<DOCUMENT>
<TYPE>10-Q
<SEQUENCE>1
<FILENAME>f73158e10-q.txt
<DESCRIPTION>FORM 10-Q
<TEXT>

<PAGE>   1
                       SECURITIES AND EXCHANGE COMMISSION

                             WASHINGTON, D.C. 20549

                                    FORM 10-Q

                                   (MARK ONE)

[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
    ACT OF 1934.

                  FOR THE QUARTERLY PERIOD ENDED APRIL 30, 2001

                                       OR

[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
    ACT OF 1934.

       FOR THE TRANSITION PERIOD FROM _______________ TO_________________

                        COMMISSION FILE NUMBER: 001-15405

                           AGILENT TECHNOLOGIES, INC.
             (EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)

<TABLE>
   <S>                                                     <C>
            DELAWARE                                          77-0518772
   STATE OR OTHER JURISDICTION OF                           (IRS EMPLOYER
   INCORPORATION OR ORGANIZATION)                          IDENTIFICATION NO.)

   395 PAGE MILL ROAD, PALO ALTO, CALIFORNIA                     94306
   (ADDRESS OF PRINCIPAL EXECUTIVE OFFICES)                   (ZIP CODE)
</TABLE>

        REGISTRANT'S TELEPHONE NUMBER, INCLUDING AREA CODE (650) 752-5000

   (FORMER NAME, FORMER ADDRESS AND FORMER FISCAL YEAR, IF CHANGED SINCE LAST
                                     REPORT)

INDICATE BY CHECK MARK WHETHER THE REGISTRANT (1) HAS FILED ALL REPORTS REQUIRED
    TO BE FILED BY SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
       DURING THE PRECEDING 12 MONTHS (OR FOR SUCH SHORTER PERIOD THAT THE
         REGISTRANT WAS REQUIRED TO FILE SUCH REPORTS), AND (2) HAS BEEN
            SUBJECT TO SUCH FILING REQUIREMENTS FOR THE PAST 90 DAYS.

                                 YES [X] NO [ ]

INDICATE THE NUMBER OF SHARES OUTSTANDING OF EACH OF THE ISSUER'S CLASSES OF
COMMON STOCK, AS OF THE LATEST PRACTICABLE DATE.

<TABLE>
<CAPTION>
          CLASS                                  OUTSTANDING AT APRIL 30, 2001
<S>                                              <C>
COMMON STOCK, $0.01 PAR VALUE                         457,072,749 SHARES
</TABLE>



<PAGE>   2

                  AGILENT TECHNOLOGIES, INC. AND SUBSIDIARIES

                                      INDEX

<TABLE>
<CAPTION>
                                                                                Page Number
<S>                                                                             <C>
Part I.  Financial Information                                                            1

Item 1.  Condensed Financial Statements                                                   1

         Condensed Consolidated Balance Sheet (Unaudited)
            as of April 30, 2001 and October 31, 2000                                     1

         Condensed Consolidated Statement of Earnings (Unaudited)
            for the three months and six months ended
            April 30, 2001 and April 30, 2000                                             2

         Condensed Consolidated Statement of Cash Flows (Unaudited)
            for the six months ended April 30, 2001
            and April 30, 2000                                                            3

         Notes to Condensed Consolidated Financial Statements (Unaudited)                 4

Item 2.  Management's Discussion and Analysis of Financial Condition
            and Results of Operations (Unaudited)                                        12

Item 3.  Quantitative and Qualitative Disclosures about Market Risk                      28

Part II. Other Information                                                               29

Item 1. Legal Proceedings                                                                29

Item 6. Exhibits and Reports on Form 8-K                                                 29

Signature                                                                                30

Exhibit Index                                                                            31
</TABLE>



<PAGE>   3

PART I. FINANCIAL INFORMATION

ITEM 1. CONDENSED FINANCIAL STATEMENTS

                   AGILENT TECHNOLOGIES, INC. AND SUBSIDIARIES
                      CONDENSED CONSOLIDATED BALANCE SHEET
                                   (UNAUDITED)
                (IN MILLIONS, EXCEPT PAR VALUE AND SHARE AMOUNTS)

<TABLE>
<CAPTION>
                                                                            APRIL 30,    OCTOBER 31,
                                                                             2001           2000
                                                                            ---------    -----------
<S>                                                                         <C>          <C>
ASSETS
Current assets:
   Cash and cash equivalents ..........................................      $   809      $   996
   Accounts receivable, net ...........................................        1,573        1,938
   Inventory ..........................................................        1,791        1,610
   Other current assets ...............................................          825          595
                                                                             -------      -------
     Total current assets .............................................        4,998        5,139
Property, plant and equipment, net ....................................        1,848        1,685
Goodwill and other intangible assets, net .............................        1,238          467
Other assets ..........................................................          383          442
Net investment in discontinued operations .............................          613          597
                                                                             -------      -------
Total assets ..........................................................      $ 9,080      $ 8,330
                                                                             =======      =======

LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
   Accounts payable ...................................................      $   653      $   857
   Notes payable and short-term borrowings ............................          773          110
   Employee compensation and benefits .................................          657          679
   Deferred revenue ...................................................          377          322
   Accrued taxes and other accrued liabilities ........................          638          695
                                                                             -------      -------
     Total current liabilities ........................................        3,098        2,663
Other liabilities .....................................................          366          402

Commitments and contingencies

Stockholders' equity:
   Preferred stock; $.01 par value; 125,000,000 shares authorized; none
     issued and outstanding ...........................................           --           --
   Common stock; $.01 par value; 2,000,000,000 shares authorized;
     457,073,000 shares at April 30, 2001 and 453,976,000 shares at
     October 31, 2000 issued and outstanding ..........................            5            5
   Additional paid-in capital .........................................        4,589        4,508
   Retained earnings ..................................................        1,007          757
   Other comprehensive income (loss) ..................................           15           (5)
                                                                             -------      -------
     Total stockholders' equity .......................................        5,616        5,265
                                                                             -------      -------
Total liabilities and stockholders' equity ............................      $ 9,080      $ 8,330
                                                                             =======      =======
</TABLE>


  The accompanying notes are an integral part of these condensed consolidated
                             financial statements.



                                        1
<PAGE>   4

                   AGILENT TECHNOLOGIES, INC. AND SUBSIDIARIES
                  CONDENSED CONSOLIDATED STATEMENT OF EARNINGS
                                   (UNAUDITED)
                     (IN MILLIONS, EXCEPT PER SHARE AMOUNTS)

<TABLE>
<CAPTION>
                                                                THREE MONTHS ENDED            SIX MONTHS ENDED
                                                                    APRIL 30,                    APRIL 30,
                                                                 2001         2000         2001           2000
                                                               -------       -------      -------       -------
<S>                                                            <C>           <C>          <C>           <C>
Net revenue:
   Products .............................................      $ 2,150       $ 1,886      $ 4,454       $ 3,503
   Services and other ...................................          232           256          476           490
                                                               -------       -------      -------       -------
     Total net revenue ..................................        2,382         2,142        4,930         3,993
                                                               -------       -------      -------       -------
Costs and expenses:
   Cost of products .....................................        1,277           914        2,416         1,734
   Cost of services and other ...........................          129           155          267           290
   Research and development .............................          349           263          691           522
   Selling, general and administrative ..................          689           626        1,334         1,159
                                                               -------       -------      -------       -------
     Total costs and expenses ...........................        2,444         1,958        4,708         3,705
                                                               -------       -------      -------       -------
(Loss) earnings from continuing operations ..............          (62)          184          222           288
Other income (expense), net .............................          260            28          277            58
                                                               -------       -------      -------       -------
Earnings from continuing operations before taxes and
   cumulative effect of  a change in accounting
   principle ............................................          198           212          499           346
Provision for taxes .....................................          115            72          235           118
                                                               -------       -------      -------       -------
Earnings from continuing operations before cumulative
   effect of a change in accounting principle ...........           83           140          264           228
Cumulative effect of adopting SFAS No. 133 (net of tax
   benefit of $16 million) ..............................           --            --          (25)           --
Earnings from discontinued operations (net of taxes of
   $12 million and $18 million for the three months ended
   April 30, 2001 and 2000; $11 million and $43 million
   for the six months ended April 30, 2001 and 2000) ....           13            26           11            69
                                                               -------       -------      -------       -------
Net earnings ............................................      $    96       $   166      $   250       $   297
                                                               =======       =======      =======       =======
Net earnings per share -- Basic:
   Earnings from continuing operations before cumulative
     effect of a change in accounting principle .........      $  0.18       $  0.31       $  0.58      $  0.51
   Cumulative effect of adopting SFAS No. 133 ...........      $    --       $    --       $ (0.05)     $    --
   Net earnings from discontinued operations ............      $  0.03       $  0.06       $  0.02      $  0.16
     Net earnings .......................................      $  0.21       $  0.37       $  0.55      $  0.67

