of All Foreign Currencies Against the U.S. Dollar |
$ | 52,124 | $ | 805,659 | $ | 96,516 | $ | 52,416 | $ | 683,852 | $ | 82,194 | ||||||||||||
| (a) | Represents the annualized effect of the 10% decline. |
| (b) | Represents the reporting date effect of the 10% decline. |
| (c) | Presented net of Unrealized Performance Allocations Compensation. |
December 31, | ||||||||||||||||
2025 |
2024 | |||||||||||||||
Annualized Decrease in Investment Income |
Annualized Increase in Interest Income from Floating Rate Assets |
Annualized Decrease in Investment Income |
Annualized Increase in Interest Income from Floating Rate Assets | |||||||||||||
(Dollars in Thousands) | ||||||||||||||||
One Percentage Point Increase in Interest Rates |
$ | 3,006 | (a) | $ | 5,751 | $ | 4,042 | (a) | $ | 4,807 | ||||||
| (a) | As of December 31, 2025 and 2024, this represents less than 0.1% and 0.1%, respectively, of our portfolio of liquid assets. |
December 31, | ||||||||
2025 |
2024 | |||||||
(Dollars in Thousands) | ||||||||
Annualized Increase (Decrease) in Other Revenue Due to a One Percentage Point Increase in Interest Rates |
$ | 2,776 | $ | 2,388 | ||||
December 31, | ||||||||
2025 |
2024 | |||||||
(Dollars in Thousands) | ||||||||
Decrease in Annualized Investment Income Due to a One Percentage Point Increase in Credit Spreads (a) |
$ | 1,166 | $ | 1,524 | ||||
| (a) | As of December 31, 2025 and 2024, this represents less than 0.1% of our portfolio of liquid assets. |
Item 8. |
Financial Statements and Supplementary Data |
Page |
||||
148 |
||||
151 |
||||
153 |
||||
154 |
||||
155 |
||||
158 |
||||
160 |
||||
• |
We assessed the design and tested the operating effectiveness of controls, including those related to management’s review of the techniques and assumptions used in the determination of fair value. |
• |
We evaluated the appropriateness of management’s assumptions through independent analysis and comparison to external sources including potential corroborative and contradictory information, as applicable. |
• |
We utilized more experienced audit team members and, as needed, our internal fair value specialists, to assist in the evaluation of management’s valuation methodologies and assumptions (or “inputs”). |
• |
We performed an iterative risk assessment and based on our evaluation altered the nature, timing and extent of our procedures to focus our testing on the relevant inputs that required a higher degree of management judgment (e.g., cash flow projections, guideline public companies, certain components of the discount rates, capitalization rates and exit multiples used in the calculation of the terminal value). Our procedures included testing the underlying source information of the assumptions, as well as developing a range of independent estimates and comparing those to the inputs used by management. |
• |
We evaluated management’s valuation methodologies and modeling techniques for appropriateness with the expected methodologies of market participants in developing a fair value estimate. |
• |
We evaluated the impact of current market events and conditions, as well as relevant comparable transactions, on the valuation techniques and assumptions used by management (e.g., industry and sector performance, cash flow projections, other market fundamentals, and interest rates). |
• |
When applicable, we inspected industry reports or other relevant market information to evaluate the consistency of current valuations with expected industry performance and consideration of significant economic or industry events. |
• |
We evaluated management’s ability to accurately estimate fair value by comparing previous estimates of fair value to subsequent executed investment transactions with third parties. |
/s/ |
New York, |
February 27, 2026 |
December 31, 2025 |
December 31, 2024 | |||||||
Assets |
||||||||
Cash and Cash Equivalents |
$ |
$ |
||||||
Cash Held by Blackstone Funds and Other |
||||||||
Investments |
||||||||
Accounts Receivable |
||||||||
Due from Affiliates |
||||||||
Intangible Assets, Net |
||||||||
Goodwill |
||||||||
Other Assets |
||||||||
Right-of-Use |
||||||||
Deferred Tax Assets |
||||||||
Total Assets |
$ |
$ |
||||||
Liabilities and Equity |
||||||||
Loans Payable |
$ |
$ |
||||||
Due to Affiliates |
||||||||
Accrued Compensation and Benefits |
||||||||
Operating Lease Liabilities |
||||||||
Accounts Payable, Accrued Expenses and Other Liabilities |
||||||||
Total Liabilities |
||||||||
Commitments and Contingencies |
||||||||
Redeemable Non-Controlling Interests in Consolidated Entities |
||||||||
Equity |
||||||||
Stockholders’ Equity of Blackstone Inc. |
||||||||
Common Stock, $ |
||||||||
Series I Preferred Stock, $ |
||||||||
Series II Preferred Stock, $ |
||||||||
Additional Paid-in-Capital |
||||||||
Retained Earnings |
||||||||
Accumulated Other Comprehensive Loss |
( |
) |
( |
) | ||||
Total Stockholders’ Equity of Blackstone Inc. |
||||||||
Non-Controlling Interests in Consolidated Entities |
||||||||
Non-Controlling Interests in Blackstone Holdings |
||||||||
Total Equity |
||||||||
Total Liabilities and Equity |
$ |
$ |
||||||
December 31, 2025 |
December 31, 2024 | |||||||
Assets |
||||||||
Cash Held by Blackstone Funds and Other |
$ |
$ |
||||||
Investments |
||||||||
Accounts Receivable |
||||||||
Due from Affiliates |
||||||||
Other Assets |
||||||||
Total Assets |
$ |
|
$ |
|
||||
Liabilities |
||||||||
Loans Payable |
$ |
$ |
||||||
Due to Affiliates |
||||||||
Accounts Payable, Accrued Expenses and Other Liabilities |
||||||||
Total Liabilities |
$ |
$ |
||||||
Year Ended December 31, | ||||||||||||
2025 |
2024 |
2023 | ||||||||||
Revenues |
||||||||||||
Management and Advisory Fees, Net |
$ |
$ |
$ |
|||||||||
Incentive Fees |
||||||||||||
Investment Income (Loss) |
||||||||||||
Performance Allocations |
||||||||||||
Realized |
||||||||||||
Unrealized |
( |
) | ||||||||||
Principal Investments |
||||||||||||
Realized |
||||||||||||
Unrealized |
( |
) | ||||||||||
Total Investment Income |
||||||||||||
Interest and Dividend Revenue |
||||||||||||
Other |
( |
) |
( |
) | ||||||||
Total Revenues |
||||||||||||
Expenses |
||||||||||||
Compensation and Benefits |
||||||||||||
Compensation |
||||||||||||
Incentive Fee Compensation |
||||||||||||
Performance Allocations Compensation |
||||||||||||
Realized |
||||||||||||
Unrealized |
( |
) | ||||||||||
Total Compensation and Benefits |
||||||||||||
General, Administrative and Other |
||||||||||||
Interest Expense |
||||||||||||
Fund Expenses |
||||||||||||
Total Expenses |
||||||||||||
Other Income (Loss) |
||||||||||||
Change in Tax Receivable Agreement Liability |
( |
) |
( |
) | ||||||||
Net Gains (Losses) from Fund Investment Activities |
( |
) | ||||||||||
Total Other Income (Loss) |
( |
) | ||||||||||
Income Before Provision for Taxes |
||||||||||||
Provision for Taxes |
||||||||||||
Net Income |
||||||||||||
Net Income (Loss) Attributable to Redeemable Non-Controlling Interests in Consolidated Entities |
( |
) |
( |
) | ||||||||
Net Income Attributable to Non-Controlling Interests in Consolidated Entities |
||||||||||||
Net Income Attributable to Non-Controlling Interests in Blackstone Holdings |
||||||||||||
Net Income Attributable to Blackstone Inc. |
$ |
$ |
$ |
|||||||||
Net Income Per Share of Common Stock |
||||||||||||
Basic |
$ |
$ |
$ |
|||||||||
Diluted |
$ |
$ |
$ |
|||||||||
Weighted-Average Shares of Common Stock Outstanding |
||||||||||||
Basic |
||||||||||||
Diluted |
||||||||||||
Year Ended December 31, | ||||||||||||
2025 |
2024 |
2023 | ||||||||||
| Net Income |
$ |
$ |
$ |
|||||||||
| Other Comprehensive Income (Loss) - Currency Translation Adjustment |
( |
) |
||||||||||
| |
|
|
|
|
|
|
|
| ||||
| Comprehensive Income |
||||||||||||
| |
|
|
|
|
|
|
|
| ||||
| Less: |
||||||||||||
| Comprehensive Income (Loss) Attributable to Redeemable Non-Controlling Interests in Consolidated Entities |
( |
) |
( |
) | ||||||||
| Comprehensive Income Attributable to Non-Controlling Interests in Consolidated Entities |
||||||||||||
| Comprehensive Income Attributable to Non-Controlling Interests in Blackstone Holdings |
||||||||||||
| |
|
|
|
|
|
|
|
| ||||
| Comprehensive Income Attributable to Non-Controlling Interests |
||||||||||||
| |
|
|
|
|
|
|
|
| ||||
| Comprehensive Income Attributable to Blackstone Inc. |
$ |
|
$ |
|
$ |
|
||||||
| |
|
|
|
|
|
|
|
| ||||
Shares of Blackstone Inc. (a) |
Blackstone Inc. (a) |
|||||||||||||||||||||||||||||||||||||||
Common Stock |
Common Stock |
Additional Paid-in- Capital |
Retained Earnings (Deficit) |
Accumulated Other Compre- hensive Income (Loss) |
Total Stockholders’ Equity |
Non- Controlling Interests in Consolidated Entities |
Non- Controlling Interests in Blackstone Holdings |
Total Equity |
Redeemable Non- Controlling Interests in Consolidated Entities | |||||||||||||||||||||||||||||||
Balance at December 31, 2022 |
$ |
$ |
$ |
$ |
( |
) |
$ |
$ |
$ |
$ |
$ |
|||||||||||||||||||||||||||||
Transfer Out Due to Deconsolidation of Fund Entities |
— |
— |
— |
— |
— |
— |
— |
— |
— |
( |
) | |||||||||||||||||||||||||||||
Net Income (Loss) |
— |
— |
— |
— |
( |
) | ||||||||||||||||||||||||||||||||||
Currency Translation Adjustment |
— |
— |
— |
— |
— |
|||||||||||||||||||||||||||||||||||
Capital Contributions |
— |
— |
— |
— |
— |
— |
||||||||||||||||||||||||||||||||||
Capital Distributions |
— |
— |
— |
( |
) |
— |
( |
) |
( |
) |
( |
) |
( |
) |
( |
) | ||||||||||||||||||||||||
Transfer of Non-Controlling Interests in Consolidated Entities |
— |
— |
— |
— |
( |
) |
— |
( |
) |
— |
||||||||||||||||||||||||||||||
Deferred Tax Effects on Equity Transactions |
— |
— |
— |
— |
— |
— |
— |
|||||||||||||||||||||||||||||||||
Equity-Based Compensation |
— |
— |
— |
— |
— |
— |
||||||||||||||||||||||||||||||||||
Net Delivery of Vested Blackstone Holdings Partnership Units and Shares of Common Stock |
— |
( |
) |
— |
— |
( |
) |
— |
— |
( |
) |
— |
||||||||||||||||||||||||||||
Repurchase of Shares of Common Stock and Blackstone Holdings Partnership Units |
( |
) |
— |
( |
) |
— |
— |
( |
) |
— |
— |
( |
) |
— |
||||||||||||||||||||||||||
Change in Blackstone Inc.’s Ownership Interest |
— |
— |
( |
) |
— |
— |
( |
) |
— |
— |
— |
|||||||||||||||||||||||||||||
Conversion of Blackstone Holdings Partnership Units to Shares of Common Stock |
— |
— |
— |
— |
( |
) |
— |
— |
||||||||||||||||||||||||||||||||
Balance at December 31, 2023 |
$ |
$ |
$ |
$ |
( |
) |
$ |
$ |
$ |
$ |
$ |
|||||||||||||||||||||||||||||
(a) |
During the period presented, Blackstone also had |
Shares of Blackstone Inc. (a) |
Blackstone Inc. (a) |
|||||||||||||||||||||||||||||||||||||||
Common Stock |
Common Stock |
Additional Paid-in- Capital |
Retained Earnings (Deficit) |
Accumulated Other Compre- hensive Income (Loss) |
Total Stockholders’ Equity |
Non- Controlling Interests in Consolidated Entities |
Non- Controlling Interests in Blackstone Holdings |
Total Equity |
Redeemable Non- Controlling Interests in Consolidated Entities | |||||||||||||||||||||||||||||||
| Balance at December 31, 2023 |
$ |
$ |
$ |
$ |
( |
) |
$ |
$ |
$ |
$ |
$ |
|||||||||||||||||||||||||||||
| Transfer In Due to Consolidation of Fund Entities |
— |
— |
— |
— |
— |
— |
— |
|||||||||||||||||||||||||||||||||
| Net Income (Loss) |
— |
— |
— |
— |
( |
) | ||||||||||||||||||||||||||||||||||
| Currency Translation Adjustment |
— |
— |
— |
— |
( |
) |
( |
) |
— |
( |
) |
( |
) |
( |
) | |||||||||||||||||||||||||
| Capital Contributions |
— |
— |
— |
— |
— |
— |
||||||||||||||||||||||||||||||||||
| Capital Distributions |
— |
— |
— |
( |
) |
— |
( |
) |
( |
) |
( |
) |
( |
) |
( |
) | ||||||||||||||||||||||||
| Transfer and Repurchase of Non-Controlling Interests in Consolidated Entities |
— |
— |
( |
) |
— |
— |
( |
) |
— |
( |
) | |||||||||||||||||||||||||||||
| Deferred Tax Effects on Equity Transactions |
— |
— |
( |
) |
— |
— |
( |
) |
— |
— |
( |
) |
— |
|||||||||||||||||||||||||||
| Equity-Based Compensation |
— |
— |
— |
— |
— |
— |
||||||||||||||||||||||||||||||||||
| Net Delivery of Vested Blackstone Holdings Partnership Units and Shares of Common Stock |
— |
( |
) |
— |
— |
( |
) |
— |
— |
( |
) |
— |
||||||||||||||||||||||||||||
| Repurchase of Shares of Common Stock and Blackstone Holdings Partnership Units |
( |
) |
— |
( |
) |
— |
— |
( |
) |
— |
— |
( |
) |
— |
||||||||||||||||||||||||||
| Change in Blackstone Inc.’s Ownership Interest |
— |
— |
— |
— |
— |
( |
) |
— |
— |
|||||||||||||||||||||||||||||||
| Conversion of Blackstone Holdings Partnership Units to Shares of Common Stock |
— |
— |
— |
— |
( |
) |
— |
— |
||||||||||||||||||||||||||||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||
| Balance at December 31, 2024 |
$ |
$ |
$ |
$ |
( |
) |
$ |
$ |
$ |
$ |
$ |
|||||||||||||||||||||||||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||
(a) |
During the period presented, Blackstone also had |
Shares of Blackstone Inc. (a) |
Blackstone Inc. (a) |
|||||||||||||||||||||||||||||||||||||||
Common Stock |
Common Stock |
Additional Paid-in- Capital |
Retained Earnings (Deficit) |
Accumulated Other Compre- hensive Income (Loss) |
Total Stockholders’ Equity |
Non- Controlling Interests in Consolidated Entities |
Non- Controlling Interests in Blackstone Holdings |
Total Equity |
Redeemable Non- Controlling Interests in Consolidated Entities | |||||||||||||||||||||||||||||||
Balance at December 31, 2024 |
$ |
$ |
$ |
$ |
( |
) |
$ |
$ |
$ |
$ |
$ |
|||||||||||||||||||||||||||||
Transfer Out Due to Deconsolidation of Fund Entities |
— |
— |
— |
— |
— |
— |
( |
) |
— |
( |
) |
( |
) | |||||||||||||||||||||||||||
Net Income |
— |
— |
— |
— |
||||||||||||||||||||||||||||||||||||
Currency Translation Adjustment |
— |
— |
— |
— |
— |
|||||||||||||||||||||||||||||||||||
Capital Contributions |
— |
— |
— |
— |
— |
— |
||||||||||||||||||||||||||||||||||
Capital Distributions |
— |
— |
— |
( |
) |
— |
( |
) |
( |
) |
( |
) |
( |
) |
( |
) | ||||||||||||||||||||||||
Transfer and Repurchase of Non-Controlling Interests in Consolidated Entities |
— |
— |
— |
— |
( |
) |
— |
( |
) |
|||||||||||||||||||||||||||||||
Deferred Tax Effects on Equity Transactions |
— |
— |
— |
— |
— |
— |
— |
|||||||||||||||||||||||||||||||||
Equity-Based Compensation |
— |
— |
— |
— |
— |
— |
||||||||||||||||||||||||||||||||||
Net Delivery of Vested Blackstone Holdings Partnership Units and Shares of Common Stock |
— |
( |
) |
— |
— |
( |
) |
— |
— |
( |
) |
— |
||||||||||||||||||||||||||||
Repurchase of Shares of Common Stock and Blackstone Holdings Partnership Units |
( |
) |
— |
( |
) |
— |
— |
( |
) |
— |
— |
( |
) |
— |
||||||||||||||||||||||||||
Change in Blackstone Inc.’s Ownership Interest |
— |
— |
— |
— |
— |
( |
) |
— |
— |
|||||||||||||||||||||||||||||||
Conversion of Blackstone Holdings Partnership Units to Shares of Common Stock |
— |
— |
— |
— |
( |
) |
— |
— |
||||||||||||||||||||||||||||||||
Balance at December 31, 2025 |
$ |
$ |
$ |
$ |
( |
) |
$ |
$ |
$ |
$ |
$ |
|||||||||||||||||||||||||||||
(a) |
During the period presented, Blackstone also had |
Year Ended December 31, | ||||||||||||
2025 |
2024 |
2023 | ||||||||||
| Operating Activities |
||||||||||||
| Net Income |
