EX-99.1 3 dex991.htm ITEM 6. SELECTED FINANCIAL DATA Item 6. Selected Financial Data

Item 6.         Selected Financial Data.

  EXHIBIT 99.1

Kraft Foods Inc.

Selected Financial Data – Five Year Review

(in millions of dollars, except per share and employee data)

 

        2008             2007               2006               2005                 2004      

Summary of Operations:

         

Net revenues

  $ 41,932   $ 35,858   $ 33,018   $ 32,779      $ 30,859

Cost of sales

    28,088     23,656     21,190     21,115        19,474

Operating income

    3,843     4,176     4,158     4,373        4,327

Operating margin

    9.2%     11.6%     12.6%     13.3%        14.0%

Interest and other expense, net

    1,240     604     510     635        666
                               

Earnings from continuing operations
before income taxes

    2,603     3,572     3,648     3,738        3,661

Provision for income taxes

    755     1,080     816     1,066        1,165

Earnings / (loss) from discontinued
operations, net of income taxes

    1,045     232     233     (33     219
                               

Net earnings

    2,893     2,724     3,065     2,639        2,715

Noncontrolling interest

    9     3     5     3        3
                               

Net earnings attributable to Kraft Foods

    2,884     2,721     3,060     2,636        2,712
                               

Basic EPS attributable to Kraft Foods:

         

Continuing operations

    1.22     1.56     1.70     1.57        1.45

Discontinued operations

    0.70     0.15     0.14     (0.02     0.13
                               

Net earnings attributable to Kraft Foods

    1.92     1.71     1.84     1.55        1.58

Diluted EPS attributable to Kraft Foods:

         

Continuing operations

    1.21     1.56     1.70     1.57        1.45

Discontinued operations

    0.69     0.14     0.14     (0.02     0.13
                               

Net earnings attributable to Kraft Foods

    1.90     1.70     1.84     1.55        1.58

Dividends declared per share

    1.12     1.04     0.96     0.87        0.77

Dividends declared as a % of Basic EPS

    58.3%     60.8%     52.2%     56.1%        48.7%

Dividends declared as a % of Diluted EPS

    58.9%     61.2%     52.2%     56.1%        48.7%

Weighted-average shares – Basic

    1,505     1,591     1,659     1,699        1,720

Weighted-average shares – Diluted

    1,515     1,600     1,661     1,699        1,720

Net cash provided by operating activities

    4,141     3,571     3,720     3,464        4,008

Capital expenditures

    1,367     1,241     1,169     1,171        1,006

Depreciation

    963     873     884     869        868

Property, plant and equipment, net

    9,917     10,778     9,693     9,817        9,985

Inventories, net

    3,881     4,238     3,436     3,272        3,365

Total assets

    63,173     68,132     55,548     57,597        59,905

Long-term debt

    18,589     12,902     7,081     8,475        9,723

Total debt

    20,251     21,009     10,821     11,200        12,518

Total long-term liabilities

    29,773     23,574     16,520     19,285        20,903

Total Kraft Foods Shareholders’ Equity

    22,295     27,407     28,536     29,574        29,888

Total Equity

    22,356     27,445     28,562     29,600        29,924

Book value per common share outstanding

    15.18     17.87     17.44     17.71        17.53

Market price per Common Stock share – high / low

    34.97–24.75     37.20–29.95     36.67–27.44     35.65–27.88        36.06–29.45

Closing price of Common Stock at
year end

    26.85     32.63     35.70     28.17        35.61

Price / earnings ratio at year end – Basic

    14     19     19     18        23

Price / earnings ratio at year end – Diluted

    14     19     19     18        23

Number of common shares outstanding at year end

    1,469     1,534     1,636     1,670        1,705

Number of employees

    98,000     103,000     90,000     94,000        98,000

 

2