Net earnings per share -- Diluted:
   Earnings from continuing operations before cumulative
     effect of a change in accounting principle .........      $  0.18       $  0.31       $  0.57      $  0.51
   Cumulative effect of adopting SFAS No. 133 ...........      $    --       $    --       $ (0.05)     $    --
   Net earnings from discontinued operations ............      $  0.03       $  0.06       $  0.02      $  0.15
   Net earnings .........................................      $  0.21       $  0.36       $  0.54      $  0.66

Average shares used in computing net earnings per share:
   Basic ................................................          456           452          455           445
   Diluted ..............................................          461           457          464           448
</TABLE>

  The accompanying notes are an integral part of these condensed consolidated
                             financial statements.



                                        2
<PAGE>   5

                   AGILENT TECHNOLOGIES, INC. AND SUBSIDIARIES
                 CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS
                                   (UNAUDITED)
                                  (IN MILLIONS)

<TABLE>
<CAPTION>
                                                                                SIX MONTHS ENDED
                                                                                   APRIL 30,
                                                                               2001          2000
                                                                             -------       -------
<S>                                                                          <C>           <C>
Cash flows from operating activities:
   Net earnings from continuing operations ............................      $   239       $   228
   Adjustments to reconcile net earnings to net cash (used in) provided
     by operating activities:
     Depreciation and amortization ....................................          305           185
     Inventory reserve ................................................          173            21
         Net gain on sale of assets ...................................         (268)          (25)
     Deferred taxes ...................................................           56           (59)
     Cumulative effect of adopting SFAS No.133 ........................           41            --
     Changes in assets and liabilities:
       Accounts receivable ............................................          384          (298)
       Inventory ......................................................         (346)         (130)
       Accounts payable ...............................................         (190)           11
       Taxes on earnings ..............................................         (149)          192
       Other current assets and liabilities ...........................         (339)          113
       Other, net .....................................................           37           (80)
                                                                             -------       -------
Net cash (used in) provided by operating activities ...................          (57)          158
                                                                             -------       -------
Cash flows from investing activities:
   Investments in property, plant and equipment .......................         (455)         (226)
   Dispositions of property, plant and equipment
            Land sale and other .......................................          346            97
            Lease portfolio ...........................................          231            --
   (Purchase) sale of equity  investments .............................          (26)           53
   Acquisitions, net of cash acquired .................................         (902)         (465)
   Other, net .........................................................          (43)            9
                                                                             -------       -------
Net cash used in investing activities .................................         (849)         (532)
                                                                             -------       -------
Cash flows from financing activities:
   Initial public offering proceeds ...................................           --         2,068
   Initial public offering proceeds distributed to Hewlett-Packard ....           --        (2,068)
   Issuance of common stock under employee stock plans ................           61             2
   Proceeds from notes payable and short-term borrowings, net of
     payments .........................................................          663            98
   Financing from Hewlett-Packard .....................................           --         1,081
                                                                             -------       -------
Net cash provided by financing activities .............................          724         1,181
                                                                             -------       -------
Net cash (used in) provided by discontinued operations ................           (5)          171
                                                                             -------       -------
Change in cash and cash equivalents ...................................         (187)          978
Cash and cash equivalents at beginning of period ......................          996            --
                                                                             -------       -------
Cash and cash equivalents at end of period ............................      $   809       $   978
                                                                             =======       =======
</TABLE>

  The accompanying notes are an integral part of these condensed consolidated
                             financial statements.



                                        3
<PAGE>   6

                   AGILENT TECHNOLOGIES, INC. AND SUBSIDIARIES
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (UNAUDITED)

1.      DESCRIPTION OF BUSINESS

        Agilent Technologies, Inc. ("Agilent") is a global technology leader in
        communications, electronics, life sciences and healthcare. Agilent was
        incorporated in Delaware in May 1999.

2.      SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

        Reclassifications.

        Amounts in the condensed consolidated financial statements as of October
        31, 2000 and for the three and six months ended April 30, 2000 have been
        reclassified to conform to the current period's presentation of
        discontinued operations (see note 3 below).

        Basis of Presentation.

        The accompanying financial data as of April 30, 2001 and 2000 has been
        prepared by Agilent pursuant to the rules and regulations of the
        Securities and Exchange Commission ("SEC"). Certain information and
        footnote disclosures normally included in financial statements prepared
        in accordance with accounting principles generally accepted in the
        United States of America have been condensed or omitted pursuant to such
        rules and regulations.

        In the opinion of management, the accompanying condensed consolidated
        financial statements contain all normal and recurring adjustments
        necessary to present fairly Agilent's consolidated financial position as
        of April 30, 2001, consolidated results of operations for the three and
        six months ended April 30, 2001 and 2000, and cash flow activities for
        the six months ended April 30, 2001 and 2000.

        The preparation of financial statements in accordance with accounting
        principles generally accepted in the United States of America requires
        management to make estimates and assumptions that affect the amounts
        reported in the condensed consolidated financial statements and
        accompanying notes. Actual results could differ from those estimates.

        The results of operations for the three and six months ended April 30,
        2001 are not necessarily indicative of the results to be expected for
        the full year. The information included in this Form 10-Q should be read
        in conjunction with Management's Discussion and Analysis of Financial
        Condition and Results of Operations as well as the consolidated
        financial statements and notes thereto included in Agilent's 2000 Annual
        Report on Form 10-K.

        Recent Accounting Pronouncements.

        In December 1999, the U.S. Securities and Exchange Commission (SEC)
        issued Staff Accounting Bulletin No. 101, "Revenue Recognition in
        Financial Statements." This Staff Accounting Bulletin, as amended, will
        be adopted by Agilent in the fourth quarter of 2001. Agilent currently
        does not believe the adoption will have a material effect on its annual
        consolidated financial statements.

3.      SUBSEQUENT EVENT -- MEASUREMENT DATE FOR THE SALE OF OUR HEALTHCARE
        SOLUTIONS BUSINESS

        On November 17, 2000, Agilent agreed to sell its healthcare solutions
        business to Koninklijke Philips Electronics, N.V. ("Philips") for
        approximately $1.7 billion pursuant to an asset purchase agreement.
        Agilent and Philips received antitrust clearance for the transaction
        from the European Commission in March 2001. As of May 31, 2001, the U.S.
        Department of Justice decided to allow the transaction to proceed
        without challenge. Consequently, Agilent's condensed consolidated
        financial statements reflect its healthcare solutions business as
        discontinued operations in accordance with Accounting



                                        4
<PAGE>   7
        Principles Board Opinion No. 30 "Reporting the Results of Operations -
        Reporting the Effects of Disposal of a Segment of a Business, and
        Extraordinary, Unusual and Infrequently Occurring Events and
        Transactions" ("APB 30"). The financial position, results of operations
        and cash flows of Agilent's healthcare solutions business have been
        classified as discontinued, and prior periods have been restated,
        including the reallocation of general overhead charges to Agilent's
        remaining business segments. Agilent and Philips expect to complete the
        transaction before the end of the fiscal year at which time Agilent
        anticipates recording an after-tax gain in the range of $600 million to
        $700 million. The amount of the gain is subject to change due to a
        number of factors, including the valuation of certain assets and
        liabilities and the length of time to the closing date of the sale.