$ |
$ |
$ |
|||||||||
| Adjustments to Reconcile Net Income to Net Cash Provided by Operating Activities |
||||||||||||
| Net Realized Gains on Investments |
( |
) |
( |
) |
( |
) | ||||||
| Changes in Unrealized (Gains) Losses on Investments |
( |
) |
( |
) |
||||||||
| Non-Cash Performance Allocations |
( |
) |
( |
) |
||||||||
| Non-Cash Performance Allocations and Incentive Fee Compensation |
||||||||||||
| Equity-Based Compensation Expense |
||||||||||||
| Amortization of Intangibles |
||||||||||||
| Other Non-Cash Amounts Included in Net Income |
( |
) |
( |
) | ||||||||
| Cash Flows Due to Changes in Operating Assets and Liabilities |
||||||||||||
| Cash Acquired with Consolidation of Fund Entities |
||||||||||||
| Cash Relinquished with Deconsolidation of Fund Entities |
( |
) |
( |
) |
( |
) | ||||||
| Accounts Receivable |
( |
) |
( |
) |
||||||||
| Due from Affiliates |
( |
) |
( |
) |
||||||||
| Other Assets |
( |
) |
( |
) |
( |
) | ||||||
| Accrued Compensation and Benefits |
( |
) |
( |
) |
( |
) | ||||||
| Accounts Payable, Accrued Expenses and Other Liabilities |
( |
) | ||||||||||
| Due to Affiliates |
( |
) |
||||||||||
| Investments Purchased |
( |
) |
( |
) |
( |
) | ||||||
| Cash Proceeds from Sale of Investments |
||||||||||||
| |
|
|
|
|
|
|
|
| ||||
| Net Cash Provided by Operating Activities |
||||||||||||
| |
|
|
|
|
|
|
|
| ||||
| Investing Activities |
||||||||||||
| Purchase of Furniture, Equipment and Leasehold Improvements |
( |
) |
( |
) |
( |
) | ||||||
| Net Cash Paid for Acquisitions, Net of Cash Acquired |
( |
) | ||||||||||
| |
|
|
|
|
|
|
|
| ||||
| Net Cash Used in Investing Activities |
( |
) |
( |
) |
( |
) | ||||||
| |
|
|
|
|
|
|
|
| ||||
| Financing Activities |
||||||||||||
| Distributions to Non-Controlling Interest Holders in Consolidated Entities |
( |
) |
( |
) |
( |
) | ||||||
| Contributions from Non-Controlling Interest Holders in Consolidated Entities |
||||||||||||
| Payments Under Tax Receivable Agreement |
( |
) |
( |
) |
( |
) | ||||||
| Net Settlement of Vested Common Stock and Repurchase of Common Stock |
( |
) |
( |
) |
( |
) | ||||||
| Proceeds from Loans Payable |
||||||||||||
Year Ended December 31, | ||||||||||||
2025 |
2024 |
2023 | ||||||||||
| Financing Activities (Continued) |
||||||||||||
| Repayment and Repurchase of Loans Payable |
$ |
( |
) |
$ |
( |
) |
$ |
( |
) | |||
| Dividends/Distributions to Stockholders and Unitholders |
( |
) |
( |
) |
( |
) | ||||||
| |
|
|
|
|
|
|
|
| ||||
| Net Cash Used in Financing Activities |
( |
) |
( |
) |
( |
) | ||||||
| |
|
|
|
|
|
|
|
| ||||
| Effect of Exchange Rate Changes on Cash and Cash Equivalents and Cash Held by Blackstone Funds and Other |
( |
) |
||||||||||
| |
|
|
|
|
|
|
|
| ||||
| Cash and Cash Equivalents and Cash Held by Blackstone Funds and Other |
||||||||||||
| Net Increase (Decrease) |
( |
) |
( |
) | ||||||||
| Beginning of Period |
||||||||||||
| |
|
|
|
|
|
|
|
| ||||
| End of Period |
$ |
$ |
$ |
|||||||||
| |
|
|
|
|
|
|
|
| ||||
| Supplemental Disclosure of Cash Flows Information |
||||||||||||
| Payments for Interest |
$ |
$ |
$ |
|||||||||
| |
|
|
|
|
|
|
|
| ||||
| Payments for Income Taxes |
$ |
$ |
$ |
|||||||||
| |
|
|
|
|
|
|
|
| ||||
| Supplemental Disclosure of Non-Cash Investing and Financing Activities |
||||||||||||
| Non-Cash Contributions from Non-Controlling Interest Holders |
$ |
$ |
$ |
|||||||||
| |
|
|
|
|
|
|
|
| ||||
| Non-Cash Distributions to Non-Controlling Interest Holders |
$ |
( |
) |
$ |
( |
) |
$ |
( |
) | |||
| |
|
|
|
|
|
|
|
| ||||
| Notes Issuance Costs |
$ |
$ |
$ |
|||||||||
| |
|
|
|
|
|
|
|
| ||||
| Transfer of Interests to Non-Controlling Interest Holders |
$ |
( |
) |
$ |
( |
) |
$ |
( |
) | |||
| |
|
|
|
|
|
|
|
| ||||
| Net Settlement of Vested Common Stock |
$ |
$ |
$ |
|||||||||
| |
|
|
|
|
|
|
|
| ||||
| Deferred Tax Asset Increase (Decrease) from Equity Transactions |
$ |
$ |
( |
) |
$ |
( |
) | |||||
| |
|
|
|
|
|
|
|
| ||||
| Due to Affiliates Increase Related to the Impact of Conversions on Tax Receivable Agreements |
$ |
$ |
$ |
|||||||||
| |
|
|
|
|
|
|
|
| ||||
December 31, 2025 |
December 31, 2024 | |||||||
| Cash and Cash Equivalents |
$ |
$ |
||||||
| Cash Held by Blackstone Funds and Other |
||||||||
| |
|
|
|
|
| |||
$ |
$ |
|||||||
| |
|
|
|
|
| |||
1. |
Organization |
2. |
Summary of Significant Accounting Policies |
• |
Level I — Quoted prices are available in active markets for identical financial instruments as of the reporting date. The types of financial instruments in Level I include listed equities, listed derivatives and mutual funds with quoted prices. Blackstone does not adjust the quoted price for these investments, even in situations where Blackstone holds a large position and a sale could reasonably impact the quoted price. |
• |
Level II — Pricing inputs are other than quoted prices in active markets, which are either directly or indirectly observable as of the reporting date, and fair value is determined through the use of models or other valuation methodologies. Financial instruments which are generally included in this category include corporate bonds and loans, including corporate bonds and loans held within consolidated collateralized loan obligations (“CLO”) vehicles, government and agency securities, less liquid and restricted equity securities, and certain over-the-counter |
• |
Level III — Pricing inputs are unobservable for the financial instruments and includes situations where there is little, if any, market activity for the financial instrument. The inputs into the determination of fair value require significant management judgment or estimation. Financial instruments that are included in this category generally include private investments in the equity of operating companies, real estate properties, distressed debt and non-investment grade residual interests in securitizations, investments in non-consolidated CLOs and certain over-the-counter |
• |
Debt Instruments and Equity Securities are valued on the basis of prices from an orderly transaction between market participants including those provided by reputable dealers or pricing services. In determining the value of a particular investment, pricing services may use certain information with respect to transactions in such investments, quotations from dealers, pricing matrices and market transactions in comparable investments and various relationships between investments. The valuation of certain equity securities is based on an observable price for an identical security adjusted for the effect of a restriction. |
• |
Freestanding Derivatives are valued using contractual cash flows and observable inputs comprising yield curves, foreign currency rates and credit spreads. |
• |
Notes issued by consolidated CLO vehicles are measured based on the more observable fair value of CLO assets less (a) the fair value of any beneficial interests held by Blackstone, and (b) the carrying value of any beneficial interests that represent compensation for services. |
3. |
Goodwill and Intangible Assets |
December 31, | ||||||||
2025 |
2024 | |||||||
Finite-Lived Intangible Assets/Contractual Rights |
$ |
$ |
||||||
Accumulated Amortization |
( |
) |
( |
) | ||||
Intangible Assets, Net |
$ |
$ |
||||||
Year Ended December 31, | ||||||||||||
2025 |
2024 |
2023 | ||||||||||
Balance, Beginning of Year |
$ |
$ |
$ |
|||||||||
Amortization Expense |
( |
) |
( |
) |
( |
) | ||||||
Acquisitions |
— |
|||||||||||
Balance, End of Year |
$ |
$ |
$ |
|||||||||
4. |
Investments |
December 31, | ||||||||
2025 |
2024 | |||||||
Investments of Consolidated Blackstone Funds |
$ |
$ |
||||||
Equity Method Investments |
||||||||
Partnership Investments |
||||||||
Accrued Performance Allocations |
||||||||
Corporate Treasury Investments |
||||||||
Other Investments |
||||||||
$ |
$ |
|||||||
Year Ended December 31, | ||||||||||||
2025 |
2024 |
2023 | ||||||||||
Realized Gains (Losses) |
$ |
$ |
( |
) |
$ |
( |
) | |||||
Net Change in Unrealized Gains (Losses) |
( |
) | ||||||||||
Realized and Net Change in Unrealized Gains (Losses) from Consolidated Blackstone Funds |
( |
) | ||||||||||
Interest and Dividend Revenue, Foreign Exchange Gains and Other Gains Attributable to Consolidated Blackstone Funds |
||||||||||||
Other Income (Loss) — Net Gains (Losses) from Fund Investment Activities |
$ |
$ |
$ |
( |
) | |||||||
December 31, 2025 and the Year Then Ended | ||||||||||||||||||||
Real Estate |
Private Equity |
Credit & Insurance |
Multi-Asset Investing |
Total | ||||||||||||||||
Statement of Financial Condition |
||||||||||||||||||||
Assets |
||||||||||||||||||||
Investments |
$ |
$ |
$ |
$ |
$ |
|||||||||||||||
Other Assets |
||||||||||||||||||||
Total Assets |
$ |
$ |
$ |
$ |
$ |
|||||||||||||||
Liabilities and Equity |
||||||||||||||||||||
Debt |
$ |
$ |
$ |
$ |
$ |
|||||||||||||||
Other Liabilities |
||||||||||||||||||||
Total Liabilities |
||||||||||||||||||||
Equity |
||||||||||||||||||||
Total Liabilities and Equity |
$ |
$ |
$ |
$ |
$ |
|||||||||||||||
Statement of Operations |
||||||||||||||||||||
Interest Income |
$ |
$ |
$ |
$ |
$ |
|||||||||||||||
Other Income |
||||||||||||||||||||
Interest Expense |
( |
) |
( |
) |
( |
) | ( |
) |
( |
) | ||||||||||
Other Expenses |
( |
) | ( |
) | ( |
) |
( |
) |
( |
) | ||||||||||
Net Realized and Unrealized Gain (Loss) from Investments |
( |
) |
||||||||||||||||||
Net Income (Loss) |
$ |
( |
) |
$ |
$ |
$ |
$ |
|||||||||||||
December 31, 2024 and the Year Then Ended | ||||||||||||||||||||
Real Estate |
Private Equity |
Credit & Insurance |
Multi-Asset Investing |
Total | ||||||||||||||||
Statement of Financial Condition |
||||||||||||||||||||
Assets |
||||||||||||||||||||
Investments |
$ |
$ |
$ |
$ |
$ |
|||||||||||||||
Other Assets |
||||||||||||||||||||
Total Assets |
$ |
$ |
$ |
$ |
$ |
|||||||||||||||
Liabilities and Equity |
||||||||||||||||||||
Debt |
$ |
$ |
$ |
$ |
$ |
|||||||||||||||
Other Liabilities |
||||||||||||||||||||
Total Liabilities |
||||||||||||||||||||
Equity |
||||||||||||||||||||
Total Liabilities and Equity |
$ |
$ |
$ |
$ |
$ |
|||||||||||||||
Statement of Operations |
||||||||||||||||||||
Interest Income |
$ |
$ |
$ |
$ |
$ |
|||||||||||||||
Other Income |
||||||||||||||||||||
Interest Expense |
( |
) |
( |
) |
( |
) |
( |
) |
( |
) | ||||||||||
Other Expenses |
( |
) |
( |
) |
( |
) |
( |
) |
( |
) | ||||||||||
Net Realized and Unrealized Gain (Loss) from Investments |
( |
) |
||||||||||||||||||
Net Income (Loss) |
$ |
( |
) |
$ |
$ |
$ |
$ |
|||||||||||||
December 31, 2023 and the Year Then Ended | ||||||||||||||||||||
Real Estate |
Private Equity |
Credit & Insurance |
Multi-Asset Investing |
Total | ||||||||||||||||
Statement of Financial Condition |
||||||||||||||||||||
Assets |
||||||||||||||||||||
Investments |
$ |
$ |
$ |
$ |
$ |
|||||||||||||||
Other Assets |
||||||||||||||||||||
Total Assets |
$ |
$ |
$ |
$ |
$ |
|||||||||||||||
Liabilities and Equity |
||||||||||||||||||||
Debt |
$ |
$ |
$ |
$ |
$ |
|||||||||||||||
Other Liabilities |
||||||||||||||||||||
Total Liabilities |
||||||||||||||||||||
Equity |
||||||||||||||||||||
Total Liabilities and Equity |
$ |
$ |
$ |
$ |
$ |
|||||||||||||||
Statement of Operations |
||||||||||||||||||||
Interest Income |
$ |
$ |
$ |
$ |
$ |
|||||||||||||||
Other Income |
||||||||||||||||||||
Interest Expense |
( |
) |
( |
) |
( |
) |
( |
) |
( |
) | ||||||||||
Other Expenses |
( |
) |
( |
) |
( |
) | ( |
) |
( |
) | ||||||||||
Net Realized and Unrealized Gain (Loss) from Investments |
( |
) |
||||||||||||||||||
Net Income |
$ |
( |
) | $ |
$ |
$ |
$ |
|||||||||||||
Real Estate |
Private Equity |
Credit & Insurance |
Multi-Asset Investing |
Total | ||||||||||||||||
Accrued Performance Allocations, December 31, 2024 |
$ |
$ |
$ |
$ |
$ |
|||||||||||||||
Performance Allocations as a Result of Changes in Fund Fair Values |
||||||||||||||||||||
Foreign Exchange Gain |
— |
— |
— |
|||||||||||||||||
Fund Distributions |
( |
) | ( |
) | ( |
) | ( |
) | ( |
) | ||||||||||
Accrued Performance Allocations, December 31, 2025 |
$ |
$ |
$ |
$ |
$ |
|||||||||||||||
Year Ended December 31, | ||||||||||||
2025 |
2024 |
2023 | ||||||||||
| Realized Gains (Losses) |
$ |
( |
) |
$ |
( |
) |
$ |
( |
) | |||
| Net Change in Unrealized Gains |
||||||||||||
| |
|
|
|
|
|
|
|
| ||||
$ |
|
$ |
$ |
|||||||||
| |
|
|
|
|
|
|
|
| ||||
Year Ended December 31, | ||||||||||||
2025 |
2024 |
2023 | ||||||||||
| Realized Gains (Losses) |
$ |
$ |
$ |
( |
) | |||||||
| Net Change in Unrealized Gains (Losses) |
( |
) | ||||||||||
| |
|
|
|
|
|
|
|
| ||||
$ |
$ |
$ |
( |
) | ||||||||
| |
|
|
|
|
|
|
|
| ||||
5. |
Derivative Financial Instruments |
December 31, 2025 |
December 31, 2024 | |||||||||||||||||||||||||||||||
Assets |
Liabilities |
Assets |
Liabilities | |||||||||||||||||||||||||||||
Notional |
Fair Value |
Notional |
Fair Value |
Notional |
Fair Value |
Notional |
Fair Value | |||||||||||||||||||||||||
| Freestanding Derivatives |
||||||||||||||||||||||||||||||||
| Blackstone |
||||||||||||||||||||||||||||||||
| Interest Rate Contracts |
$ | $ | $ | $ | $ | $ | $ | $ | ||||||||||||||||||||||||
| Foreign Currency Contracts |
||||||||||||||||||||||||||||||||
| Credit Default Swaps |
— | — | — | — | ||||||||||||||||||||||||||||
| Total Return Swaps |
— | — | — | — | ||||||||||||||||||||||||||||
| Equity Options |
— | — | — | — | ||||||||||||||||||||||||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
| Investments of Consolidated Blackstone Funds |
||||||||||||||||||||||||||||||||
| Interest Rate Contracts |
||||||||||||||||||||||||||||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
| $ | $ | $ | $ | $ | $ | $ | $ | |||||||||||||||||||||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
Year Ended December 31, | ||||||||||||
2025 |
2024 |
2023 | ||||||||||
| Freestanding Derivatives |
||||||||||||
| Realized Gains (Losses) |
||||||||||||
| Interest Rate Contracts |
$ |
( |
) |
$ |
$ |
|||||||
| Foreign Currency Contracts |
( |
) |
||||||||||
| Credit Default Swaps |
( |
) | ||||||||||
| Total Return Swaps |
||||||||||||
| |
|
|
|
|
|
|
|
| ||||
| |
|
|
|
|
|
|
|
| ||||
| Net Change in Unrealized Gains (Losses) |
||||||||||||
| Interest Rate Contracts |
( |
) |
( |
) | ||||||||
| Foreign Currency Contracts |
( |
) |
||||||||||
| Credit Default Swaps |
( |
) |
( |
) |
||||||||
| Total Return Swaps |
( |
) |
( |
) |
||||||||
| Equity Options |
( |
) |
( |
) |
( |
) | ||||||
| |
|
|
|
|
|
|
|
| ||||
( |
) |
( |
) |
( |
) | |||||||
| |
|
|
|
|
|
|
|
| ||||
$ |
( |
) |
$ |
( |
) |
$ |
( |
) | ||||
| |
|
|
|
|
|
|
|
| ||||
6. |
Fair Value Option |
December 31, | ||||||||
2025 |
2024 | |||||||
| Assets |
||||||||
| Loans and Receivables |
$ |
$ |
||||||
| Equity and Preferred Securities |
||||||||
| Debt Securities |
||||||||
| Assets of Consolidated CLO Vehicles |
||||||||
| Corporate Loans |
— |
|||||||
| |
|
|
|
|
| |||
$ |
$ |
|||||||
| |
|
|
|
|
| |||
| Liabilities |
||||||||
| CLO Notes Payable |
$ |
— |
$ |
|||||
| Corporate Treasury Commitments |
||||||||
| |
|
|
|
|
| |||
$ |
$ |
|||||||
| |
|
|
|
|
| |||
Year Ended December 31, | ||||||||||||||||||||||||
2025 |
2024 |
2023 | ||||||||||||||||||||||