        The following table shows the component assets and liabilities of
        Agilent's net investment in its healthcare solutions business.

<TABLE>
<CAPTION>
                                             APRIL 30,   OCTOBER 31,
                                               2001         2000
                                               ----         ----
                                                 (IN MILLIONS)
<S>                                          <C>         <C>
Current assets ..............................  $593         $516
Property, plant and equipment, net ..........    51           56
Goodwill and other intangible assets, net ...    98           90
Other assets ................................    12           30
Current liabilities .........................   136           95
Other liabilities ...........................     5           --
                                               ----         ----
Net investment in discontinued operations ...  $613         $597
                                               ====         ====
</TABLE>

        The following table shows the detailed results of operations of
        Agilent's discontinued healthcare solutions business.

<TABLE>
<CAPTION>
                                                         THREE MONTHS ENDED   SIX MONTHS ENDED
                                                              APRIL 30,          APRIL 30,
                                                              ---------          ---------
                                                           2001      2000      2001      2000
                                                           ----      ----      ----      ----
                                                                      (IN MILLIONS)
<S>                                                        <C>       <C>       <C>       <C>
Net revenue ............................................   $362      $343      $655      $738
Costs and expenses .....................................    338       313       636       641
                                                           ----      ----      ----      ----
Earnings from discontinued operations ..................     24        30        19        97
Other income, net ......................................      1        14         3        15
                                                           ----      ----      ----      ----
Earnings from discontinued operations before taxes .....     25        44        22       112
Provision for taxes ....................................     12        18        11        43
                                                           ----      ----      ----      ----
Net earnings from discontinued operations ..............   $ 13      $ 26      $ 11      $ 69
                                                           ====      ====      ====      ====
</TABLE>



                                        5
<PAGE>   8

4.      ADOPTION OF SFAS NO. 133

        Effective November 1, 2000, Agilent adopted Statement of Financial
        Accounting Standards No. 133, "Accounting for Derivative Instruments and
        Hedging Activities" ("SFAS No. 133").

        The adoption of SFAS No. 133 in the first quarter of 2001 resulted in a
        cumulative pre-tax reduction in earnings of $41 million ($25 million
        after-tax) and a pre-tax increase in accumulated comprehensive income of
        $10 million. During the three and six months ended April 30, 2001,
        pre-tax losses of $7 million and pre-tax gains of $4 million were
        recorded in other income from continuing operations related to the value
        of derivative transactions. Pre-tax losses of $8 million and pre-tax
        gains of $17 million were recorded in accumulated other comprehensive
        income during the same periods related to derivative instruments.
        Discontinued operations results for the three and six months ended April
        30, 2001, include a pre-tax loss of $1 million related to the value of
        derivative transactions.

5.      ACQUISITIONS AND DISPOSITIONS

        Acquisitions. On January 5, 2001, Agilent acquired Objective Systems
        Integrators, Inc. ("OSI") for a total purchase price of $716 million. Of
        this total, $690 million was cash and the remainder represents the fair
        value of options issued. The purchase method of accounting has been used
        for this transaction and accordingly goodwill and intangibles of $593
        million were created and will be amortized over 3 years.

        In January 2001, Agilent completed its acquisition of Yokogawa Electric
        Corporation's 25% equity interest in Agilent Technologies Japan, Ltd. by
        purchasing the remaining 4.2% interest for approximately $98 million. Of
        this amount, approximately $66 million was attributable to goodwill. Of
        the total acquisition price of $391 million, approximately $278 million
        has been recorded as goodwill and will be amortized over a 10-year
        period. In addition to the acquisition of the remaining 4.2% of Agilent
        Technologies, Japan, Ltd. and OSI, Agilent acquired several companies
        that were not significant to its consolidated financial position,
        results of operations or cash flows in the three and six months ended
        April 30, 2001.

        Dispositions. In the three and six months ended April 30, 2001, Agilent
        sold additional portions of its portfolio of lease assets to the CIT
        Group, Inc. ("CIT"). Net proceeds from these sales transactions, product
        revenue, and cost of products for these sales in the three and six
        months ended April 30, 2001 are summarized in the following table.
        Agilent has agreed in principle to sell the remainder of its portfolio
        of lease assets to CIT during the remainder of 2001.

<TABLE>
<CAPTION>
                                                               3 MONTHS     6 MONTHS
                                                                 ENDED        ENDED
                                                               APRIL 30,    APRIL 30,
                                                                 2001         2001
                                                                 ----         ----
                                                                   (IN MILLIONS)
   <S>                                                           <C>          <C>
   Net proceeds..........................................         148          231
   Net revenue -  products...............................         140          201
   Cost of products......................................          71          101
</TABLE>



                                        6
<PAGE>   9

6.      EARNINGS PER SHARE

        The following is a reconciliation of the numerators and denominators of
        the basic and diluted net earnings per share computations for the
        periods presented below.

<TABLE>
<CAPTION>
                                                                 THREE MONTHS ENDED     SIX MONTHS ENDED
                                                                      APRIL 30,             APRIL 30,
                                                                   2001      2000       2001        2000
                                                                   ----      ----       ----        ----
                                                                   (IN MILLIONS, EXCEPT PER SHARE DATA)
<S>                                                               <C>        <C>        <C>         <C>
NUMERATORS:

   Net earnings from continuing operations before
     cumulative effect of a change in accounting principle .....  $  83      $ 140      $ 264       $ 228
   Cumulative effect of adopting SFAS No. 133, net of tax ......     --         --        (25)         --
   Net earnings from discontinued operations ...................     13         26         11          69
                                                                  -----      -----      -----       -----
   Net earnings ................................................  $  96      $ 166      $ 250       $ 297
                                                                  =====      =====      =====       =====

DENOMINATORS:
   Basic weighted average shares ...............................    456        452        455         445
   Potentially dilutive common shares -- stock options .........      5          5          9           3
                                                                  -----      -----      -----       -----
   Diluted weighted average shares .............................    461        457        464         448
                                                                  =====      =====      =====       =====
</TABLE>

7.      INVENTORY

<TABLE>
<CAPTION>
                      APRIL 30,    OCTOBER 31,
                        2001         2000
                        ----         ----
                          (IN MILLIONS)
<S>                   <C>          <C>
Finished goods .......$  433        $  356
Work in progress .....   316           340
Raw materials ........ 1,042           914
                      ------        ------
                      $1,791        $1,610
                      ======        ======
</TABLE>



                                        7
<PAGE>   10

8.      COMPREHENSIVE INCOME

        The following table presents the components of comprehensive income.

<TABLE>
<CAPTION>
                                                                       THREE MONTHS ENDED
                                                                      --------------------
                                                                      APRIL 30,  APRIL 30,
                                                                        2001       2000
                                                                      ---------  ---------
                                                                         (IN MILLIONS)
<S>                                                                    <C>         <C>
Net earnings ....................................................      $  96       $ 166
     Other comprehensive income:
        Reclassification adjustment for realized gain relating to
           derivative instruments included in net income ........        (12)         --
        Change in unrealized gain (loss) on investments, net ....        (12         (57)
        Unrealized loss on derivative instruments ...............         (4)         --
                                                                       -----       -----
         Total comprehensive income .............................      $  68       $ 109
                                                                       =====       =====
</TABLE>

<TABLE>
<CAPTION>
                                                                               SIX MONTHS ENDED
                                                                             --------------------
                                                                             APRIL 30,  APRIL 30,
                                                                               2001       2000
                                                                             ---------  ---------
                                                                                 (IN MILLIONS)
<S>                                                                           <C>         <C>
Net earnings ...........................................................      $ 250       $ 297
  Other comprehensive income:
    Change in unrealized gain (loss) on investments, net ...............        (18)         (4)
    Reclassification adjustment for realized loss relating to warrants
      included in net income ...........................................         22          --
    Reclassification adjustment for realized gain relating to derivative
      instruments included in net income ...............................        (13)         --
    SFAS No. 133 cumulative transition adjustment ......................          6          --
    Unrealized gain on derivative instruments ..........................         12          --
                                                                              -----       -----
      Total comprehensive income .......................................      $ 259       $ 293
                                                                              =====       =====
</TABLE>

9.      TAXES ON EARNINGS

        In prior periods, Agilent's effective tax rate was calculated using an
        estimate of its annual pre-tax income. Due to the impacts of the recent
        economic downturn, Agilent's management has determined that a reliable
        estimate of its annual pre-tax income and related annual effective tax
        rate cannot be made. Therefore, Agilent used the actual year-to-date
        effective tax rate as its best estimate of the annual effective tax rate
        for fiscal 2001. Agilent's effective tax rate for the six months ended
        April 30, 2001 was 48%. Agilent's future effective tax rate will be
        calculated using an estimate of its annual pre-tax income and will be
        subject to the impact of future profitability, the effects of business
        acquisitions and dispositions, as well as changes in the mix of its
        pre-tax earnings amongst jurisdictions with varying statutory rates.

10.     RESTRUCTURING

        As of April 30, 2001, $9 million of the $21 million liability recorded
        in the last quarter of 2000 relating to the restructuring of Agilent's
        healthcare solutions business remains and is expected to be utilized in
        the second half of 2001. This liability is included in Agilent's net
        investment in discontinued operations.

11.     NOTES PAYABLE AND SHORT-TERM BORROWINGS

        On January 2, 2001, Agilent entered into an additional one-year
        revolving credit facility for $150 million, which has the same terms and
        conditions as its existing five-year $250 million and one-year $250
        million revolving credit facilities. As of April 30, 2001, Agilent had
        borrowed $110 million under the new facility and approximately $500
        million in commercial paper supported by its $250 million five-year and
        $250 million one-year revolving credit facilities. In addition to these
        committed credit



                                        8
<PAGE>   11

        facilities, for which Agilent pays a fee, Agilent has access to
        uncommitted credit lines through its banking partners, under which the
        banks are not contractually obligated to lend to the Company. Agilent
        had borrowed approximately $160 million as of April 30, 2001 under these
        uncommitted bank credit lines.



                                        9
<PAGE>   12

12.     CONTINUING OPERATIONS - SEGMENT INFORMATION

        The following tables reflect the results of Agilent's reportable
        segments under the Agilent management system. These results are not
        necessarily in conformity with accounting principles generally accepted
        in the United States of America. The performance of each segment is
        measured based on several metrics, including earnings from operations.
        These results are used, in part, by management, in evaluating the
        performance of, and in allocating resources to, each of the segments.
        The results of our Healthcare Solutions business, previously reported as
        a segment, are disclosed in Note 3 "Discontinued operations" above.

<TABLE>
<CAPTION>
                                       TEST AND    SEMICONDUCTOR   CHEMICAL      TOTAL
                                      MEASUREMENT    PRODUCTS      ANALYSIS     SEGMENTS
                                      -----------  -------------   --------     --------
                                                        (IN MILLIONS)
<S>                                     <C>          <C>           <C>          <C>
Three months ended April 30, 2001:
Total net revenue ..................    $ 1,648      $   443       $   291      $ 2,382
                                        =======      =======       =======      =======
Earnings (loss) from operations ....    $    10      $   (97)      $    25      $   (62)
                                        =======      =======       =======      =======
Three months ended April 30, 2000:
External revenue ...................    $ 1,385      $   497       $   260      $ 2,142
Internal revenue ...................         --           11            --           11
                                        =======      =======       =======      =======
Total net revenue ..................    $ 1,385      $   508       $   260      $ 2,153
                                        =======      =======       =======      =======
Earnings from operations ...........    $   130      $    54       $    --      $   184
                                        =======      =======       =======      =======
</TABLE>

<TABLE>
<CAPTION>
                                      TEST AND   SEMICONDUCTOR  CHEMICAL       TOTAL
                                    MEASUREMENT    PRODUCTS     ANALYSIS      SEGMENTS
                                    -----------  -------------  --------      --------
                                                       (IN MILLIONS)
<S>                                   <C>          <C>           <C>          <C>
Six months ended April 30, 2001:
Total net revenue .................   $ 3,333      $ 1,038       $   559      $ 4,930
                                      =======      =======       =======      =======
Earnings (loss) from operations ...   $   227      $   (44)      $    39      $   222
                                      =======      =======       =======      =======
Six months ended April 30, 2000:
External revenue ..................   $ 2,546      $   944       $   503      $ 3,993
Internal revenue ..................        --           20            --           20
                                      =======      =======       =======      =======
Total net revenue .................   $ 2,546      $   964       $   503      $ 4,013
                                      =======      =======       =======      =======
Earnings from operations ..........   $   202      $    77       $     9      $   288
                                      =======      =======       =======      =======
</TABLE>

        The following table reconciles the segment results reported above to the
        total reported results for Agilent's continuing operations.

<TABLE>
<CAPTION>
                                                                 THREE MONTHS ENDED           SIX MONTHS ENDED
                                                                      APRIL 30                    APRIL 30
                                                                 2001          2000           2001         2000
                                                                 ----          ----           ----         ----
<S>                                                             <C>           <C>           <C>          <C>
Net revenue:
   Total reportable segments .............................      $ 2,382       $ 2,153       $ 4,930      $ 4,013
   Elimination of internal revenue .......................           --           (11)           --          (20)
                                                                -------       -------       -------      -------
     Total net revenue, as reported ......................      $ 2,382       $ 2,142       $ 4,930      $ 3,993
                                                                =======       =======       =======      =======

Earnings before taxes:
</TABLE>



                                       10
<PAGE>   13

<TABLE>
<CAPTION>
                                                                 THREE MONTHS ENDED           SIX MONTHS ENDED
                                                                      APRIL 30                    APRIL 30
                                                                 2001          2000           2001         2000
                                                                 ----          ----           ----         ----
<S>                                                             <C>           <C>           <C>          <C>

Total reportable segments' (loss) earnings from operations      $   (62)      $   184       $   222      $   288
Other income (expense), net ..............................          260            28           277           58
                                                                -------       -------       -------      -------
  Total earnings from continuing operations before taxes,
    as reported ..........................................      $   198       $   212       $   499      $   346
                                                                =======       =======       =======      =======
</TABLE>

13.     SUBSEQUENT EVENT

        In June, 2001, Agilent and Hewlett-Packard agreed in principle to extend
        Agilent's use of Hewlett-Packard legacy systems for its customer support
        businesses. Agilent expects to extend and amend the related
        Hewlett-Packard IT Service Level Agreements, due to expire in November
        2001, for two to three years. Concurrently, Agilent announced the
        cancellation of the development of replacement systems and is currently
        assessing the degree to which assets associated with such system
        development are impaired.



                                       11
<PAGE>   14

        Item 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
        RESULTS OF OPERATIONS (UNAUDITED)

        THE FOLLOWING DISCUSSION SHOULD BE READ IN CONJUNCTION WITH THE
        CONDENSED CONSOLIDATED FINANCIAL STATEMENTS AND NOTES THERETO INCLUDED
        ELSEWHERE IN THIS FORM 10-Q. THE FOLLOWING DISCUSSION CONTAINS
        FORWARD-LOOKING STATEMENTS INCLUDING, WITHOUT LIMITATION, STATEMENTS
        REGARDING THE ANTICIPATED COMPLETION OF TRANSACTIONS, OUR LIQUIDITY
        POSITION AND OUR EXPECTED OVERALL GROWTH THAT INVOLVE RISKS AND
        UNCERTAINTIES. OUR ACTUAL RESULTS COULD DIFFER MATERIALLY FROM THE
        RESULTS CONTEMPLATED BY THESE FORWARD-LOOKING STATEMENTS DUE TO CERTAIN
        FACTORS, INCLUDING THOSE DISCUSSED BELOW IN "FACTORS THAT MAY AFFECT
        FUTURE RESULTS" IN THIS FORM 10-Q.