Net Change |
Net Change |
Net Change | ||||||||||||||||||||||
Realized |
in Unrealized |
Realized |
in Unrealized |
Realized |
in Unrealized | |||||||||||||||||||
Gains |
Gains |
Gains |
Gains |
Gains |
Gains | |||||||||||||||||||
(Losses) |
(Losses) |
(Losses) |
(Losses) |
(Losses) |
(Losses) | |||||||||||||||||||
| Assets |
||||||||||||||||||||||||
| Loans and Receivables |
$ |
( |
) |
$ |
$ |
( |
) |
$ |
$ |
( |
) |
$ |
||||||||||||
| Equity and Preferred Securities |
( |
) |
( |
) |
( |
) |
( |
) | ||||||||||||||||
| Debt Securities |
( |
) |
— |
( |
) |
( |
) | |||||||||||||||||
| Assets of Consolidated CLO Vehicles |
||||||||||||||||||||||||
| Corporate Loans |
( |
) |
( |
) |
( |
) |
||||||||||||||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
$ |
( |
) |
$ |
$ |
$ |
( |
) |
$ |
( |
) |
$ |
( |
) | |||||||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
| Liabilities |
||||||||||||||||||||||||
| CLO Notes Payable |
$ |
— |
$ |
$ |
— |
$ |
$ |
— |
$ |
|||||||||||||||
| Corporate Treasury Commitments |
— |
— |
— |
|||||||||||||||||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
$ |
— |
$ |
$ |
— |
$ |
$ |
— |
$ |
||||||||||||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
December 31, 2025 |
December 31, 2024 | |||||||||||||||||||||||
For Financial Assets Past Due (a) |
For Financial Assets Past Due (a) | |||||||||||||||||||||||
Excess |
Excess |
Excess |
Excess | |||||||||||||||||||||
(Deficiency) |
(Deficiency) |
(Deficiency) |
(Deficiency) | |||||||||||||||||||||
of Fair Value |
Fair |
of Fair Value |
of Fair Value |
Fair |
of Fair Value | |||||||||||||||||||
Over Principal |
Value |
Over Principal |
Over Principal |
Value |
Over Principal | |||||||||||||||||||
| Loans and Receivables |
$ |
$ |
— |
$ |
— |
$ |
$ |
— |
$ |
— |
||||||||||||||
| Debt Securities |
( |
) |
— |
— |
( |
) |
— |
— |
||||||||||||||||
| Assets of Consolidated CLO Vehicles |
||||||||||||||||||||||||
| Corporate Loans |
— |
— |
— |
( |
) |
— |
||||||||||||||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
$ |
( |
) |
$ |
— |
$ |
— |
$ |
( |
) |
$ |
$ |
— |
||||||||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
(a) |
Assets are classified as past due if contractual payments are more than 90 days past due. |
7. |
Fair Value Measurements of Financial Instruments |
December 31, 2025 | ||||||||||||||||||||
Level I |
Level II |
Level III |
NAV (a) |
Total | ||||||||||||||||
| Assets |
||||||||||||||||||||
| Cash and Cash Equivalents |
$ |
$ |
— |
$ | — |
$ | — |
$ |
||||||||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
| Investments |
||||||||||||||||||||
| Investments of Consolidated Blackstone Funds |
||||||||||||||||||||
| Equity Securities, Partnerships and LLC Interests (b) |
||||||||||||||||||||
| Debt Instruments |
— |
— |
||||||||||||||||||
| Freestanding Derivatives |
— |
— |
— |
|||||||||||||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
| Total Investments of Consolidated Blackstone Funds |
||||||||||||||||||||
| Corporate Treasury Investments |
||||||||||||||||||||
| Other Investments |
||||||||||||||||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
| Total Investments |
||||||||||||||||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
| Accounts Receivable — Loans and Receivables |
— |
— |
— |
|||||||||||||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
| |
— |
— | ||||||||||||||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
$ |
$ |
$ |
$ |
$ |
||||||||||||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
| Liabilities |
||||||||||||||||||||
| Accounts Payable, Accrued Expenses and Other Liabilities |
||||||||||||||||||||
| Consolidated Blackstone Funds — Freestanding Derivatives |
— |
— |
— |
|||||||||||||||||
| Freestanding Derivatives |
— |
— |
||||||||||||||||||
| Contingent Consideration |
— |
— |
— |
|||||||||||||||||
| Corporate Treasury Commitments |
— |
— |
— |
|||||||||||||||||
| Securities Sold, Not Yet Purchased |
— |
— |
— |
|||||||||||||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
| Total Accounts Payable, Accrued Expenses and Other Liabilities |
— |
|||||||||||||||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
$ |
$ |
$ |
$ |
— |
$ |
|||||||||||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
December 31, 2024 | ||||||||||||||||||||
Level I |
Level II |
Level III |
NAV |
Total | ||||||||||||||||
| Assets |
||||||||||||||||||||
| Cash and Cash Equivalents |
$ |
$ |
— |
$ |
— |
$ |
— |
$ |
||||||||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
| Investments |
||||||||||||||||||||
| Investments of Consolidated Blackstone Funds |
||||||||||||||||||||
| Equity Securities, Partnerships and LLC Interests (b) |
||||||||||||||||||||
| Debt Instruments |
— |
— |
||||||||||||||||||
| Freestanding Derivatives |
— |
— |
— |
|||||||||||||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
| Total Investments of Consolidated Blackstone Funds |
||||||||||||||||||||
| Corporate Treasury Investments |
||||||||||||||||||||
| Other Investments |
||||||||||||||||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
| Total Investments |
||||||||||||||||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
| Accounts Receivable — Loans and Receivables |
— |
— |
— |
|||||||||||||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
| |
— |
|||||||||||||||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
$ |
$ |
$ |
$ |
$ |
||||||||||||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
| Liabilities |
||||||||||||||||||||
| Loans Payable — CLO Notes Payable |
$ |
— |
$ |
$ |
— |
$ |
— |
$ |
||||||||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
| Accounts Payable, Accrued Expenses and Other Liabilities |
||||||||||||||||||||
| Consolidated Blackstone Funds — Freestanding Derivatives |
— |
— |
— |
|||||||||||||||||
| Freestanding Derivatives |
— |
|||||||||||||||||||
| Contingent Consideration |
— |
— |
— |
|||||||||||||||||
| Corporate Treasury Commitments |
— |
— |
— |
|||||||||||||||||
| Securities Sold, Not Yet Purchased |
— |
— |
— |
|||||||||||||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
| Total Accounts Payable, Accrued Expenses and Other Liabilities |
— |
|||||||||||||||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
$ |
$ |
$ |
$ |
— |
$ |
|||||||||||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
(a) |
A summary of the investments where the fair value is not readily determinable and NAV is used as a practical expedient as of December 31, 2025 is presented by strategy type below: |
| Strategy |
Fair Value |
Unfunded Commitments |
Redemption Frequency (if currently eligible) |
Redemption Notice Period | ||||||||
| Equity |
$ |
$ |
(1) |
(1) | ||||||||
| Real Estate |
(2) |
(2) | ||||||||||
| Infrastructure |
(3) |
(3) | ||||||||||
| Credit Driven |
(4) |
(4) | ||||||||||
| |
|
|
|
|
|
|||||||
$ |
$ |
|||||||||||
| |
|
|
|
|
|
|||||||
(1) |
The Equity category includes investments in hedge funds that invest primarily in domestic and international equity securities. Investments representing |
(2) |
The Real Estate category includes investments in funds that primarily invest in real estate assets. All investments in this category are redeemable as of the reporting date. |
(3) |
The Infrastructure category includes investments in funds that primarily invest in infrastructure assets and companies. All investments in this category may not be redeemed at, or within three months of, the reporting date. |
(4) |
The Credit Driven category includes investments in hedge funds that invest primarily in domestic and international bonds. All investments in these categories may not be redeemed at, or within three months of, the reporting date. |
(b) |
Equity Securities, Partnership and LLC Interest includes investments in investment funds. |
Fair Value |
Valuation Techniques |
Unobservable Inputs |
Ranges |
Weighted- Average (a) |
Impact to Valuation from an Increase in Input | |||||||||||||
| Financial Assets |
||||||||||||||||||
| Investments of Consolidated Blackstone Funds |
||||||||||||||||||
| Equity Securities, Partnership and LLC Interests |
$ |
Discounted Cash Flows |
Discount Rate |
Lower | ||||||||||||||
Exit Multiple - EBITDA |
Higher | |||||||||||||||||
Exit Capitalization Rate |
Lower | |||||||||||||||||
| Debt Instruments |
Discounted Cash Flows |
Discount Rate |
Lower | |||||||||||||||
| |
|
|
||||||||||||||||
| Total Investments of Consolidated Blackstone Funds |
||||||||||||||||||
| Corporate Treasury Investments |
Discounted Cash Flows |
Discount Rate |
Lower | |||||||||||||||
Third-Party Pricing |
n/a |
|||||||||||||||||
| Loans and Receivables |
Discounted Cash Flows |
Discount Rate |
Lower | |||||||||||||||
Other |
n/a |
|||||||||||||||||
| Other Investments (b) |
Discounted Cash Flows |
Discount Rate |
Lower | |||||||||||||||
Transaction Price |
n/a |
|||||||||||||||||
| |
|
|
||||||||||||||||
$ |
||||||||||||||||||
| |
|
|
||||||||||||||||
| Financial Liabilities |
||||||||||||||||||
| Freestanding Derivatives (c) |
$ |
Option Pricing Model |
Volatility |
Higher | ||||||||||||||
| Other Liabilities (d) |
Third-Party Pricing |
n/a |
||||||||||||||||
Other |
n/a |
|||||||||||||||||
| |
|
|
||||||||||||||||
$ |
||||||||||||||||||
| |
|
|
||||||||||||||||
Fair Value |
Valuation Techniques |
Unobservable Inputs |
Ranges |
Weighted- Average (a) |
Impact to Valuation from an Increase in Input | |||||||||||||
| Financial Assets |
||||||||||||||||||
| Investments of Consolidated Blackstone Funds |
||||||||||||||||||
| Equity Securities, Partnership and LLC Interests |
$ |
Discounted Cash Flows |
Discount Rate |
Lower | ||||||||||||||
Exit Multiple - EBITDA |
Higher | |||||||||||||||||
Exit Capitalization Rate |
Lower | |||||||||||||||||
| Debt Instruments |
Third-Party Pricing |
n/a |
||||||||||||||||
| |
|
|
||||||||||||||||
| Total Investments of Consolidated Blackstone Funds |
||||||||||||||||||
| Corporate Treasury Investments |
Third-Party Pricing |
n/a |
||||||||||||||||
Transaction Price |
n/a |
|||||||||||||||||
| Loans and Receivables |
Discounted Cash Flows |
Discount Rate |
Lower | |||||||||||||||
| Other Investments (b) |
Discounted Cash Flows |
Discount Rate |
Lower | |||||||||||||||
Third-Party Pricing |
n/a |
|||||||||||||||||
| |
|
|
||||||||||||||||
$ |
||||||||||||||||||
| |
|
|
||||||||||||||||
| Financial Liabilities |
||||||||||||||||||
| Freestanding Derivatives (c) |
$ |
Option Pricing Model |
Volatility |
n/a |
Higher | |||||||||||||
| Other Liabilities (d) |
Third-Party Pricing |
n/a |
||||||||||||||||
Other |
n/a |
|||||||||||||||||
| |
|
|
||||||||||||||||
$ |
||||||||||||||||||
| |
|
|
||||||||||||||||
n/a |
Not applicable. | |
EBITDA |
Earnings before interest, taxes, depreciation and amortization. | |
Exit Multiple |
Ranges include the last twelve months EBITDA and forward EBITDA multiples. | |
Third-Party Pricing |
Third-Party Pricing is generally determined on the basis of unadjusted prices between market participants provided by reputable dealers or pricing services. | |
Transaction Price |
Includes recent acquisitions or transactions. | |
(a) |
Unobservable inputs were weighted based on the fair value of the investments included in the range. | |
(b) |
As of December 31, 2025 and 2024, Other Investments includes Level III Freestanding Derivatives. | |
(c) |
The volatility of the historical performance of the underlying reference entity is used to project the expected returns relevant for the fair value of the derivative. | |
(d) |
As of December 31, 2025 and 2024, Other Liabilities includes Level III Contingent Consideration and Level III Corporate Treasury Commitments. |
Level III Financial Assets at Fair Value Year Ended December 31, | ||||||||||||||||||||||||||||||||
2025 |
2024 | |||||||||||||||||||||||||||||||
Investments of Consolidated Funds |
Loans and Receivables |
Other Investments (a) |
Total |
Investments of Consolidated Funds |
Loans and Receivables |
Other Investments (a) |
Total | |||||||||||||||||||||||||
| Balance, Beginning of Period |
$ |
$ |
$ |
$ |
$ |
$ |
$ |
$ |
||||||||||||||||||||||||
| Transfer In Due to Consolidation and Acquisition |
— |
— |
— |
— |
— |
— |
||||||||||||||||||||||||||
| Transfer Out Due to Deconsolidation |
( |
) |
— |
— |
( |
) |
( |
) |
— |
— |
( |
) | ||||||||||||||||||||
| Transfer Into Level III (b) |
— |
— |
— |
|||||||||||||||||||||||||||||
| Transfer Out of Level III (b) |
( |
) |
— |
— |
( |
) |
( |
) |
— |
( |
) |
( |
) | |||||||||||||||||||
| Purchases |
||||||||||||||||||||||||||||||||
| Sales |
( |
) |
( |
) |
( |
) |
( |
) |
( |
) |
( |
) |
( |
) |
( |
) | ||||||||||||||||
| Issuances |
— |
— |
— |
— |
||||||||||||||||||||||||||||
| Settlements (c) |
— |
( |
) |
( |
) |
( |
) |
— |
( |
) |
( |
) |
( |
) | ||||||||||||||||||
| Changes in Gains (Losses) Included in Earnings |
( |
) |
( |
) | ||||||||||||||||||||||||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
| Balance, End of Period |
$ |
$ |
$ |
$ |
$ |
$ |
$ |
$ |
||||||||||||||||||||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
| Changes in (Losses) Included in Earnings Related to Financial Assets Still Held at the Reporting Date |
$ |
$ |
( |
) |
$ |
$ |
$ |
( |
) |
$ |
( |
) |
$ |
( |
) |
$ |
( |
) | ||||||||||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
Level III Financial Liabilities at Fair Value Year Ended December 31, | ||||||||||||||||||||||||
2025 |
2024 | |||||||||||||||||||||||
Freestanding Derivatives |
Other Liabilities |
Total |
Freestanding Derivatives |
Other Liabilities |
Total | |||||||||||||||||||
| Balance, Beginning of Period |
$ |
$ |
$ |
$ |
$ |
$ |
||||||||||||||||||
| Changes in Losses (Gains) Included in Earnings |
( |
) |
( |
) |
||||||||||||||||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
| Balance, End of Period |
$ |
$ |
$ |
$ |
$ |
$ |
||||||||||||||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
| Changes in Unrealized Losses (Gains) Included in Earnings Related to Financial Liabilities Still Held at the Reporting Date |
$ |
$ |
( |
) |
$ |
$ |
$ |
( |
) |
$ |
||||||||||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
(a) |
Represents freestanding derivatives, corporate treasury investments and Other Investments. |
(b) |
Transfers in and out of Level III financial assets and liabilities were due to changes in the observability of inputs used in the valuation of such assets and liabilities. |
(c) |
For Freestanding Derivatives included within Other Investments, Settlements includes all ongoing contractual cash payments made or received over the life of the instrument. |
8. |
Variable Interest Entities |
December 31, 2025 |
December 31, 2024 | |||||||
| Investments |
$ |
$ |
||||||
| Due from Affiliates |
||||||||
| Potential Clawback Obligation |
||||||||
| |
|
|
|
|
| |||
| Maximum Exposure to Loss |
$ |
$ |
||||||
| |
|
|
|
|
| |||
| Amounts Due to Non-Consolidated VIEs |
$ |
$ |
||||||
| |
|
|
|
|
| |||
9. |
Repurchase Agreements |
December 31, 2025 | ||||||||||||||||||||
Remaining Contractual Maturity of the Agreements | ||||||||||||||||||||
Overnight and Continuous |
Up to 30 Days |
30 - 90 Days |
Greater than 90 days |
Total | ||||||||||||||||
| Repurchase Agreements |