        BASIS OF PRESENTATION

        The financial information presented in this Form 10-Q is not necessarily
        indicative of our consolidated financial position, results of operations
        or cash flows in the future.

        RECLASSIFICATIONS

        Amounts in the condensed consolidated financial statements as of October
        31, 2000 and for the three and six months ended April 30, 2000 have been
        reclassified to conform to the current period's presentation of
        discontinued operations (see paragraph below).

        DISCONTINUED OPERATIONS

        On November 17, 2000, we agreed to sell our healthcare solutions
        business to Koninklijke Philips Electronics, N.V. ("Philips") for
        approximately $1.7 billion pursuant to an asset purchase agreement.
        Agilent and Philips received antitrust clearance for the transaction
        from the European Union Commission in March 2001. As of May 31, 2001,
        the U.S. Department of Justice decided to allow the transaction to
        proceed without challenge. Consequently, our consolidated financial
        statements reflect our healthcare solutions business as discontinued
        operations in accordance with Accounting Principles Board Opinion No. 30
        "Reporting the Results of Operations - Reporting the Effects of Disposal
        of a Segment of a Business, and Extraordinary, Unusual and Infrequently
        Occurring Events and Transactions" ("APB 30"). The financial position,
        results of operations and cash flows of our healthcare solutions
        business have been classified as discontinued, and prior periods have
        been restated, including the reallocation of general overhead charges to
        our remaining business segments. Agilent and Philips expect to complete
        the transaction before the end of the fiscal year at which time we
        anticipate recording an after-tax gain in the range of $600 million to
        $700 million. The amount of the gain is subject to change due to a
        number of factors, primarily any proceeds related to contingent
        performance, the valuation of certain assets and liabilities and the
        length of time to the closing date of the sale.

        IMPACT OF FOREIGN CURRENCIES

        In the three and six months ended April 30, 2001, the U.S. dollar
        strengthened against the Japanese yen. This movement had no material
        effect on our net revenue or operating expense growth.

        ADOPTION OF SFAS NO. 133

        Effective November 1, 2000, Agilent adopted Statement of Financial
        Accounting Standards No. 133, "Accounting for Derivative Instruments and
        Hedging Activities" ("SFAS No. 133").

        The adoption of SFAS No. 133 resulted in a cumulative pre-tax reduction
        in earnings of $41 million ($25 million after-tax) and a pre-tax
        increase in accumulated comprehensive income of $10 million.



                                       12
<PAGE>   15

        The current impacts of this accounting change are discussed under "Other
        income (expense), net" below.

        RECENT ACCOUNTING PRONOUNCEMENTS

        In December 1999, the Securities and Exchange Commission ("SEC") issued
        Staff Accounting Bulletin No. 101, "Revenue Recognition in Financial
        Statements." We will adopt this Staff Accounting Bulletin, as amended,
        in the fourth quarter of fiscal 2001. We currently do not believe the
        adoption will have a material effect on our annual consolidated
        financial statements.

        RECENT ECONOMIC DOWNTURN

        The recent economic downturn has had an impact on consumer and capital
        spending in many of the worldwide markets that we serve. It also has
        created an imbalance of supply and demand in the wireless and
        semiconductor manufacturing industries. Management is uncertain as to
        how long and how deep the current downturn may be in these markets.
        These forces resulted in second quarter orders declining 41% from the
        previous year's levels, with the most significant impacts on our test
        and measurement and semiconductor products businesses. Since incoming
        order rate is a good indicator of future revenue, we expect third
        quarter revenue and net earnings to be down substantially compared with
        the same period last year. It is also very likely that revenue in the
        third quarter will also be lower than in the second quarter of this
        year.

        RESULTS OF OPERATIONS

        Our results of operations for the three and six months ended April 30,
        2001 and 2000 as a percentage of total net revenue follow.

<TABLE>
<CAPTION>
                                                            THREE MONTHS            SIX MONTHS
                                                          ENDED APRIL 30,         ENDED APRIL 30,
                                                          ----------------       ----------------
                                                          2001        2000       2001        2000
                                                          ----        ----       ----        ----
<S>                                                       <C>         <C>        <C>         <C>
Net revenue:
   Products .....................................         90.3        88.0       90.3        87.7
   Services and other ...........................          9.7        12.0        9.7        12.3
                                                         -----       -----      -----       -----
     Total net revenue ..........................        100.0       100.0      100.0       100.0
                                                         -----       -----      -----       -----
Costs and expenses:
   Cost of products .............................         53.6        42.7       49.0        43.4
   Cost of services and other ...................          5.4         7.2        5.4         7.3
   Research and development .....................         14.7        12.3       14.0        13.1
   Selling, general and administrative ..........         28.9        29.2       27.1        29.0
                                                         -----       -----      -----       -----
     Total costs and expenses ...................        102.6        91.4       95.5        92.8
                                                         -----       -----      -----       -----
(Loss) earnings from continuing operations ......         (2.6)        8.6        4.5         7.2
Other income (expense), net .....................         10.9         1.3        5.6         1.5
                                                         -----       -----      -----       -----
Earnings from continuing operations before
    taxes and cumulative effect of a change
    in accounting  principle ....................          8.3         9.9       10.1         8.7
Provision for taxes .............................          4.8         3.4        4.7         3.0
                                                         -----       -----      -----       -----
Net earnings from continuing operations before
    cumulative effect of a change in accounting
    principle ...................................          3.5         6.5        5.4         5.7
Cumulative effect of adopting SFAS No. 133, net
   of tax benefit ...............................         --          --         (0.5)       --
Earnings from discontinued operations, net of tax          0.5         1.2        0.2         1.7
                                                         -----       -----      -----       -----
Net earnings ....................................          4.0         7.7        5.1         7.4
                                                         =====       =====      =====       =====
</TABLE>



                                       13
<PAGE>   16

<TABLE>
<CAPTION>
                                                            THREE MONTHS            SIX MONTHS
                                                          ENDED APRIL 30,         ENDED APRIL 30,
                                                          ----------------       ----------------
                                                          2001        2000       2001        2000
                                                          ----        ----       ----        ----
<S>                                                       <C>         <C>        <C>         <C>
Cost of products as a percentage of products
    revenue .....................................         59.4        48.5       54.2        49.5
Cost of services and other as a percentage of
    services and other revenue ..................         55.6        60.5       56.1        59.2
</TABLE>

        NET REVENUE

        Net revenue increased 11.2 percent to $2.4 billion and 23.5 percent to
        $4.9 billion in the three and six months ended April 30, 2001,
        respectively, as compared to $2.1 billion and $4.0 billion in the same
        periods in 2000. During the first half of fiscal 2001 we have continued
        to sell certain portions of our lease portfolio to the CIT Group, Inc.
        ("CIT"), which was recently acquired by Tyco International, Ltd. (the
        portfolio sale will be referred to in this document as the "CIT sale").
        We have contracted with CIT to initiate new lease business with our
        customers on our behalf. Consequently, our service revenue is generally
        smaller in 2001 than in the previous year as this arrangement has
        eliminated our rental revenue streams. Excluding the CIT sale, net
        revenue increased 4.9 and 18.7 percent in the three and six months ended
        April 30, 2001, respectively, as compared to the same periods in 2000.
        The increases reflect increased sales of our products serving the
        communications and life sciences markets. The increases were partially
        offset by a decline in revenue from our semiconductor products group in
        the three months ended April 30, 2001.

        Revenue in the United States increased 2.8 percent to $892 million and
        25.1 percent to $2.0 billion in the three and six months ended April 30,
        2001, respectively, as compared to the same periods in 2000.
        International revenue increased 17.0 percent to $1.5 billion and 22.3
        percent to $2.9 billion in the three and first six months ended April
        30, 2001, respectively, as compared to the same periods in 2000. The
        higher net revenue growth internationally in the three months ended
        April 30, 2001 was primarily attributable to the CIT sale. Excluding the
        CIT sale, international revenue increased 6.4 percent in the three
        months ended April 30, 2001. There was minimal currency impact on net
        revenue growth in the three and six months ended April 30, 2001 as
        compared to the same periods in 2000.

        In the three months ended April 30, 2001, revenue from products
        increased 14.0 percent while revenue from services and other decreased
        9.4 percent, as compared to the same periods in 2000. In the first six
        months of 2001, revenue from products increased 27.1 percent while
        revenue from services and other decreased 2.9 percent, as compared to
        the same period in 2000. The increase in product revenue growth was
        primarily due to increased sales of our products in the communications,
        electronics and life sciences markets. In addition, the CIT sale had a
        favorable impact on our product revenue growth and an unfavorable impact
        on our services and other revenue growth. Excluding the CIT sale, net
        revenue from products increased 6.9 percent and 21.7 percent in the
        three and six months ended April 30, 2001 as compared to the same
        periods in 2000. Excluding lease revenue from all periods, revenue from
        services increased 8.4 percent and 10.7 percent in the three and six
        months ended April 30, 2001 as compared to the same periods in 2000.
        Generally, there is a lag between service revenue growth and product
        revenue growth. This lag occurs because service revenue increases as our
        installed base of products increases and warranty periods expire.

        (LOSS) EARNINGS FROM OPERATIONS

        We reported a loss from continuing operations of $62 million in the
        three months ended April 30, 2001, as compared to earnings from
        continuing operations of $184 million in the same period in 2000.
        Earnings from continuing operations decreased 22.9 percent to $222
        million in the six months ended April 30, 2001 as compared to the same
        period in 2000. Excluding the CIT sale, we had a loss from continuing
        operations of $125 million and earnings from continuing operations of
        $130 million in the three and six months ended April 30, 2001,
        respectively, as compared to $184 million and $288 million in the same
        periods in 2000. The decreases were primarily due to weak results in the
        test and measurement and semiconductor



                                       14
<PAGE>   17
        businesses and increased goodwill amortization related to recent
        acquisitions. These decreases were partially offset by the performance
        of our chemical analysis business. Our results from continuing
        operations were also affected by the reallocation of general overhead
        costs from our discontinued healthcare solutions business to continuing
        operations. The overhead absorbed by continuing operations decreased $20
        million and $44 million in the three and six month period ended April
        30, 2001, as compared to the prior year.

        Costs of products and services, as a percentage of net revenue,
        increased 9.1 percentage points to 59.0 percent in the three months
        ended April 30, 2001, as compared to the same period in 2000. Costs of
        products and services, as a percentage of net revenue, increased 3.7
        percentage points to 54.4 percent in the first six months of 2001, as
        compared to the same period in 2000. The CIT sale had minimal impact on
        the costs of products and services, as a percentage of net revenue. The
        increases were primarily attributable to increased reserves for excess
        and obsolete inventory in the amount of approximately $100 million and
        lower than anticipated manufacturing volumes which resulted in
        unabsorbed manufacturing overhead of approximately $100 million. These
        increases were partially offset by higher volumes in our chemical
        analysis business.

        Operating expenses as a percentage of net revenue increased 2.1
        percentage points to 43.6 percent and decreased 1.0 percentage point to
        41.1 percent in the three and six months ended April 30, 2001,
        respectively, as compared to 41.5 percent and 42.1 percent in the same
        periods in 2000. Excluding the CIT sale, operating expenses as a
        percentage of net revenue increased 4.7 percentage points to 46.2
        percent and 0.6 percentage points to 42.7 percent in the three and six
        months ended April 30, 2001, respectively, as compared to the same
        periods in 2000. The increases were primarily due to higher research and
        development costs as well as higher goodwill amortization related to
        recent acquisitions partially offset by higher net revenue. During the
        three months ended April 30, 2001, we have initiated measures to reduce
        discretionary spending, on items such as travel and temporary labor, and
        the full benefits of these efforts will be felt beginning in the third
        quarter of this year.

        Research and development expenses as a percentage of net revenue
        increased 2.4 percentage points and 0.9 percentage points in the three
        and six months ended April 30, 2001, respectively, as compared to the
        same periods in 2000. The increases reflect our continuing commitment to
        invest in developing new products and technologies in the areas of
        wireless communications, networking equipment and life sciences. Total
        selling, general and administrative expenses for the three and six month
        periods ended April 30, 2001 included an increase of $72 million and
        $106 million, respectively, related to additional goodwill amortization
        as compared to the prior year. Revenues increased more quickly than
        selling, general and administrative expenses, leading to a decrease in
        those expenses as a percentage of revenues of 0.3 percentage points and
        1.9 percentage points in the three and six months ended April 30, 2001,
        respectively, as compared to the same periods in 2000.

        OTHER INCOME (EXPENSE), NET

        Other income (expense), net, increased $232 million to $260 million and
        $219 million to $277 million in the three and six months ended April 30,
        2001, respectively, as compared to $28 million and $58 million for the
        same periods in 2000. The increases were primarily attributable to a
        $269 million gain on sale of land in the three months ended April 30,
        2001. These increases were partially offset by higher interest expense
        and lower interest income as a result of increased borrowings and
        reduced cash levels. There were no material changes related to changes
        in the fair value of derivative instruments and in the six months ended
        April 30, 2001.

        PROVISION FOR TAXES

        In prior periods, our effective tax rate was calculated using an
        estimate of our annual pretax income. Due to the impacts of the recent
        economic downturn, management has determined that a reliable estimate of
        our annual pre-tax income and related annual effective tax rate cannot
        be made. Therefore, we have used the actual year-to-date effective tax
        rate as our best estimate of the annual effective tax rate for fiscal
        2001. Our effective tax rate for the six months ended April 30, 2001 was
        48%. Our future effective tax rate will be calculated using an estimate
        of our annual pre-tax income and will be subject to the impact of future
        profitability, the effects of business acquisitions and dispositions, as
        well as changes in the mix of our pre-tax earnings amongst jurisdictions
        with varying statutory rates.




                                       15
<PAGE>   18

        TEST AND MEASUREMENT

<TABLE>
<CAPTION>
                                                             THREE MONTHS    SIX MONTHS  ENDED
                                                            ENDED APRIL 30,      APRIL 30,
                                                            ---------------  -----------------
                                                            2001      2000     2001     2000
                                                            ----      ----     ----     ----
                                                                     (IN MILLIONS)
<S>                                                        <C>      <C>      <C>      <C>
     Net revenue.................................          $1,648   $1,385   $3,333   $2,546
     Earnings from operations....................              10      130      227      202
           Operating margin......................            0.6%     9.4%     6.8%     7.9%
</TABLE>

        NET REVENUE

        Net revenue from our test and measurement business increased 19.0
        percent to $1.6 billion and 30.9 percent to $3.3 billion in the three
        and six months ended April 30, 2001, respectively, as compared to the
        same periods in 2000. Excluding the CIT sale, net revenue from our test
        and measurement business increased 9.5 percent to $1.5 billion and 23.5
        percent to $3.1 billion in the three and six months ended April 30,
        2001, respectively, as compared to the same periods in 2000. The
        increases were attributable to strong growth in our products serving the
        communications test markets. Revenue growth was also strong in our
        products and systems that enable our customers to design and develop
        next-generation communications networks, deploy new technologies and
        services as well as manage and optimize existing networks. The increase
        in the three months ended April 30, 2001 was partially offset by a
        decline in revenue from our electronics manufacturing test and
        semiconductor test system businesses.