||||||||||||||||||||
| Loans |
$ |
$ |
$ |
$ |
$ |
|||||||||||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
| Gross Amount of Recognized Liabilities for Repurchase Agreements in Note 11. “Offsetting of Assets and Liabilities” |
|
$ |
||||||||||||||||||
| |
|
| ||||||||||||||||||
| Amounts Related to Agreements Not Included in Offsetting Disclosure in Note 11. “Offsetting of Assets and Liabilities” |
|
$ |
||||||||||||||||||
| |
|
| ||||||||||||||||||
December 31, 2024 | ||||||||||||||||||||
Remaining Contractual Maturity of the Agreements | ||||||||||||||||||||
Overnight and Continuous |
Up to 30 Days |
30 - 90 Days |
Greater than 90 days |
Total | ||||||||||||||||
| Repurchase Agreements |
||||||||||||||||||||
| Loans |
$ |
$ |
$ |
$ |
$ |
|||||||||||||||
| Gross Amount of Recognized Liabilities for Repurchase Agreements in Note 11. “Offsetting of Assets and Liabilities” |
|
$ |
||||||||||||||||||
| |
|
| ||||||||||||||||||
| Amounts Related to Agreements Not Included in Offsetting Disclosure in Note 11. “Offsetting of Assets and Liabilities” |
|
$ |
||||||||||||||||||
| |
|
| ||||||||||||||||||
10. |
Other Assets |
December 31, | ||||||||
2025 |
2024 | |||||||
| Furniture, Equipment and Leasehold Improvements |
$ |
$ |
||||||
| Less: Accumulated Depreciation |
( |
) |
( |
) | ||||
| |
|
|
|
|
| |||
| Furniture, Equipment and Leasehold Improvements, Net |
||||||||
| Prepaid Expenses |
||||||||
| Freestanding Derivatives |
||||||||
| Other |
||||||||
| |
|
|
|
|
| |||
$ |
$ |
|||||||
| |
|
|
|
|
| |||
11. |
Offsetting of Assets and Liabilities |
December 31, 2025 | ||||||||||||||||
Gross and Net Amounts of Assets Presented in the Statement of Financial Condition |
Gross Amounts Not Offset in the Statement of Financial Condition |
|||||||||||||||
Financial Instruments (a) |
Cash Collateral Received |
Net Amount | ||||||||||||||
| Assets |
||||||||||||||||
| Freestanding Derivatives |
$ |
$ |
$ |
$ |
||||||||||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||
December 31, 2025 | ||||||||||||||||
Gross and Net Amounts of Liabilities Presented in the Statement of Financial Condition |
Gross Amounts Not Offset in the Statement of Financial Condition |
|||||||||||||||
Financial Instruments (a) |
Cash Collateral Pledged |
Net Amount | ||||||||||||||
| Liabilities |
||||||||||||||||
| Freestanding Derivatives |
$ |
$ |
$ |
$ |
||||||||||||
| Repurchase Agreements |
||||||||||||||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||
$ |
$ |
$ |
$ |
|||||||||||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||
December 31, 2024 | ||||||||||||||||
Gross and Net Amounts of Assets Presented in the Statement of Financial Condition |
Gross Amounts Not Offset in the Statement of Financial Condition |
|||||||||||||||
Financial Instruments (a) |
Cash Collateral Received |
Net Amount | ||||||||||||||
| Assets |
||||||||||||||||
| Freestanding Derivatives |
$ |
$ |
$ |
$ |
||||||||||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||
December 31, 2024 | ||||||||||||||||
Gross and Net Amounts of Liabilities Presented in the Statement of Financial Condition |
Gross Amounts Not Offset in the Statement of Financial Condition |
Net Amount | ||||||||||||||
Financial Instruments (a) |
Cash Collateral Pledged | |||||||||||||||
| Liabilities |
||||||||||||||||
| Freestanding Derivatives |
$ |
$ |
$ |
$ |
||||||||||||
| Repurchase Agreements |
— |
— |
||||||||||||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||
$ |
$ |
$ |
$ |
|||||||||||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||
(a) |
Amounts presented are inclusive of both legally enforceable master netting agreements and financial instruments received or pledged as collateral. Financial instruments received or pledged as collateral offset derivative counterparty risk exposure, but do not reduce net exposure to the Consolidated Statement of Financial Condition. |
12. |
Borrowings |
December 31, | ||||||||||||||||||||||||
2025 |
2024 | |||||||||||||||||||||||
Credit Available |
Borrowing Outstanding |
Effective Interest Rate |
Credit Available |
Borrowing Outstanding |
Effective Interest Rate | |||||||||||||||||||
Revolving Credit Facility (a) |
$ |
$ |
$ |
$ |
||||||||||||||||||||
Blackstone Issued Senior Notes (b) |
||||||||||||||||||||||||
% | ||||||||||||||||||||||||
% |
% | |||||||||||||||||||||||
% |
% | |||||||||||||||||||||||
% |
% | |||||||||||||||||||||||
% |
% | |||||||||||||||||||||||
% |
% | |||||||||||||||||||||||
% |
% | |||||||||||||||||||||||
% |
||||||||||||||||||||||||
% |
% | |||||||||||||||||||||||
% |
% | |||||||||||||||||||||||
% |
% | |||||||||||||||||||||||
% |
% | |||||||||||||||||||||||
% |
% | |||||||||||||||||||||||
% |
% | |||||||||||||||||||||||
% |
||||||||||||||||||||||||
% |
% | |||||||||||||||||||||||
% |
% | |||||||||||||||||||||||
% |
% | |||||||||||||||||||||||
% |
% | |||||||||||||||||||||||
% |
% | |||||||||||||||||||||||
% |
% | |||||||||||||||||||||||
% |
% | |||||||||||||||||||||||
% |
% | |||||||||||||||||||||||
Other (c) |
||||||||||||||||||||||||
Secured Borrowing, Due |
% | |||||||||||||||||||||||
Secured Borrowing, Due |
% | |||||||||||||||||||||||
Borrowings of Consolidated Blackstone Funds |
||||||||||||||||||||||||
Blackstone Fund Facilities (d) |
% |
|||||||||||||||||||||||
CLO Notes Payable (e) |
% | |||||||||||||||||||||||
$ |
$ |
$ |
$ |
|||||||||||||||||||||
(a) |
Represents the Revolving Credit Facility of Blackstone, through Blackstone Holdings Finance Co. L.L.C. Interest on the borrowings is based on an adjusted Secured Overnight Finance Rate (“SOFR”) or alternate base rate, in each case plus a margin, and undrawn commitments bear a commitment fee of sub-limits. The Revolving Credit Facility contains customary representations, covenants and events of default. Financial covenants consist of a maximum net leverage ratio and a requirement to keep a minimum amount of fee-earning assets under management, each tested quarterly. As of December 31, 2025 and 2024, Blackstone had outstanding but undrawn letters of credit against the Revolving Credit Facility of $Revolving Credit Facility is reduced by the undrawn letters of credit, however the Credit Available presented herein is not reduced by the undrawn letters of credit. In February 2026, Blackstone drew $ |
(b) |
The Issuers have issued long-term borrowings in the form of senior notes (the “Notes”). The Notes are unsecured and unsubordinated obligations of the Issuers. The Notes are fully and unconditionally guaranteed, jointly and severally, by Blackstone, the Guarantors and the Issuers. The guarantees are unsecured and unsubordinated obligations of the Guarantors. Transaction costs related to the issuance of the Notes have been deducted from the Note liability and are being amortized over the life of the Notes. The indentures include covenants, including limitations on the Issuers’ and the Guarantors’ ability to, subject to exceptions, incur indebtedness secured by liens on voting stock or profit participating equity interests of their subsidiaries or merge, consolidate or sell, transfer or lease assets. The indentures also provide for events of default and further provide that the trustee or the holders of not less than % in aggregate principal amount of the outstanding Notes may declare the Notes immediately due and payable upon the occurrence and during the continuance of any event of default after expiration of any applicable grace period. In the case of specified events of bankruptcy, insolvency, receivership or reorganization, the principal amount of the Notes and any accrued and unpaid interest on the Notes automatically become due and payable. All or a portion of the Notes may be redeemed at the Issuers’ option in whole or in part, at any time and from time to time, prior to their stated maturity, at the make-whole redemption price set forth in the Notes. If a change of control repurchase event occurs, the holders of the Notes may require the Issuers to repurchase the Notes at a repurchase price in cash equal to % of the aggregate principal amount of the Notes repurchased plus any accrued and unpaid interest on the Notes repurchased to, but not including, the date of repurchase. |
(c) |
The Secured Borrowings Due and were repaid during the year ended December 31, 2025. |
(d) |
Blackstone Fund Facilities represent borrowing facilities for the various consolidated Blackstone Funds that are used to meet liquidity and investing needs. Such borrowings have varying maturities and may be rolled over until a disposition or refinancing event. Borrowings bear interest at spreads to market rates or at stated fixed rates that can vary over the borrowing term. Interest may be subject to the performance of the assets within the fund and therefore, the stated interest rate and effective interest rate may differ. |
(e) |
CLO Notes Payable have maturity dates ranging from June 2025 to January 2037 . For periods prior to December 31, 2025, a portion of the outstanding borrowings consisted of subordinated notes, which did not have contractual interest rates but instead received distributions from the excess cash flows generated by the CLO vehicles. As of December 31, 2025, the CLO Notes Payable were fully deconsolidated, and there are no outstanding borrowings for the current period. |
December 31, | ||||||||||||||||
2025 |
2024 | |||||||||||||||
| Description |
Carrying Value |
Fair Value |
Carrying Value |
Fair Value | ||||||||||||
| Blackstone Operating Borrowings |
||||||||||||||||
| Senior Notes (a) |
||||||||||||||||
| %, Due |
$ |
$ |
$ |
$ |
||||||||||||
| %, Due |
||||||||||||||||
| %, Due |
||||||||||||||||
| %, Due |
||||||||||||||||
| %, Due |
||||||||||||||||
| %, Due |
||||||||||||||||
| %, Due |
||||||||||||||||
| %, Due |
||||||||||||||||
| %, Due |
||||||||||||||||
| %, Due |
||||||||||||||||
| %, Due |
||||||||||||||||
| %, Due |
||||||||||||||||
| %, Due |
||||||||||||||||
| %, Due |
||||||||||||||||
| %, Due |
||||||||||||||||
| %, Due |
||||||||||||||||
| %, Due |
||||||||||||||||
| %, Due |
||||||||||||||||
| %, Due |
||||||||||||||||
| %, Due |
||||||||||||||||
| %, Due |
||||||||||||||||
| %, Due |
||||||||||||||||
| %, Due |
||||||||||||||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||
| Other (b) |
||||||||||||||||
| Secured Borrowing, Due |
||||||||||||||||
| Secured Borrowing, Due |
||||||||||||||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||
| Borrowings of Consolidated Blackstone Funds |
||||||||||||||||
| Blackstone Fund Facilities |
||||||||||||||||
| CLO Notes Payable |
||||||||||||||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||
$ |
$ |
$ |
$ |
|||||||||||||
| |
|
|
|
|
|
|
|
|
|
|
| |||||
(a) |
Fair value is determined by broker quote and these notes would be classified as Level II within the fair value hierarchy. |
(b) |
The Secured Borrowings Due and were repaid during the year ended December 31, 2025. |
Blackstone Operating Borrowings |
Borrowings of Consolidated Blackstone Funds |
Total Borrowings | ||||||||||
| 2026 |
$ | $ | $ | |||||||||
| 2027 |
||||||||||||
| 2028 |
||||||||||||
| 2029 |
||||||||||||
| 2030 |
||||||||||||
| Thereafter |
||||||||||||
| |
|
|
|
|
|
|
|
| ||||
| $ | $ | $ | ||||||||||
| |
|
|
|
|
|
|
|
| ||||
Year Ended December 31, | ||||||||||||
2025 |
2024 |
2023 | ||||||||||
| Operating Lease Cost |
||||||||||||
| Straight-Line Lease Cost (a) |
$ | $ | $ | |||||||||
| Variable Lease Cost (b) |
||||||||||||
| Sublease Income |
( |
) | ( |
) | ( |
) | ||||||
| |
|
|
|
|
|
|
|
| ||||
| $ | |
$ | |
$ | |
|||||||
| |
|
|
|
|
|
|
|
| ||||
| (a) | Straight-line lease cost includes short-term leases, which are immaterial. |
| (b) | Variable lease cost approximates variable lease cash payments. |
Year Ended December 31, | ||||||||||||
2025 |
2024 |
2023 | ||||||||||
| Operating Cash Flows for Operating Lease Liabilities |
$ | |
$ | |
$ | |
||||||
| Non-Cash Right-of-Use |
$ | $ | $ | |||||||||
| 2026 |
$ | |||
| 2027 |
||||
| 2028 |
||||
| 2029 |
||||
| 2030 |
||||
| Thereafter |
||||
| |
|
| ||
| Total Lease Payments (a) |
||||
| Less: Imputed Interest |
( |
|||
| |
|
| ||
| Present Value of Operating Lease Liabilities |
$ | |||
| |
|
|
| (a) | Excludes signed leases that have not yet commenced. |
Year Ended December 31, | ||||||||||||
2025 |
2024 |
2023 | ||||||||||
| Income Before Provision (Benefit) for Taxes |
||||||||||||
| U.S. Domestic Income |
$ | $ | $ | |||||||||
| Foreign Income |
||||||||||||
| |
|
|
|
|
|
|
|
| ||||
| $ | |
$ | |
$ | |
|||||||
| |
|
|
|
|
|
|
|
| ||||
Year Ended December 31, | ||||||||||||
2025 |
2024 |
2023 | ||||||||||
Current |
||||||||||||
Federal Income Tax |
$ |
$ |
$ |
|||||||||
Foreign Income Tax |
||||||||||||
State and Local Income Tax |
||||||||||||
Deferred |
||||||||||||
Federal Income Tax |
( |
) | ||||||||||
Foreign Income Tax |
( |
) |
( |
) |
( |
) | ||||||
State and Local Income Tax |
( |
) | ||||||||||
( |
) | |||||||||||
Provision for Taxes |
$ |
$ |
$ |
|||||||||
Effective Income Tax Rate |
% |
% |
% | |||||||||
Year Ended December 31, 2025 | ||||||||
Income before Provision for Taxes |
$ |
|||||||
Statutory U.S. Federal Tax Rate |
$ |
% | ||||||
State and Local Income Taxes, Net of Federal Benefit (a) |
% | |||||||
Foreign Tax Effects |
% | |||||||
Nontaxable or Nondeductible Items |
||||||||
Income Passed Through to Non-Controlling Interest Holders |
( |
) |
- |
% | ||||
Other Nontaxable or Nondeductible Items |
% | |||||||
Other Adjustments |
( |
) |
- |
% | ||||
Effective Income Tax Rate |
$ |
% | ||||||
(a) |
State and local taxes in New York State and New York City made up the majority ( |
2024 vs. | ||||||||||||
Year Ended December 31, | ||||||||||||
2024 |
2023 |
2023 | ||||||||||
Statutory U.S. Federal Income Tax Rate |
% | % | — | |||||||||
Income Passed Through to Non-Controlling Interest Holders |
- |
% | - |
% | - |
% | ||||||
State and Local Income Taxes |
% | % | - |
% | ||||||||
Other |
% | % | % | |||||||||
Effective Income Tax Rate |
% | % | - |
% | ||||||||
December 31, | ||||||||
2025 |
2024 | |||||||
Deferred Tax Assets |
||||||||
Investment Basis Differences/Net Unrealized Gains and Losses |
$ |
$ |
||||||
Other |
||||||||
Total Deferred Tax Assets Before Valuation Allowance |
||||||||
Valuation Allowance |
( |
) |
( |
) | ||||
Total Deferred Tax Assets |
||||||||
Deferred Tax Liabilities |
||||||||
Investment Basis Differences/Net Unrealized Gains and Losses |
||||||||
Other |
||||||||
Total Deferred Tax Liabilities |
||||||||
Net Deferred Tax Assets |
$ |
$ |
||||||
Jurisdiction |
Year |
|||
Federal |
||||
New York City |
||||
New York State |
||||
United Kingdom |
||||
Jurisdiction |
Year Ended December 31, 2025 |
|||
Federal (a) |
$ |
|||
New York City |
||||
State — Other |
||||
Foreign |
||||
$ |
||||
(a) |
Federal payments include cash paid for the transferable tax credits. |
December 31, | ||||||||||||
2025 |
2024 |
2023 | ||||||||||
Unrecognized Ta x B enefits — January 1 |
$ |
$ |
$ |
|||||||||
Additions Based on Tax Positions Related to Current Year |
||||||||||||
Reductions for Tax Positions of Current Year |
( |
) | ||||||||||
Additions for Tax Positions of Prior Years |
||||||||||||