        Net revenue from products increased 24.1 percent while our net revenue
        from services and other decreased 12.4 percent, in the three months
        ended April 30, 2001, as compared to the same period in 2000. Net
        revenue from products increased 36.5 percent while our net revenue from
        services and other decreased 2.7 percent, in the six months ended April
        30, 2001, as compared to the same period in 2000. The increase in
        product revenue was primarily due to increased sales of our products in
        the communications and electronics markets. In addition, the CIT sale
        had a favorable impact on the relative growth of our product revenue and
        an unfavorable impact on our services and other revenue growth.
        Excluding the CIT sale, net revenue from products increased 13.1 percent
        and 27.9 percent in the three and six months ended April 30, 2001,
        respectively, as compared to the same periods in 2000. Excluding lease
        revenue, revenue from services increased 12.1 percent and 17.2 percent
        in the three and six months ended April 30, 2001, respectively, as
        compared to the same periods in 2000. Generally, there is a lag between
        product revenue growth and service revenue growth. This lag occurs
        because service revenue increases as our installed base of products
        increases and warranty periods expire.

        EARNINGS FROM OPERATIONS

        Earnings from operations from our test and measurement business
        decreased 92.3 percent to $10 million and 12.4 percent to $227 million
        in the three and six months ended April 30, 2001, respectively, as
        compared to the same periods in 2000. Excluding the CIT sale, our test
        and measurement business had a loss from operations of $51 million and
        earnings from operations of $137 million in the three and six months
        ended April 30, 2001, respectively, as compared to earnings from
        operations of $130 million and $202 million in the same periods in 2000.
        The decreases resulted primarily from higher cost of products and
        services as a percentage of revenue and higher goodwill amortization
        related to recent acquisitions.

        Cost of products and services as a percentage of net revenue increased
        9.3 percentage points and 4.7 percentage points in the three and six
        months ended April 30, 2001, respectively, as compared to the same
        periods in 2000. The increases were primarily due to increased reserves
        and write-offs for excess and obsolete inventory and manufacturing
        inefficiencies as a result of lower than anticipated volumes. In
        addition, premium prices paid for scarce components contributed to the
        increase for the six months ended



                                       16
<PAGE>   19

        April 30, 2001.

        Operating expenses as a percentage of net revenue decreased 0.5
        percentage points and 3.5 percentage points in the three and six months
        ended April 30, 2001, respectively, as compared to the same periods in
        2000. The decreases were due to higher revenue partially offset by
        higher expenses.

        Research and development expenses as a percentage of net revenue
        increased 1.5 percentage points and essentially flat in the three and
        six months ended April 30, 2001, respectively, as compared to the same
        periods in 2000. Selling, general and administrative expenses as a
        percentage of net revenue decreased 1.9 percentages points and 3.3
        percentage points in the three and six months ended April 30, 2001,
        respectively, as compared to the same periods in 2000. The decreases
        were primarily due to higher revenue partially offset by higher goodwill
        amortization related to recent acquisitions.

        SEMICONDUCTOR PRODUCTS

<TABLE>
<CAPTION>
                                             THREE MONTHS               SIX MONTHS  ENDED
                                            ENDED APRIL 30,                 APRIL 30,
                                          -------------------          -------------------
                                          2001           2000          2001           2000
                                          ----           ----          ----           ----
                                                           (IN MILLIONS)
<S>                                     <C>            <C>           <C>            <C>
Net revenue ..........................  $   443        $   497       $ 1,038        $   944
(Loss) earnings from operations ......      (97)            54           (44)            77
   Operating margin (deficiency) .....    (21.9%)         10.9%         (4.2%)          8.2%
</TABLE>

        NET REVENUE

        Net revenue from our semiconductor products business decreased 10.9
        percent to $443 million and increased 10.0 percent to $1.0 billion in
        the three and six months ended April 30, 2001, respectively, as compared
        to the same periods in 2000. The decrease in the three months ended
        April 30, 2001 was primarily due to lower volumes in virtually all
        product lines. The increase in the six months ended April 30, 2001 was
        primarily due to strong growth in networking products in the first
        quarter of 2001, particularly in fiber optics and storage-area-network
        components. As a percentage of net revenue for the semiconductor
        products business, revenue from sales to Hewlett-Packard, consisting
        primarily of ASICs and motion control products, was 31.7 percent and
        32.3 percent for the three and six months ended April 30, 2001,
        respectively, as compared to 28.4 percent and 29.0 percent for the same
        periods in 2000.

        (LOSS) EARNINGS FROM OPERATIONS

        Our semiconductor products business had a loss from operations of $97
        million and $44 million in the three and six months ended April 30,
        2001, respectively, as compared to earnings from operations of $54
        million and $77 million in the same periods in 2000. The decreases
        resulted primarily from lower net revenue and higher cost of products as
        a percentage of net revenue. Our manufacturing costs generally do not
        vary directly with production in the short-term. Consequently, in
        periods of reduced demand our costs of sales decrease at a slower rate
        than net revenue.

        Cost of products as a percentage of net revenue increased 19.6
        percentage points and 5.4 percentage points in the three and six months
        ended April 30, 2001, respectively, as compared to the same periods in
        2000. The increases were primarily driven by the sharp decline in
        manufacturing volumes that led to an increase in unabsorbed overhead
        costs. In addition, a decline in demand led to increased reserves for
        excess and obsolete inventory.

        Operating expenses as a percentage of net revenue increased 13.1
        percentage points and 7.0 percentage points in the three and six months
        ended April 30, 2001, respectively, as compared to the same periods in



                                       17
<PAGE>   20
        2000. The percentage increase was driven by a continued commitment to
        research and development investment combined with a decreased revenue
        base.

        Research and development expenses as a percentage of net revenue
        increased 7.9 percentage points and 5.2 percentage points in the three
        and six months ended April 30, 2001, respectively, as compared to the
        same periods in 2000. The increases reflect increased investments in the
        fast-growing fiber optics, high-speed networking, and image and position
        sensor businesses. Selling, general and administrative expenses as a
        percentage of net revenue increased 5.3 percentage points and 1.8
        percentage points in the three and six months ended April 30, 2001,
        respectively, as compared to the same periods in 2000. The increases
        were primarily driven by goodwill amortization related to recent
        acquisitions.

        CHEMICAL ANALYSIS

<TABLE>
<CAPTION>
                                   THREE MONTHS         SIX MONTHS  ENDED
                                  ENDED APRIL 30,           APRIL 30,
                                 ----------------       -----------------
                                 2001        2000        2001       2000
                                 ----        ----        ----       ----
                                               (IN MILLIONS)
<S>                              <C>        <C>          <C>        <C>
Net revenue ..................   $291       $  260       $559       $503
Earnings from operations .....     25           --         39          9
      Operating margin .......    8.6%         0.0%       7.0%       1.8%
</TABLE>

        NET REVENUE

        Net revenue from our chemical analysis business increased 11.9 percent
        to $291 million and 11.1 percent to $559 million in the three and six
        months ended April 30, 2001, respectively, as compared to the same
        periods in 2000. The increases were driven by increased sales of our
        products in the life sciences market moderated by slower growth in our
        traditional chemical and petrochemical markets. Service revenue was also
        flat in the three and six months ended April 30, 2001, as compared to
        the same periods in 2000.

        EARNINGS FROM OPERATIONS

        Earnings from operations from our chemical analysis business increased
        to $25 million and to $39 million in the three and six months ended
        April 30, 2001, respectively, as compared to $0 and $9 million in the
        same periods in 2000. The increases were primarily due to higher net
        revenue. In addition, operational efficiencies contributed to the
        increase.

        Cost of products and services as a percentage of net revenue decreased
        by 2.0 percentage points for the three months ended April 30, 2001 as
        compared to the same period in 2000. The decrease was primarily due to
        higher revenues resulting from increased volumes. Cost of products and
        services as a percentage of net revenue was essentially flat for the six
        months ended April 30, 2001 as compared to the same period in 2000.

        Operating expenses as a percentage of net revenue decreased 6.6
        percentage points and 5.4 percentage points in the three and six months
        ended April 30, 2001, respectively, as compared to the same periods of
        2000. The decreases resulted primarily from higher revenues and
        increased operational efficiency.