Reductions for Tax Positions of Prior Years |
( |
) |
||||||||||
Settlements |
( |
) |
||||||||||
Exchange Rate Fluctuations |
||||||||||||
Unrecognized Tax Benefits — December 31 |
$ |
$ |
$ |
|||||||||
Year Ended December 31, | ||||||||||||
2025 |
2024 |
2023 | ||||||||||
Net Income for Per Share of Common Stock Calculations |
||||||||||||
Net Income Attributable to Blackstone Inc., Basic and Diluted |
$ |
$ |
$ |
|||||||||
Shares/Units Outstanding |
||||||||||||
Weighted-Average Shares of Common Stock Outstanding, Basic |
||||||||||||
Weighted-Average Shares of Unvested Deferred Restricted Common Stock (a) |
||||||||||||
Weighted-Average Shares of Common Stock Outstanding, Diluted |
||||||||||||
Net Income Per Share of Common Stock |
||||||||||||
Basic |
$ |
$ |
$ |
|||||||||
Diluted |
$ |
$ |
$ |
|||||||||
Dividends Declared Per Share of Common Stock (b) |
$ |
$ |
$ |
|||||||||
(a) |
For the years ended December 31, 2025 and 2024, this includes shares to be issued under the contingently issuable share model for an acquisition-related compensation arrangement. |
(b) |
Dividends declared reflects the calendar date of the declaration for each distribution. The fourth quarter dividends, if any, for any fiscal year will be declared and paid in the subsequent fiscal year. |
Year Ended December 31, | ||||||||||||
2025 |
2024 |
2023 | ||||||||||
| Weighted-Average Blackstone Holdings Partnership Units |
||||||||||||
Shares/Units | ||||
| Common Stock Outstanding |
||||
| Unvested Participating Common Stock |
||||
| |
|
| ||
| Total Participating Common Stock |
||||
| Participating Blackstone Holdings Partnership Units |
||||
| |
|
| ||
| |
|
| ||
16. |
Equity-Based Compensation |
Blackstone Holdings |
Blackstone Inc. | |||||||||||||||||||||||
Equity Settled Awards |
Cash Settled Awards | |||||||||||||||||||||||
| Unvested Shares/Units |
Partnership Units |
Weighted- Average Grant Date Fair Value |
Deferred Restricted Shares of Common Stock |
Weighted- Average Grant Date Fair Value |
Phantom Shares |
Weighted- Average Grant Date Fair Value | ||||||||||||||||||
| Balance, December 31, 2024 |
$ |
$ |
$ |
|||||||||||||||||||||
| Granted |
||||||||||||||||||||||||
| Vested |
( |
) |
( |
) |
( |
) |
||||||||||||||||||
| Forfeited |
( |
) |
( |
) |
||||||||||||||||||||
| |
|
|
|
|
|
|
|
|
||||||||||||||||
| Balance, December 31, 2025 |
$ |
$ |
|
$ |
||||||||||||||||||||
| |
|
|
|
|
|
|
|
|
||||||||||||||||
Shares/Units |
Weighted-Average Service Period in Years | |||||||
| Blackstone Holdings Partnership Units (a) |
— | |||||||
| Deferred Restricted Shares of Common Stock |
||||||||
| |
|
|
| |||||
| Total Equity-Based Awards |
||||||||
| |
|
|
|
|
| |||
| Phantom Shares |
||||||||
| |
|
|
|
|
| |||
| (a) | Each of the remaining unvested units fully vested on January 1, 2026. |
December 31, | ||||||||
2025 |
2024 | |||||||
| Due from Affiliates |
||||||||
| Management Fees, Performance Revenues, Reimbursable Expenses and Other Receivables from Non-Consolidated Entities and Portfolio Companies |
$ |
$ |
||||||
| Due from Certain Non-Controlling Interest Holders and Blackstone Employees |
||||||||
| Accrual for Potential Clawback of Previously Distributed Performance Allocations |
||||||||
| |
|
|
|
|
| |||
$ |
$ |
|||||||
| |
|
|
|
|
| |||
December 31, | ||||||||
2025 |
2024 | |||||||
| Due to Affiliates |
||||||||
| Due to Certain Non-Controlling Interest Holders in Connection with the Tax Receivable Agreements |
$ |
$ |
||||||
| Due to Non-Consolidated Entities |
||||||||
| Due to Certain Non-Controlling Interest Holders and Blackstone Employees |
||||||||
| Accrual for Potential Repayment of Previously Received Performance Allocations |
||||||||
| |
|
|
|
|
| |||
$ |
$ |
|||||||
| |
|
|
|
|
| |||
December 31, | ||||||||||||||||||||||||
2025 |
2024 | |||||||||||||||||||||||
| Segment |
Blackstone Holdings |
Current and Former Personnel (a) |
Total (b) |
Blackstone Holdings |
Current and Former Personnel (a) |
Total (b) | ||||||||||||||||||
| Real Estate |
$ |
$ |
$ |
$ |
$ |
$ |
||||||||||||||||||
| Private Equity |
||||||||||||||||||||||||
| Credit & Insurance |
||||||||||||||||||||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
$ |
$ |
$ |
$ |
$ |
$ |
|||||||||||||||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
(a) |
The split of clawback between Blackstone Holdings and Current and Former Personnel is based on the performance of individual investments held by a fund rather than on a fund by fund basis. |
(b) |
Total is a component of Due to Affiliates. See Note 17. “Related Party Transactions — Affiliate Receivables and Payables — Due to Affiliates.” |
• |
Real Estate – Blackstone’s Real Estate segment primarily comprises its management of opportunistic real estate funds, Core+ real estate funds, and real estate debt strategies. |
• |
Private Equity – Blackstone’s Private Equity segment includes its management of flagship Corporate Private Equity funds, sector and geographically-focused Corporate Private Equity funds, core private equity funds, an opportunistic investment platform, a secondary funds business and GP Stakes, infrastructure-focused funds, a life sciences investment platform, a growth equity investment platform, investment platforms offering eligible individual investors access to Blackstone’s private equity and infrastructure capabilities, a multi-asset investment program for eligible high net worth investors and a capital markets services business. |
• |
Credit & Insurance – Blackstone’s Credit & Insurance segment consists principally of Blackstone Credit & Insurance, which is organized into three overarching strategies: private corporate credit, liquid corporate credit and infrastructure and asset based credit. In addition, the segment includes an insurer-focused platform. |
• |
Multi-Asset Investing – Blackstone’s Multi-Asset Investing segment is organized into four investment platforms: Absolute Return, Multi-Strategy, Total Portfolio Management, and Public Real Assets. |
Year Ended December 31, | ||||||||||||
2025 |
2024 |
2023 | ||||||||||
| Americas |
% |
% |
% | |||||||||
| Europe, Middle East and Africa |
% |
% |
% | |||||||||
| Asia-Pacific |
% |
% |
% | |||||||||
| |
|
|
|
|
|
|
|
| ||||
% |
% |
% | ||||||||||
| |
|
|
|
|
|
|
|
| ||||
December 31, 2025 and the Year Then Ended | ||||||||||||||||||||
Real Estate |
Private Equity |
Credit & Insurance |
Multi-Asset Investing |
Total Segments | ||||||||||||||||
| Management and Advisory Fees, Net |
||||||||||||||||||||
| Base Management Fees |
$ | $ | $ | $ | $ | |||||||||||||||
| Transaction, Advisory and Other Fees, Net |
||||||||||||||||||||
| Management Fee Offsets |
( |
) | ( |
) | ( |
) | ( |
) | ||||||||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
| Total Management and Advisory Fees, Net |
||||||||||||||||||||
| Fee Related Performance Revenues |
||||||||||||||||||||
| Fee Related Compensation |
( |
) | ( |
) | ( |
) | ( |
) | ( |
) | ||||||||||
| Other Operating Expenses |
( |
) | ( |
) | ( |
) | ( |
) | ( |
) | ||||||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
| Fee Related Earnings |
||||||||||||||||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
| Realized Performance Revenues |
||||||||||||||||||||
| Realized Performance Compensation |
( |
) | ( |
) | ( |
) | ( |
) | ( |
) | ||||||||||
| Realized Principal Investment Income |
||||||||||||||||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
| Total Net Realizations |
||||||||||||||||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
| Total Segment Distributable Earnings |
$ | $ | $ | $ | $ | |||||||||||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
| Segment Assets |
$ | $ | $ | $ | $ | |||||||||||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
December 31, 2024 and the Year Then Ended | ||||||||||||||||||||
Real Estate |
Private Equity |
Credit & Insurance |
Multi-Asset Investing |
Total Segments | ||||||||||||||||
Management and Advisory Fees, Net |
||||||||||||||||||||
Base Management Fees |
$ | $ | $ | $ | $ | |||||||||||||||
Transaction, Advisory and Other Fees, Net |
||||||||||||||||||||
Management Fee Offsets |
( |
) | ( |
) | ( |
) | ( |
) | ( |
) | ||||||||||
Total Management and Advisory Fees, Net |
||||||||||||||||||||
Fee Related Performance Revenues |
||||||||||||||||||||
Fee Related Compensation |
( |
) | ( |
) | ( |
) | ( |
) | ( |
) | ||||||||||
Other Operating Expenses |
( |
) | ( |
) | ( |
) | ( |
) | ( |
) | ||||||||||
Fee Related Earnings |
||||||||||||||||||||
Realized Performance Revenues |
||||||||||||||||||||
Realized Performance Compensation |
( |
) | ( |
) | ( |
) | ( |
) | ( |
) | ||||||||||
Realized Principal Investment Income (Loss) |
( |
) | ||||||||||||||||||
Total Net Realizations |
||||||||||||||||||||
Total Segment Distributable Earnings |
$ | $ | $ | $ | $ | |||||||||||||||
Segment Assets |
$ | $ | $ | $ | $ | |||||||||||||||
Year Ended December 31, 2023 | ||||||||||||||||||||
Real Estate |
Private Equity |
Credit & Insurance |
Multi-Asset Investing |
Total Segments | ||||||||||||||||
Management and Advisory Fees, Net |
||||||||||||||||||||
Base Management Fees |
$ | $ | $ | $ | $ | |||||||||||||||
Transaction, Advisory and Other Fees, Net |
||||||||||||||||||||
Management Fee Offsets |
( |
) | ( |
) | ( |
) | ( |
) | ( |
) | ||||||||||
Total Management and Advisory Fees, Net |
||||||||||||||||||||
Fee Related Performance Revenues |
||||||||||||||||||||
Fee Related Compensation |
( |
) | ( |
) | ( |
) | ( |
) | ( |
) | ||||||||||
Other Operating Expenses |
( |
) | ( |
) | ( |
) | ( |
) | ( |
) | ||||||||||
Fee Related Earnings |
||||||||||||||||||||
Realized Performance Revenues |
||||||||||||||||||||
Realized Performance Compensation |
( |
) | ( |
) | ( |
) | ( |
) | ( |
) | ||||||||||
Realized Principal Investment Income |
||||||||||||||||||||
Total Net Realizations |
||||||||||||||||||||
Total Segment Distributable Earnings |
$ | |
$ | |
$ | $ | |
$ | |
|||||||||||
Year Ended December 31, | ||||||||||||
2025 |
2024 |
2023 | ||||||||||
Revenues |
||||||||||||
Total GAAP Revenues |
$ | $ | $ | |||||||||
Less: Unrealized Performance Revenues (a) |
( |
) | ( |
) | ||||||||
Less: Unrealized Principal Investment (Income) Loss (b) |
( |
) | ( |
) | ||||||||
Less: Interest and Dividend Revenue (c) |
( |
) | ( |
) | ( |
) | ||||||
Less: Other Revenue (d) |
( |
) | ||||||||||
Impact of Consolidation (e) |
( |
) | ( |
) | ( |
) | ||||||
Transaction-Related and Non-Recurring Items (f) |
( |
) | ||||||||||
Intersegment Eliminations |
||||||||||||
Total Segment Revenue (g) |
$ | |
$ | |
$ | |
||||||
Year Ended December 31, | ||||||||||||
2025 |
2024 |
2023 | ||||||||||
Expenses |
||||||||||||
Total GAAP Expenses |
$ | $ | $ | |||||||||
Less: Unrealized Performance Allocations Compensation (h) |
( |
) | ( |
) | ||||||||
Less: Equity-Based Compensation (i) |
( |
) | ( |
) | ( |
) | ||||||
Less: Interest Expense (j) |
( |
) | ( |
) | ( |
) | ||||||
Impact of Consolidation (e) |
( |
) | ( |
) | ( |
) | ||||||
Amortization of Intangibles (k) |
( |
) | ( |
) | ( |
) | ||||||
Transaction-Related and Non-Recurring Items (f) |
( |
) | ( |
) | ( |
) | ||||||
Administrative Fee Adjustment (l) |
( |
) | ( |
) | ( |
) | ||||||
Intersegment Eliminations |
||||||||||||
Total Segment Expenses (m) |
$ | |
$ | |
$ | |
||||||
Year Ended December 31, | ||||||||||||
2025 |
2024 |
2023 | ||||||||||
Other Income |
||||||||||||
Total GAAP Other Income (Loss) |
$ | |
$ | |
$ | ( |
) | |||||
Impact of Consolidation (e) |
( |
) | ( |
) | |
|||||||
Total Segment Other Income |
$ | $ | $ | |||||||||
Year Ended December 31, | ||||||||||||
2025 |
2024 |
2023 | ||||||||||
Income Before Provision for Taxes |
||||||||||||
Total GAAP Income Before Provision for Taxes |
$ | $ | $ | |||||||||
Less: Unrealized Performance Revenues (a) |
( |
) | ( |
) | ||||||||
Less: Unrealized Principal Investment (Income) Loss (b) |
( |
) | ( |
) | ||||||||
Less: Interest and Dividend Revenue (c) |
( |
) | ( |
) | ( |
) | ||||||
Less: Other Revenue (d) |
( |
) | ||||||||||
Plus: Unrealized Performance Allocations Compensation (h) |
( |
) | ||||||||||
Plus: Equity-Based Compensation (i) |
||||||||||||
Plus: Interest Expense (j) |
||||||||||||
Impact of Consolidation (e) |
( |
) | ( |
) | ||||||||
Amortization of Intangibles (k) |
||||||||||||
Transaction-Related and Non-Recurring Items (f) |
||||||||||||
Administrative Fee Adjustment (l) |
||||||||||||
Total Segment Distributable Earnings |
$ | |
$ | |
$ | |
||||||
As of December 31, | ||||||||
2025 |
2024 | |||||||
Total Assets |
||||||||
Total GAAP Assets |
$ | $ | ||||||
Impact of Consolidation (e) |
( |
) | ( |
) | ||||
Total Segment Assets |
$ | |
$ | |
||||
(a) |
This adjustment removes Unrealized Performance Revenues on a segment basis. |
(b) |
This adjustment removes Unrealized Principal Investment (Income) Loss on a segment basis. |
(c) |
This adjustment removes Interest and Dividend Revenue on a segment basis. |
(d) |
This adjustment removes Other Revenue on a segment basis. For the years ended December 31, 2025, 2024 and 2023, Other Revenue on a GAAP basis was $ ( million, $ million and $ ( million and included $ ( million, $ million and $ ( million of foreign exchange gains (losses), respectively. |
(e) |
This adjustment reverses the effect of consolidating Blackstone Funds, which are excluded from Blackstone’s segment presentation. This adjustment includes the elimination of Blackstone’s interest in these funds, the removal of amounts attributable to the reimbursement of certain expenses by the Blackstone Funds and certain NAV-based fee arrangements, which are presented on a gross basis under GAAP but as a reduction of Management and Advisory Fees, Net in the Total Segment measures, and the removal of amounts associated with the ownership of Blackstone consolidated operating partnerships held by non-controlling interests. |
(f) |
This adjustment removes Transaction-Related and Non-Recurring Items, which are excluded from Blackstone’s segment presentation. Transaction-Related and Non-Recurring Items arise from corporate actions including acquisitions, divestitures, Blackstone’s initial public offering and non-recurring gains, losses, or other charges, if any. They consist primarily of equity-based compensation charges, gains and losses on contingent consideration arrangements, changes in the balance of the Tax Receivable Agreement resulting from a change in tax law or similar event, transaction costs, gains or losses associated with these corporate actions and non-recurring gains, losses or other charges that affect period-to-period |
(g) |
Total Segment Revenues is comprised of the following: |
Year Ended December 31, | ||||||||||||
2025 |
2024 |
2023 | ||||||||||
Total Segment Management and Advisory Fees, Net |
$ | $ | $ | |||||||||
Total Segment Fee Related Performance Revenues |
||||||||||||
Total Segment Realized Performance Revenues |
||||||||||||
Total Segment Realized Principal Investment Income |
||||||||||||
Total Segment Revenues |
$ | $ | $ | |
||||||||
(h) |
This adjustment removes Unrealized Performance Allocations Compensation. |
(i) |
This adjustment removes Equity-Based Compensation on a segment basis. |
(j) |
This adjustment adds back Interest Expense on a segment basis, excluding interest expense related to the Tax Receivable Agreement. |
(k) |
This adjustment removes the amortization of transaction-related intangibles, which are excluded from Blackstone’s segment presentation. |
(l) |
This adjustment adds an amount equal to an administrative fee collected on a quarterly basis from certain holders of Blackstone Holdings Partnership Units. The administrative fee is accounted for as a capital contribution under GAAP, but is reflected as a reduction of Other Operating Expenses in Blackstone’s segment presentation. |
(m) |
Total Segment Expenses is comprised of the following: |
Year Ended December 31, | ||||||||||||
2025 |
2024 |
2023 | ||||||||||
Total Segment Fee Related Compensation |
$ | $ | $ | |||||||||
Total Segment Realized Performance Compensation |
||||||||||||
Total Segment Other Operating Expenses |
||||||||||||
Total Segment Expenses |
$ | |
$ | |
$ | |
||||||
Year Ended December 31, | ||||||||||||
2025 |
2024 |
2023 | ||||||||||
Management and Advisory Fees, Net |
||||||||||||
GAAP |
$ | $ | $ | |||||||||
Segment Adjustment (a) |
( |
) | ( |
) | ( |
) | ||||||
Total Segment |
$ | |
$ | |
$ | |
||||||
Year Ended December 31, | ||||||||||||
2025 |
2024 |
2023 | ||||||||||
GAAP Realized Performance Revenues to Total Segment Fee Related Performance Revenues |
||||||||||||
GAAP |
||||||||||||
Incentive Fees |
$ | $ | $ | |||||||||
Investment Income — Realized Performance Allocations |
||||||||||||
GAAP |
||||||||||||
Total Segment |
||||||||||||
Less: Realized Performance Revenues |
( |
) | ( |
) | ( |
) | ||||||
Segment Adjustment (b) |
||||||||||||
Total Segment |
$ | $ | $ | |||||||||
Year Ended December 31, | ||||||||||||
2025 |
2024 |
2023 | ||||||||||
GAAP Compensation to Total Segment Fee Related Compensation |
||||||||||||
GAAP |
||||||||||||
Compensation |
$ | $ | $ | |||||||||
Incentive Fee Compensation |
||||||||||||
Realized Performance Allocations Compensation |
||||||||||||
GAAP |
||||||||||||
Total Segment |
||||||||||||
Less: Realized Performance Compensation |
( |
) | ( |
) | ( |
) | ||||||
Less: Equity-Based Compensation — Fee Related Compensation |
( |
) | ( |
) | ( |
) | ||||||
Less: Equity-Based Compensation — Performance Compensation |
( |
) | ( |
) | ( |
) | ||||||
Segment Adjustment (c) |
( |
) | ( |
) | ( |
) | ||||||
Total Segment |
$ | $ | $ | |
||||||||
Year Ended December 31, | ||||||||||||
2025 |
2024 |
2023 | ||||||||||
GAAP General, Administrative and Other to Total Segment Other Operating Expenses |
||||||||||||
GAAP |
$ | $ | $ | |||||||||
Segment Adjustment (d) |
( |
) | ( |
) | ( |
) | ||||||
Total Segment |
$ | |
$ | |
$ | |
||||||
Year Ended December 31, | ||||||||||||
2025 |
2024 |
2023 | ||||||||||
Realized Performance Revenues |
||||||||||||
GAAP |
||||||||||||
Incentive Fees |
$ | $ | $ | |||||||||
Investment Income — Realized Performance Allocations |
||||||||||||
GAAP |
||||||||||||
Total Segment |
||||||||||||
Less: Fee Related Performance Revenues |
( |
) | ( |
) | ( |
) | ||||||
Segment Adjustment (b) |
||||||||||||
Total Segment |
$ | $ | $ | |
||||||||
Year Ended December 31, | ||||||||||||
2025 |
2024 |
2023 | ||||||||||
Realized Performance Compensation |
||||||||||||
GAAP |
||||||||||||
Incentive Fee Compensation |
$ | $ | $ | |||||||||
Realized Performance Allocations Compensation |
|
|||||||||||
GAAP |
|
|||||||||||
Total Segment |
||||||||||||
Less: Fee Related Performance Compensation (e) |
( |
) | ( |
) | ( |
) | ||||||
Less: Equity-Based Compensation — Performance Compensation |
( |
) | ( |
) | ( |
) | ||||||
Total Segment |
$ | |
$ | $ | ||||||||
Year Ended December 31, | ||||||||||||
2025 |
2024 |
2023 | ||||||||||
Realized Principal Investment Income |
||||||||||||
GAAP |
$ | |
$ | |
$ | |
||||||
Segment Adjustment (f) |
( |
) | ( |
) | ( |
) | ||||||
Total Segment |
$ | $ | $ | |||||||||
| (a) | Represents (1) the add back of net management fees earned from consolidated Blackstone Funds which have been eliminated in consolidation, and (2) the removal of amounts attributable to the reimbursement of certain expenses by the Blackstone Funds and certain NAV-based fee arrangements, which are presented on a gross basis under GAAP but as a reduction of Management and Advisory Fees, Net in the Total Segment measures. |
| (b) | Represents the add back of Performance Revenues earned from consolidated Blackstone Funds which have been eliminated in consolidation. |
| (c) | Represents the removal of Transaction-Related and Non-Recurring Items that are not recorded in the Total Segment measures. |
(d) |
Represents the (1) removal of Transaction-Related and Non-Recurring Items that are not recorded in the Total Segment measures, (2) removal of amounts attributable to certain expenses that are reimbursed by the Blackstone Funds and certain NAV-based fee arrangements, which are presented on a gross basis under GAAP but as a reduction of Management and Advisory Fees, Net in the Total Segment measures, and (3) a reduction equal to an administrative fee collected on a quarterly basis from certain holders of Blackstone Holdings Partnership Units which is accounted for as a capital contribution under GAAP, but is reflected as a reduction of Other Operating Expenses in Blackstone’s segment presentation. |
(e) |
Fee related performance compensation may include equity-based compensation based on fee related performance revenues. |
(f) |
Represents (1) the add back of Principal Investment Income, including general partner income, earned from consolidated Blackstone Funds which have been eliminated in consolidation, and (2) the removal of amounts associated with the ownership of Blackstone consolidated operating partnerships held by non-controlling interests. |
20. |
Subsequent Events |
Item 8A. |
Unaudited Supplemental Presentation of Statements of Financial Condition |
December 31, 2025 | ||||||||||||||||
Consolidated Operating Partnerships |
Consolidated Blackstone Funds (a) |
Reclasses and Eliminations |
Consolidated | |||||||||||||
Assets |
||||||||||||||||
Cash and Cash Equivalents |
$ | 2,631,241 | $ | — | $ | — | $ | 2,631,241 | ||||||||
Cash Held by Blackstone Funds and Other |
— | 223,441 | — | 223,441 | ||||||||||||
Investments |
28,046,783 | 5,180,879 | (1,015,551 | ) | 32,212,111 | |||||||||||
Accounts Receivable |
275,370 | 16,388 | — | 291,758 | ||||||||||||
Due from Affiliates |
6,055,038 | 367,387 | (64,963 | ) | 6,357,462 | |||||||||||
Intangible Assets, Net |
131,359 | — | — | 131,359 | ||||||||||||
Goodwill |
1,890,202 | — | — | 1,890,202 | ||||||||||||
Other Assets |
1,143,014 | 14,705 | — | 1,157,719 | ||||||||||||
Right-of-Use |
757,459 | — | — | 757,459 | ||||||||||||
Deferred Tax Assets |
2,056,223 | — | — | 2,056,223 | ||||||||||||
Total Assets |
$ | 42,986,689 | $ | 5,802,800 | $ | (1,080,514 | ) | $ | 47,708,975 | |||||||
Liabilities and Equity |
||||||||||||||||
Loans Payable |
$ | 12,318,723 | $ | 126,421 | $ | — | $ | 12,445,144 | ||||||||
Due to Affiliates |
3,046,459 | 245,222 | (67,249 | ) | 3,224,432 | |||||||||||
Accrued Compensation and Benefits |
6,411,389 | — | — | 6,411,389 | ||||||||||||
Operating Lease Liabilities |
861,021 | — | — | 861,021 | ||||||||||||
Accounts Payable, Accrued Expenses and Other Liabilities |
2,826,821 | 58,996 | — | 2,885,817 | ||||||||||||
Total Liabilities |
25,464,413 | 430,639 | (67,249 | ) | 25,827,803 | |||||||||||
Redeemable Non-Controlling Interests in Consolidated Entities |
5 | 1,380,498 | — | 1,380,503 | ||||||||||||
Equity |
||||||||||||||||
Common Stock |
7 | — | — | 7 | ||||||||||||
Series I Preferred Stock |
— | — | — | — | ||||||||||||
Series II Preferred Stock |
— | — | — | — | ||||||||||||
Additional Paid-in-Capital |
8,479,886 | 992,063 | (992,063 | ) | 8,479,886 | |||||||||||
Retained Earnings |
191,641 | 21,202 | (21,202 | ) | 191,641 | |||||||||||
Accumulated Other Comprehensive Income (Loss) |
(53,272 | ) | 47,264 | — | (6,008 | ) | ||||||||||
Non-Controlling Interests in Consolidated Entities |
4,293,077 | 2,931,134 | — | 7,224,211 | ||||||||||||
Non-Controlling Interests in Blackstone Holdings |
4,610,932 | — | — | 4,610,932 | ||||||||||||
Total Equity |
17,522,271 | 3,991,663 | (1,013,265 | ) | 20,500,669 | |||||||||||
Total Liabilities and Equity |
$ | 42,986,689 | $ | 5,802,800 | $ | (1,080,514 | ) | $ | 47,708,975 | |||||||
December 31, 2024 | ||||||||||||||||
Consolidated Operating Partnerships |
Consolidated Blackstone Funds (a) |
Reclasses and Eliminations |
Consolidated | |||||||||||||
Assets |
||||||||||||||||
Cash and Cash Equivalents |
$ | 1,972,140 | $ | — | $ | — | $ | 1,972,140 | ||||||||
Cash Held by Blackstone Funds and Other |
— | 204,052 | — | 204,052 | ||||||||||||
Investments |
26,791,383 | 3,890,732 | (881,549 | ) | 29,800,566 | |||||||||||
Accounts Receivable |
191,937 | 45,993 | — | 237,930 | ||||||||||||
Due from Affiliates |
5,436,866 | 21,089 | (48,640 | ) | 5,409,315 | |||||||||||
Intangible Assets, Net |
165,243 | — | — | 165,243 | ||||||||||||
Goodwill |
1,890,202 | — | — | 1,890,202 | ||||||||||||
Other Assets |
938,052 | 9,807 | — | 947,859 | ||||||||||||
Right-of-Use |
838,620 | — | — | 838,620 | ||||||||||||
Deferred Tax Assets |
2,003,948 | — | — | 2,003,948 | ||||||||||||
Total Assets |
$ | 40,228,391 | $ | 4,171,673 | $ | (930,189 | ) | $ | 43,469,875 | |||||||
Liabilities and Equity |
||||||||||||||||
Loans Payable |
$ | 11,233,468 | $ | 87,488 | $ | — | $ | 11,320,956 | ||||||||
Due to Affiliates |
2,582,178 | 276,789 | (50,819 | ) | 2,808,148 | |||||||||||
Accrued Compensation and Benefits |
6,087,700 | — | — | 6,087,700 | ||||||||||||
Operating Lease Liabilities |
965,742 | — | — | 965,742 | ||||||||||||
Accounts Payable, Accrued Expenses and Other Liabilities |
2,723,551 | 68,763 | — | 2,792,314 | ||||||||||||
Total Liabilities |
23,592,639 | 433,040 | (50,819 | ) | 23,974,860 | |||||||||||
Redeemable Non-Controlling Interests in Consolidated Entities |
1 | 801,398 | — | 801,399 | ||||||||||||
Equity |
||||||||||||||||
Common Stock |
7 | — | — | 7 | ||||||||||||
Series I Preferred Stock |
— | — | — | — | ||||||||||||
Series II Preferred Stock |
— | — | — | — | ||||||||||||
Additional Paid-in-Capital |
7,444,561 | 878,014 | (878,014 | ) | 7,444,561 | |||||||||||
Retained Earnings |
808,079 | 1,356 | (1,356 | ) | 808,079 | |||||||||||
Accumulated Other Comprehensive Loss |
(20,590 | ) | (19,736 | ) | — | (40,326 | ) | |||||||||
Non-Controlling Interests in Consolidated Entities |
4,077,342 | 2,077,601 | — | 6,154,943 | ||||||||||||
Non-Controlling Interests in Blackstone Holdings |
4,326,352 | — | — | 4,326,352 | ||||||||||||
Total Equity |
16,635,751 | 2,937,235 | (879,370 | ) | 18,693,616 | |||||||||||
Total Liabilities and Equity |
$ | 40,228,391 | $ | 4,171,673 | $ | (930,189 | ) | $ | 43,469,875 | |||||||
| (a) | The Consolidated Blackstone Funds consisted of the following: |
| * | Consolidated as of December 31, 2025 only |
| ** | Consolidated as of December 31, 2024 only |
Item 9. |
Changes in and Disagreements With Accountants on Accounting and Financial Disclosure |
Item 9A. |
Controls and Procedures |
Item 9B. |
Other Information |
Item 9C. |
Disclosures Regarding Foreign Jurisdictions that Prevent Inspections |
Item 10. |
Directors, Executive Officers and Corporate Governance |
Name |
Age |
Position | ||
Stephen A. Schwarzman |
79 | Co-Founder, Chairman and Chief Executive Officer and Director | ||
Jonathan D. Gray |
56 | President, Chief Operating Officer and Director | ||
Michael S. Chae |
57 | Vice Chairman and Chief Financial Officer | ||
John G. Finley |
69 | Chief Legal Officer | ||
Vikrant Sawhney |
55 | Chief Administrative Officer and Global Head of Institutional Client Solutions | ||
Joseph P. Baratta |
55 | Director | ||
James W. Breyer |
64 | Director | ||
Reginald J. Brown |
58 | Director | ||
Rochelle B. Lazarus |
78 | Director | ||
William G. Parrett |
80 | Director | ||
Ruth Porat |
68 | Director |
Item 11. |
Executive Compensation |
Executive |
Title | |
Stephen A. Schwarzman |
Co-Founder, Chairman and Chief Executive Officer | |
Jonathan D. Gray |
President and Chief Operating Officer | |
Michael S. Chae |
Vice Chairman and Chief Financial Officer | |
John G. Finley |
Chief Legal Officer | |
Vikrant Sawhney |
Chief Administrative Officer and Global Head of Institutional Client Solutions |
Name and Principal Position |
Year |
Salary |
Bonus (a) |
Stock Awards (b) |
All Other Compensation (c) |
Total | ||||||||||||||||||
Stephen A. Schwarzman |
2025 | $ | 350,000 | $ | — | $ | — | $ | 125,291,824 | $ | 125,641,824 | |||||||||||||
Chairman and |
2024 | $ | 350,000 | $ | — | $ | — | $ | 83,677,074 | $ | 84,027,074 | |||||||||||||
Chief Executive Officer |
2023 | $ | 350,000 | $ | — | $ | — | $ | 119,434,375 | $ | 119,784,375 | |||||||||||||
Jonathan D. Gray |
2025 | $ | 350,000 | $ | — | $ | 36,810,880 | $ | 58,924,602 | $ | 96,085,482 | |||||||||||||
President and |
2024 | $ | 350,000 | $ | — | $ | 32,821,208 | $ | 44,141,580 | $ | 77,312,788 | |||||||||||||
Chief Operating Officer |
2023 | $ | 350,000 | $ | — | $ | 37,504,034 | $ | 87,484,093 | $ | 125,338,127 | |||||||||||||
Michael S. Chae |
2025 | $ | 350,000 | $ | — | $ | 20,842,836 | $ | 8,086,779 | $ | 29,279,615 | |||||||||||||
Vice Chairman and |
2024 | $ | 350,000 | $ | — | $ | 15,911,823 | $ | 5,224,642 | $ | 21,486,465 | |||||||||||||
Chief Financial Officer |
2023 | $ | 350,000 | $ | 4,296,409 | $ | 12,128,412 | $ | 9,606,467 | $ | 26,381,288 | |||||||||||||
John G. Finley |
2025 | $ | 350,000 | $ | 3,415,701 | $ | 16,738,091 | $ | 3,159,074 | $ | 23,662,866 | |||||||||||||
Chief Legal Officer |
2024 | $ | 350,000 | $ | 3,382,867 | $ | 11,377,132 | $ | 2,043,192 | $ | 17,153,191 | |||||||||||||
| 2023 | $ | 350,000 | $ | 3,091,991 | $ | 11,315,977 | $ | 3,150,580 | $ | 17,908,548 | ||||||||||||||
Vikrant Sawhney |
2025 | $ | 350,000 | $ | — | $ | 16,848,923 | $ | 10,583,850 | $ | 27,782,773 | |||||||||||||
Chief Administrative |
2024 | $ | 350,000 | $ | — | $ | 13,298,294 | $ | 8,571,538 | $ | 22,219,832 | |||||||||||||
Officer and Global Head of |
2023 | $ | 350,000 | $ | 3,107,641 | $ | 10,272,784 | $ | 11,343,099 | $ | 25,073,524 | |||||||||||||
Institutional Client Solutions |
||||||||||||||||||||||||
| (a) | The amounts reported in this column reflect the annual cash bonus payments made for performance in the indicated year. |
The amount reported as “bonus” for 2025 for Mr. Gray, Mr. Chae, Mr. Finley and Mr. Sawhney is shown net of their mandatory deferral pursuant to the Bonus Deferral Plan. The deferred amounts for 2025 were as follows: Mr. Gray, $7,650,000, Mr. Chae, $6,150,000, Mr. Finley, $2,234,299 and Mr. Sawhney, $4,400,000. For additional information on the Bonus Deferral Plan, see “—Narrative Disclosure to Summary Compensation Table and Grants of Plan-Based Awards in 2025 — Terms of Deferred Restricted Common Stock Units Granted Under the Bonus Deferral Plan.” |
| (b) | The reference to “stock” in this table refers to deferred restricted common stock units. The amounts reported in this column represent the grant date fair value of stock awards granted for financial statement reporting purposes in accordance with GAAP pertaining to equity-based compensation. The assumptions used in determining the grant date fair value are set forth in Note 16. “Equity-Based Compensation” in the “Notes to Consolidated Financial Statements” in “Part II. Item 8. Financial Statements and Supplementary Data.” Amounts reported for 2025 reflect the following deferred restricted common stock units granted on January 12, 2026, for the 2025 performance under the Bonus Deferral Plan: Mr. Gray, 51,216 deferred restricted common stock units with a grant date fair value of $8,019,401, Mr. Chae, 41,174 deferred restricted common stock units with a grant date fair value of $6,447,025, Mr. Finley, 14,959 deferred restricted common stock units with a grant date fair value of $2,342,280 and Mr. Sawhney, 29,458 deferred restricted common stock units with a grant date fair value of $4,612,534. The grant date fair value of these equity awards is computed in accordance with GAAP and generally differs from the dollar amount of such awards. For additional information on the Bonus Deferral Plan, see “—Narrative Disclosure to Summary Compensation Table and Grants of Plan-Based Awards in 2025 — Terms of Deferred Restricted Common Stock Units Granted Under the Bonus Deferral Plan.” |
| (c) | Amounts reported for 2025 include distributions, whether in cash or in-kind, in respect of carried interest or incentive fee allocations relating to our Performance Plans to the named executive officer in 2025 as follows: $111,768,769 for Mr. Schwarzman, $57,431,337 for Mr. Gray, $8,017,903 for Mr. Chae, $3,131,530 for Mr. Finley and $10,514,973 for Mr. Sawhney. Any in-kind distributions in respect of carried interest are reported based on the market value of the securities distributed as of the date of distribution. For 2025, Mr. Schwarzman, Mr. Gray and Mr. Sawhney were the only named executive officers who received such in-kind distributions. We have determined to present compensation relating to carried interest and incentive fees within the Summary Compensation Table in the year in which such compensation is paid to the named executive officer under the terms of the relevant Performance Plan. Accordingly, the amounts presented in the table differ from the compensation expense recorded by us on an accrual basis for such year in respect of carried interest and incentive fees allocable to a named executive officer, which accrued amounts for 2025 are separately disclosed in this footnote to the Summary Compensation Table. We believe that the presentation of the amounts of carried interest- and incentive fee-related compensation paid to a named executive officer during the year, instead of the amounts of compensation expense we have recorded on an accrual basis, most appropriately reflects the actual compensation received by the named executive officer and represents the amount most directly aligned with the named executive officer’s performance. By contrast, the amount of compensation expense accrued in respect of carried interest and incentive fees allocable to a named executive officer can be highly volatile from year to year, with amounts accrued in one year being reversed in a following year, and vice versa, causing such amounts to be less useful as a measure of the compensation earned by a named executive officer in any particular year. |
To the extent compensation expense recorded by us on an accrual basis in respect of carried interest or incentive fee allocations (rather than cash or in-kind distributions) were to be included for 2025, the amounts would be $74,699,355 for Mr. Schwarzman, $66,520,958 for Mr. Gray, $5,532,022 for Mr. Chae, $2,583,595 for Mr. Finley and $8,785,224 for Mr. Sawhney. For financial statement reporting purposes, the accrual of compensation expense is equal to the amount of carried interest and incentive fees related to performance fee revenues as of the last day of the relevant period as if the performance fee revenues in the funds generating such carried interest or incentive fees were realized as of the last day of the relevant period. |
Amounts shown for 2025 also include the value of restricted shares of listed common stock of BXMT allocated to our named executive officers based on the closing price of BXMT’s common stock on the date of the award as follows: $890,659 for Mr. Schwarzman, $655,713 for Mr. Gray, $68,877 for Mr. Chae, $27,544 for Mr. Finley and $68,877 for Mr. Sawhney. These restricted BXMT shares will vest over three years with one-sixth of the shares vesting at the end of the second quarter after the date of the award and the remaining shares vesting in ten equal quarterly installments thereafter. With the exception of $12,632,395 and $837,552 of expenses |
| related to security services in 2025 for Mr. Schwarzman and members of his family and Mr. Gray and members of his family, respectively, there were no perquisites or other personal benefits provided to the other named executive officers for which the aggregate incremental cost to the Company exceeded $10,000, and information regarding any such perquisites or other personal benefits has therefore not been included. As noted above under “—Compensation Discussion and Analysis — Compensation Elements for Named Executive Officers — Other Benefits,” we consider the expenses for security services for Mr. Schwarzman and Mr. Gray to be for our benefit and appropriate business expenses rather than personal benefits for Mr. Schwarzman or Mr. Gray. Mr. Schwarzman makes business and personal use of a car and driver and he and members of his family may also make occasional business and personal use of an airplane in which we have a fractional interest. In each case, he bears the full cost of such personal usage. In addition, certain Blackstone personnel administer personal matters for Mr. Schwarzman and members of his family and certain matters for the Stephen A. Schwarzman Education Foundation (“SASEF”) and the Stephen A. Schwarzman Foundation (“SASF”), and Mr. Schwarzman, SASEF and SASF, as applicable, respectively, bear the full incremental cost to us of such personnel, if any. There is no incremental expense incurred by us in connection with the use of any car and driver, airplane or personnel by Mr. Schwarzman, as described above. |
Name |
Grant Date |
All Other Stock Awards: Number of Shares of Stock or Units |
Grant Date Fair Value of Stock and Option Awards |
|||||||||
Stephen A. Schwarzman |
— | — | $ | — | ||||||||
Jonathan D. Gray |
4/1/2025 | 201,621 | (a) | $ | 28,791,479 | |||||||
| 1/12/2026 | 51,216 | (b) | $ | 8,019,401 | ||||||||
Michael S. Chae |
4/1/2025 | 100,811 | (a) | $ | 14,395,811 | |||||||
| 1/12/2026 | 41,174 | (b) | $ | 6,447,025 | ||||||||
John G. Finley |
4/1/2025 | 100,811 | (a) | $ | 14,395,811 | |||||||
| 1/12/2026 | 14,959 | (b) | $ | 2,342,280 | ||||||||
Vikrant Sawhney |
4/1/2025 | 85,689 | (a) | $ | 12,236,389 | |||||||
| 1/12/2026 | 29,458 | (b) | $ | 4,612,534 | ||||||||
| (a) | Represents deferred restricted common stock units granted in 2025 under our 2007 Equity Incentive Plan for 2024 performance. |
| (b) | Represents deferred restricted common stock units granted in 2026 under the Bonus Deferral Plan for 2025 performance. These grants are reflected in the “Stock Awards” column of the Summary Compensation Table in 2025. |
Portion of Annual Incentive |
Marginal Deferral Rate Applicable to Such Portion |
Effective Deferral Rate for Entire Annual Bonus (a) |
||||||
$0 — 100,000 |
0 | % | 0.0 | % | ||||
$100,001 — 200,000 |
15 | % | 7.5 | % | ||||
$200,001 — 500,000 |
20 | % | 15.0 | % | ||||
$500,001 — 750,000 |
30 | % | 20.0 | % | ||||
$750,001 — 1,250,000 |
40 | % | 28.0 | % | ||||
$1,250,001 — 2,000,000 |
45 | % | 34.4 | % | ||||
$2,000,001 — 3,000,000 |
50 | % | 39.6 | % | ||||
$3,000,001 — 4,000,000 |
55 | % | 43.4 | % | ||||
$4,000,001 — 5,000,000 |
60 | % | 46.8 | % | ||||
$5,000,000 + |
65 | % | 52.8 | % | ||||
| (a) | Effective deferral rates are shown for illustrative purposes only and are based on an annual cash payment equal to the maximum amount in the range shown in the far left column (which is assumed to be $7,500,000 for the last range shown). |
Stock Awards (a) |
||||||||
Name |
Number of Shares or Units of Stock That Have Not Vested |
Market Value of Shares or Units of Stock That Have Not Vested (b) |
||||||
Stephen A. Schwarzman |
— | $ | — | |||||
Jonathan D. Gray (c) |
1,197,218 | $ | 184,664,150 | |||||
Michael S. Chae (c) |
448,349 | $ | 69,208,979 | |||||
John G. Finley (c) |
371,152 | $ | 57,245,869 | |||||
Vikrant Sawhney (c) |
393,565 | $ | 60,735,987 | |||||
| (a) | The references to “stock” or “shares” in this table refer to unvested deferred restricted common stock units (including deferred restricted common stock units granted under the Bonus Deferral Plan to Messrs. Gray, Chae, Finley and Sawhney in 2026 in respect of 2025 performance). The vesting terms of these awards are described under the caption “Narrative Disclosure to Summary Compensation Table and Grants of Plan-Based Awards in 2025” above. |
| (b) | The dollar amounts shown under this column were calculated by multiplying the number of unvested deferred restricted common stock units held by the named executive officer by the closing market price of $154.14 per share of our common stock on December 31, 2025, the last trading day of 2025, other than the deferred restricted common stock units granted in 2026 in respect of 2025 performance, which are valued as of the date of their grant. |
| (c) | Amounts reported for Messrs. Gray, Chae and Sawhney include (1) 504,010, 174,476 and 157,574 deferred restricted common stock units, respectively, which reflects 50% of the unvested deferred restricted common stock units that have been granted to Messrs. Gray, Chae and Sawhney as discretionary equity awards and (2) 189,199, 99,397 and 78,418 deferred restricted common stock units, respectively, granted to Messrs. Gray, Chae and Sawhney pursuant to the Bonus Deferral Plan, which are considered vested and undelivered for financial statement reporting purposes in accordance with GAAP pertaining to equity-based compensation due to the Tier I retirement eligibility of Messrs. Gray, Chae and Sawhney as of December 31, 2025. The amount reported for Mr. Finley includes (1) 320,849 deferred restricted common stock units, respectively, which reflects 100% of the unvested deferred restricted common stock units that have been granted to Mr. Finley as discretionary equity awards and (2) 50,303 deferred restricted common stock units granted to Mr. Finley pursuant to the Bonus Deferral Plan, which are considered vested and undelivered for financial statement reporting purposes in accordance with GAAP pertaining to equity-based compensation due to the Tier II retirement eligibility of Mr. Finley as of December 31, 2025. Upon Tier I or Tier II retirement, the eligible deferred restricted common stock units granted as discretionary awards would continue to vest and be delivered over the vesting period and the eligible deferred restricted common units granted under the Bonus Deferral Plan would continue to vest and be delivered in equal annual installments over the three-year deferral period, in each case subject to forfeiture if the named executive officer violates any applicable provision of his employment agreement or engages in any competitive activity (as such term is defined in the applicable award agreement or the Bonus Deferral Plan, as applicable). |
Stock Awards (a) |
||||||||
Name |
Number of Shares Acquired on Vesting |
Value Realized on Vesting (b) |
||||||
Stephen A. Schwarzman |
— | $ | — | |||||
Jonathan D. Gray |
617,586 | $ | 96,562,677 | |||||
Michael S. Chae |
162,481 | $ | 25,392,662 | |||||
John G. Finley |
117,429 | $ | 18,432,509 | |||||
Vikrant Sawhney |
159,581 | $ | 24,890,600 | |||||
| (a) | The references to “stock” or “shares” in this table refer to our deferred restricted common stock units. |
| (b) | The value realized on vesting is based on the closing market prices of our common stock on the day of vesting. |
| • | engage in any business activity in which we operate, including any competitive business, |
| • | render any services to any competitive business, or |
| • | acquire a financial interest in or become actively involved with any competitive business (other than as a passive investor holding minimal percentages of the stock of public companies). |
Covenant |
Stephen A. Schwarzman |
Other Senior Managing Directors | ||
Non-competition |
Two years after termination of employment. |
One year after termination of employment (or 90 days in the event of a termination without “cause”). | ||
Non-solicitation of Blackstone Employees |
Two years after termination of employment. |
Two years after termination of employment. | ||
Non-solicitation of Blackstone clients or investors |
Two years after termination of employment. |
One year after termination of employment. | ||
Non-interference with business Relationships |
Two years after termination of employment. |
One year after termination of employment. |
Name |
Fees Earned or Paid in Cash |
Stock Awards (a)(b) |
Total |
|||||||||
Joseph P. Baratta (c) |
$ | — | $ | — | $ | — | ||||||
James W. Breyer |
$ | 150,000 | $ | 210,049 | $ | 360,049 | ||||||
Reginald J. Brown |
$ | 150,000 | $ | 210,180 | $ | 360,180 | ||||||
Rochelle B. Lazarus |
$ | 150,000 | $ | 210,145 | $ | 360,145 | ||||||
William G. Parrett |
$ | 180,000 | $ | 220,061 | $ | 400,061 | ||||||
Ruth Porat |
$ | 150,000 | $ | 210,047 | $ | 360,047 | ||||||
| (a) | The references to “stock” in this table refer to our deferred restricted common stock units. Amounts for 2025 represent the grant date fair value of stock awards granted in the year, computed in accordance with GAAP, pertaining to equity-based compensation. The assumptions used in determining the grant date fair value are set forth in Note 15. “Earnings Per Share and Stockholders’ Equity” in the “Notes to Consolidated Financial Statements” in “Part II. Item 8. Financial Statements and Supplementary Data.” These deferred restricted common stock units vest, and the underlying shares of common stock will be delivered, on the first anniversary of the date of the grant, subject to the director’s continued service on our board of directors. |
| (b) | Each of our non-employee directors was granted deferred restricted common stock units upon appointment as a director. In 2025, in connection with the anniversary of his or her initial grant, each of the following directors was granted deferred restricted common stock units: Mr. Breyer — 1,295 units; Mr. Brown — 1,150 units; Ms. Lazarus — 1,334 units; Mr. Parrett — 1,529 units; and Ms. Porat — 1,464 units. |
Stock Awards (1) |
||||||||
Name |
Number of Shares or Units of Stock That Have Not Vested |
Market Value of Shares or Units of Stock That Have Not Vested (2) |
||||||
James W. Breyer |
1,295 | $ | 199,611 | |||||
Reginald J. Brown |
1,150 | $ | 177,261 | |||||
Rochelle B. Lazarus |
1,334 | $ | 205,623 | |||||
William G. Parrett |
1,529 | $ | 235,680 | |||||
Ruth Porat |
1,464 | $ | 225,661 | |||||
| (1) | The references to “stock” or “shares” in this table refer to our deferred restricted common stock units. |
| (2) | The dollar amounts shown in this column were calculated by multiplying the number of unvested deferred restricted common stock units held by the director by the closing market price of $154.14 per share of our common stock on December 31, 2025, the last trading day of 2025. |
| (c) | Mr. Baratta is an employee and no additional remuneration is paid to him for his service as a director. Mr. Baratta’s employee compensation is discussed in “—Item 13. Certain Relationships and Related Transactions, and Director Independence.” |
| • | each person known to us to beneficially own 5% of any class of the outstanding voting securities of Blackstone Inc., |
| • | each member of our board of directors, |
| • | each of our named executive officers, and |
| • | all our current directors and executive officers as a group. |
Shares of Common Stock Beneficially Owned |
Blackstone Holdings Partnership Units Beneficially Owned (a) | |||||||||||||||
Name of Beneficial Owner |
Number |
% of Class |
Number |
% of Class | ||||||||||||
5% Stockholders |
||||||||||||||||
The Vanguard Group, Inc. (b) |
62,972,154 | 8.5 | % | — | — | |||||||||||
BlackRock, Inc. (c) |
45,986,530 | 6.2 | % | — | — | |||||||||||
Directors and Named Executive Officers (d)(e) |
||||||||||||||||
Stephen A. Schwarzman (f)(g) |
— | — | 231,924,793 | 52.2 | % | |||||||||||
Jonathan D. Gray (g) |
2,270,041 | * | 41,293,901 | 9.3 | % | |||||||||||
Michael S. Chae (g) |
597,952 | * | 6,407,182 | 1.4 | % | |||||||||||
John G. Finley (g) |
156,492 | * | 434,776 | * | ||||||||||||
Vikrant Sawhney (g) |
454,655 | * | 639,771 | * | ||||||||||||
Joseph P. Baratta |
484,101 | * | 6,949,245 | 1.5 | % | |||||||||||
James W. Breyer |
67,611 | * | — | — | ||||||||||||
Reginald J. Brown |
18,351 | * | — | — | ||||||||||||
Rochelle B. Lazarus (g) |
59,362 | * | — | — | ||||||||||||
William G. Parrett (g) |
93,023 | * | — | — | ||||||||||||
Ruth Porat |
46,901 | * | — | — | ||||||||||||
All current executive officers and directors as a group (11 persons) |
4,248,489 | * | 287,194,668 | 64.6 | % | |||||||||||
| * | Less than one percent |
| (a) | Subject to certain requirements and restrictions, the partnership units of Blackstone Holdings are exchangeable for shares of our common stock on a one-for-one |
| (b) | Reflects shares of common stock beneficially owned by The Vanguard Group, Inc. and its subsidiaries based on the amended Schedule 13G filed by The Vanguard Group, Inc. on February 13, 2024. The address of The Vanguard Group, Inc. is 100 Vanguard Boulevard, Malvern, Pennsylvania 19355. |
| (c) | Reflects shares of common stock beneficially owned by BlackRock, Inc. and its subsidiaries based on the Schedule 13G filed by BlackRock, Inc. on January 29, 2024. The address of BlackRock, Inc. is 50 Hudson Yards New York, NY 10001. |
| (d) | The shares of common stock beneficially owned by the directors and executive officers reflected above do not include the following number of securities that will be delivered to the respective individual more than 60 days after February 28, 2026: Mr. Gray – 1,105,714 deferred restricted common stock; Mr. Chae – 417,716 deferred restricted common stock; Mr. Finley – 349,826 deferred restricted common stock; Mr. Baratta – 262,872 deferred restricted common stock; Mr. Sawhney – 363,551 deferred restricted common stock; Mr. Parrett – 1,529 deferred restricted common stock; Ms. Lazarus – 1,334 deferred restricted common stock; Mr. Breyer – 1,295 deferred restricted common stock; Ms. Porat – 1,464 deferred restricted common stock; and Mr. Brown – 1,150 deferred restricted common stock. |
| (e) | The Blackstone Holdings Partnership Units shown in the table above include the following number of vested units being held back under our minimum retained ownership requirements: Mr. Schwarzman – 12,368,074 Blackstone Holdings Partnership Units; Mr. Gray – 11,566,546 Blackstone Holdings Partnership Units and 226,298 deferred restricted common units; Mr. Chae – 3,433,537 Blackstone Holdings Partnership Units and 59,938 deferred restricted common units; and Mr. Finley – 193,786 Blackstone Holdings Partnership Units and 40,246 deferred restricted common units; Mr. Baratta – 4,044,420 Blackstone Holdings Partnership Units and 390,739 deferred restricted common units; and Mr. Sawhney – 219,676 Blackstone Holdings Partnership Units and 143,320 deferred restricted common units. |
| (f) | On those few matters that may be submitted for a vote of the sole holder of the Series I preferred stock, Blackstone Partners L.L.C., an entity owned by senior managing directors of Blackstone and controlled by Mr. Schwarzman, is entitled to an aggregate number of votes on any matter that may be submitted for a vote of our common stock that is equal to the aggregate number of vested and unvested Blackstone Holdings Partnership Units held by the limited partners of Blackstone Holdings on the relevant record date and entitles it to participate in the vote on the same basis as our common stock. Our senior managing directors have agreed in the limited liability company agreement of Blackstone Partners L.L.C. that Mr. Schwarzman, in his capacity as founding member, will have the power to determine how the Series I preferred stock held by Blackstone Partners L.L.C. will be voted. The limited liability company agreement of Blackstone Partners L.L.C. provides that at such time as Mr. Schwarzman should cease to be the founding member of Blackstone Partners L.L.C., Jonathan D. Gray will thereupon succeed Mr. Schwarzman as the founding member of Blackstone Partners L.L.C. From and after such time, the members of Blackstone Partners L.L.C. constituting a “Majority in Interest of the Members” (and with no member having greater than a 24.9% voting interest) will have the power to remove the founding member and designate a successor. If Blackstone Partners L.L.C. directs us to do so, we will issue shares of Series I preferred stock to each of the limited partners of Blackstone Holdings, whereupon each holder of Series I preferred stock will be entitled to a number of votes that is equal to the number of vested and unvested Blackstone Holdings Partnership Units held by such Series I preferred stockholder on the relevant record date. |
| (g) | The Blackstone Holdings Partnership Units shown in the table above for such named executive officers and directors include: (a) the following units held for the benefit of family members with respect to which the named executive officer or director, as applicable, disclaims beneficial ownership: Mr. Schwarzman – 3,686,266 units held in various trusts for which Mr. Schwarzman is the investment trustee, Mr. Gray – 5,204,356 units held in a trust for which Mr. Gray is the investment trustee, Mr. Chae – 1,150,070 units held in a trust for which Mr. Chae is the investment trustee, Mr. Finley – 80,964 units held in a trust for which Mr. Finley is the investment trustee, Mr. Baratta – 142,237 units held in a trust for which Mr. Baratta is the |
| investment trustee, and Mr. Sawhney – 104,000 units held in a trust for which Mr. Sawhney is the investment trustee; (b) the following units held in grantor retained annuity trusts for which the named executive officer or director, as applicable, is the investment trustee: Mr. Gray – 14,289,656 units; and (c) the following units held by a separate legal entity and for which the named executive officer maintains voting and investment control: Mr. Schwarzman – 1,438,529 units, Mr. Finley – 72,000 units, Mr. Baratta – 4,128,950 units, and Mr. Sawhney – 56,000 units. Mr. Schwarzman also directly, or through a corporation for which he is the controlling shareholder, beneficially owns an additional 364,278 partnership units in each of Blackstone Holdings II L.P., Blackstone Holdings III L.P. and Blackstone Holdings IV L.P. In addition, with respect to Mr. Schwarzman, the above table excludes partnership units of Blackstone Holdings held by his children or in trusts for the benefit of his family as to which he has no voting or investment control. The Blackstone common stock shown in the table above for each named executive officer and director include: (a) the following shares held for the benefit of family members with respect to which the named executive officer or director, as applicable, disclaims beneficial ownership: Mr. Finley – 32,523 shares held in a family limited liability company and 4,000 shares held in a trust for the benefit of his spouse of which he is a trustee, and Ms. Lazarus – 2,950 shares held in a trust for the benefit of family members over which she shares investment control; (b) Mr. Finley – 11,000 shares held in a trust for the benefit of Mr. Finley and his family of which he is a trustee; and (c) 10,000 shares that have been pledged by Mr. Parrett to a third party to secure payment for a loan. |
Number of Securities to be Issued Upon Exercise of Outstanding Options, Warrants and Rights (a) |
Weighted- Average Exercise Price of Outstanding Options, Warrants and Rights |
Number of Securities Remaining Available for Future Issuance Under Equity Compensation Plans (excluding securities reflected in column (a)) (b) |
||||||||||
Equity Compensation Plans Approved by Security Holders |
51,386,461 | — | 163,830,626 | |||||||||
Equity Compensation Plans Not Approved by Security Holders |
— | — | — | |||||||||
| 51,386,461 | — | 163,830,626 | ||||||||||
| (a) | Reflects the outstanding number of our deferred restricted common stock units and deferred restricted Blackstone Holdings Partnership Units granted under the 2007 Equity Incentive Plan as of December 31, 2025. |
| (b) | The aggregate number of our common stock and Blackstone Holdings Partnership Units covered by the 2007 Equity Incentive Plan is increased on the first day of each fiscal year during its term by a number of shares of common stock equal to the positive difference, if any, of (a) 15% of the aggregate number of shares of our common stock and Blackstone Holdings Partnership Units outstanding on the last day of the immediately preceding fiscal year (excluding Blackstone Holdings Partnership Units held by Blackstone Inc. or its wholly owned subsidiaries) minus (b) the aggregate number of shares of our common stock and Blackstone Holdings Partnership Units covered by the 2007 Equity Incentive Plan as of such date (unless the administrator of the 2007 Equity Incentive Plan should decide to increase the number of shares of our common stock and Blackstone Holdings Partnership Units covered by the plan by a lesser amount). As of January 1, 2026, pursuant to this formula, 176,596,501 shares of common stock, which is equal to 0.15 times the number of shares of our common stock and Blackstone Holdings Partnership Units outstanding on December 31, 2025, |
| were available for issuance under the 2007 Equity Incentive Plan. We have filed a registration statement and intend to file additional registration statements on Form S-8 under the Securities Act to register shares of common stock covered by the 2007 Equity Incentive Plan (including pursuant to automatic annual increases). Any such Form S-8 registration statement will automatically become effective upon filing. Accordingly, shares of common stock registered under such registration statement will be available for sale in the open market. |
Item 14. |
Principal Accountant Fees and Services |
Year Ended December 31, 2025 | ||||||||||||||||
Blackstone Inc. |
Blackstone Entities, Principally Fund Related (c) |
Blackstone Funds, Transaction Related (d) |
Total | |||||||||||||
(Dollars in Thousands) | ||||||||||||||||
Audit Fees |
$ | 9,605 (a) | $ | 72,225 | $ | — | $ | 81,830 | ||||||||
Audit-Related Fees |
— | 1,707 | 29,367 | 31,074 | ||||||||||||
Tax Fees |
650 (b) | 112,866 | 8,029 | 121,545 | ||||||||||||
All Other Fees |
— | 153 | — | 153 | ||||||||||||
| $ | 10,255 | $ | 186,951 | $ | 37,396 | $ | 234,602 | |||||||||
Year Ended December 31, 2024 | ||||||||||||||||
Blackstone Inc. |
Blackstone Entities, Principally Fund Related (c) |
Blackstone Funds, Transaction Related (d) |
Total | |||||||||||||
(Dollars in Thousands) | ||||||||||||||||
Audit Fees |
$ | 9,725 (a) | $ | 64,272 | $ | — | $ | 73,997 | ||||||||
Audit-Related Fees |
— | 1,355 | 29,949 | 31,304 | ||||||||||||
Tax Fees |
802 (b) | 97,582 | 11,260 | 109,644 | ||||||||||||
All Other Fees |
— | 78 | — | 78 | ||||||||||||
| $ | 10,527 | $ | 163,287 | $ | 41,209 | $ | 215,023 | |||||||||
| (a) | Audit Fees consisted of fees for (1) the audits of our consolidated financial statements in our Annual Report on Form 10-K and services attendant to, or required by, statute or regulation, (2) reviews of the interim condensed consolidated financial statements included in our quarterly reports on Form 10-Q, and (3) consents and other services related to SEC and other regulatory filings. |
| (b) | Tax Fees consisted of fees for services rendered for tax compliance and tax planning and advisory services. |
| (c) | The Deloitte Entities also provide audit, audit-related and tax services (primarily tax compliance and related services) to certain Blackstone Funds and other corporate entities. |
| (d) | Audit-Related and Tax Fees included merger and acquisition due diligence services provided in connection with potential acquisitions of portfolio companies for investment purposes primarily to certain private equity and real estate funds managed by Blackstone in its capacity as the general partner. In addition, the Deloitte Entities provide audit, audit-related, tax and other services to the portfolio companies, which are approved directly by the portfolio company’s management and are not included in the amounts presented here. |
Item 15. |
Exhibits and Financial Statement Schedules |
| (a) | The following documents are filed as part of this annual report. |
| 1. | Financial Statements: |
| 2. | Financial Statement Schedules: |
| 3. | Exhibits: |
| * | Filed herewith. |
| ** | Furnished herewith. |
| + | Management contract or compensatory plan or arrangement in which directors or executive officers are eligible to participate. |
Item 16. |
Form 10-K Summary |
Blackstone Inc. | ||
/s/ Michael S. Chae | ||
Name: |
Michael S. Chae | |
Title: |
Vice Chairman and Chief Financial Officer (Principal Financial Officer and Authorized Signatory) | |
/s/ Stephen A. Schwarzman Stephen A. Schwarzman, Chief Executive Officer and Chairman of the Board of Directors (Principal Executive Officer) |
/s/ James W. Breyer James W. Breyer, Director | |
/s/ Jonathan D. Gray Jonathan D. Gray, President, Chief Operating Officer and Director |
/s/ Reginald J. Brown Reginald J. Brown, Director | |
/s/ Michael S. Chae Michael S. Chae, Vice Chairman and Chief Financial Officer (Principal Financial Officer) |
/s/ Rochelle B. Lazarus Rochelle B. Lazarus, Director | |
/s/ David Payne David Payne, Chief Accounting Officer (Principal Accounting Officer) |
/s/ William G. Parrett William G. Parrett, Director | |
/s/ Joseph P. Baratta Joseph P. Baratta, Director |
/s/ Ruth Porat Ruth Porat, Director | |