        Research and development expenses as a percentage of net revenue were
        essentially flat in the three and six months ended April 30, 2001,
        respectively, as compared to the same periods in 2000. Selling, general
        and administrative expenses as a percentage of net revenue decreased 6.1
        percentage points and 4.6 percentage points in the three and six months
        April 30, 2001, respectively, as compared to the same periods in 2000.
        The decreases were primarily driven by increased operational
        efficiencies.



                                       18
<PAGE>   21

        HEALTHCARE SOUTIONS

        Our healthcare solutions business is now classified as a discontinued
        operation. The results for the three and six month periods ended April
        30, 2000 and 2001 are shown in the table below.

<TABLE>
<CAPTION>
                                                             THREE MONTHS         SIX MONTHS
                                                                 ENDED               ENDED
                                                               APRIL 30,           APRIL 30,
                                                            --------------      --------------
                                                            2001      2000      2001      2000
                                                            ----      ----      ----      ----
                                                                      (IN MILLIONS)
<S>                                                         <C>       <C>       <C>       <C>
Net revenue ..............................................  $362      $343      $655      $738
Costs and expenses .......................................   338       313       636       641
                                                            ----      ----      ----      ----
Earnings from discontinued operations ....................    24        30        19        97
Other income, net ........................................     1        14         3        15
                                                            ----      ----      ----      ----
Earnings from discontinued operations before taxes .......    25        44        22       112
Provision for taxes ......................................    12        18        11        43
                                                            ----      ----      ----      ----
Net earnings from discontinued operations ................  $ 13      $ 26      $ 11      $ 69
                                                            ====      ====      ====      ====
</TABLE>

        Divestiture costs of $27 million and $40 million have been included in
        the results from discontinued operations for the three and six month
        periods ended April 30, 2001, in accordance with APB 30.

        FINANCIAL CONDITION

        LIQUIDITY AND CAPITAL RESOURCES

        Cash and cash equivalents totaled $809 million at April 30, 2001 as
        compared to $996 million at October 31, 2000. Our cash balances have
        declined as we continue to invest in our infrastructure and acquire
        companies that will help us achieve our growth and strategic development
        targets. These outflows were partially offset by the use of our
        borrowing facilities, by the CIT sale and the sale of land located in
        San Jose, California.

        We used $57 million of cash in operating activities during the six
        months ended April 30, 2001. We generated cash from operating activities
        of $158 million for the corresponding period of 2000. The decrease in
        operating cash flows was mainly attributable to an increase in other
        current assets and inventory and a decrease in accounts payable, offset
        by a decrease in accounts receivable.

        Net cash used in investing activities in the first six months of 2001
        was $849 million, as compared to $532 million for the corresponding
        period of 2000. The increase in investment activity was primarily due to
        the acquisition of Objective Systems Integrators, Inc. and other
        companies, investment in property, plant and equipment, offset by
        proceeds from the sale of land located in San Jose, California and from
        the CIT sale.

        On January 2, 2001, we entered into a new one-year revolving credit
        facility for $150 million, that has the same terms and conditions as our
        existing five-year $250 million and one-year $250 million revolving
        credit facilities. As of April 30, 2001, we had borrowed $110 million
        under the new facility and approximately $500 million in commercial
        paper supported by our two existing revolving credit facilities. In
        addition to these committed facilities, we have access to uncommitted
        credit lines through our banking partners, under which we had borrowed
        approximately $160 million as of April 30, 2001.

        We expect to fund future operations and potential acquisitions from our
        operating cash flows, the anticipated proceeds from the sale of our
        healthcare solutions business to Philips and bank credit facilities.



                                       19
<PAGE>   22

        FACTORS THAT MAY AFFECT FUTURE RESULTS


IF WE DO NOT INTRODUCE NEW PRODUCTS AND SERVICES IN A TIMELY MANNER, OUR
PRODUCTS AND SERVICES WILL BECOME OBSOLETE, AND OUR OPERATING RESULTS WILL
SUFFER.

We sell our products in several industries that are characterized by rapid
technological changes, frequent new product and service introductions and
evolving industry standards. Without the timely introduction of new products,
services and enhancements, our products and services will likely become
technologically obsolete over time, in which case our revenue and operating
results would suffer. The success of our new product and service offerings will
depend on several factors, including our ability to:

-   properly identify customer needs;

-   price our products competitively;

-   innovate and develop new technologies and applications;

-   successfully commercialize new technologies in a timely manner;

-   manufacture and deliver our products in sufficient volumes on time;

-   differentiate our offerings from our competitors' offerings; and

-   anticipate our competitors' announcements of new products, services or
    technological innovations.

OUR OPERATING RESULTS COULD BE HARMED IF THE GENERAL ECONOMY OR THE INDUSTRIES
INTO WHICH WE SELL OUR PRODUCTS ARE IN DOWNWARD CYCLES.

Several significant industries and markets into which we sell our products are
cyclical and are subject to general economic conditions. From time to time, both
the semiconductor and the electronics industries have experienced significant
downturns, often in connection with, or in anticipation of maturing product
cycles and declines in general economic conditions. The computer industry is
also subject to seasonal and cyclical fluctuations in demand for its products.
These industry and general economic downturns have been characterized by
diminished product demand, excess manufacturing capacity and the subsequent
accelerated erosion of average selling prices.

The recent economic downturn reduced consumer and capital spending in many of
the markets that we serve worldwide. It also has created an imbalance of supply
and demand in the wireless and semiconductor manufacturing industries. These
forces resulted in second quarter orders declining 41 percent from the previous
year's levels, with the most significant impacts on our test and measurement and
semiconductor product businesses. We are uncertain as to how long and how deep
the current downturn may be in these markets. Several factors make it very
likely that revenue in the third quarter will be lower than in the second
quarter: the extremely uncertain business climate, the steep order decline in
the second quarter and the fact that the company shipped a substantial portion
of its backlog during the second quarter. Any continued or further slowdowns in
our customers' markets or in general economic conditions would likely result in
a reduction in demand for our products and services and could harm our business
and our stock price.

WE HAVE TAKEN AND CONTINUE TO TAKE MEASURES TO ADDRESS THE RECENT SLOWDOWN IN
DEMAND, WHICH COULD HAVE LONG-TERM EFFECTS ON OUR BUSINESS

Our business has been experiencing lower revenues due to decreased or cancelled
customer orders. In an attempt to reduce our expenses, we have frozen hiring,
cut back significantly on our use of temporary workers and reduced all
discretionary spending. We also have initiated short-term manufacturing closures
to reduce production levels. In early April, Agilent announced a temporary
10-percent reduction in pay, effective May 1. This reduction in pay applies to
all employees globally, wherever possible. The reduction in pay takes effect via
a 10-percent reduction in hours for certain employees, in accordance with local
law. In addition, Agilent is continuing initiatives to streamline its operations
and improve its customer interfaces. Each of these measures could have long-term
effects on our business by reducing our pool of technical talent, decreasing or
slowing improvements in our products and making it more difficult for us to
respond to customers. These circumstances could cause a decline in our revenues.



                                       20
<PAGE>   23

IF DEMAND FOR OUR PRODUCTS DOES NOT MATCH OUR MANUFACTURING CAPACITY, OUR
EARNINGS MAY SUFFER.

Because we cannot quickly adapt our production and related cost structures to
rapidly changing market conditions, if demand does not meet our expectations,
our manufacturing capacity will exceed our production requirements. The fixed
costs associated with excess manufacturing capacity will adversely affect our
earnings. Conversely, if our manufacturing capacity does not keep pace with
product demand, or if we experience difficulties in obtaining parts or
components needed for manufacturing, we will not be able to fulfill orders in a
timely manner which in turn may have a negative effect on our earnings and
overall business.

FAILURE TO ADJUST OUR ORDERS FOR PARTS DUE TO CHANGING MARKET CONDITIONS COULD
ADVERSELY AFFECT OUR EARNINGS.

        Our earnings would be harmed if we are unable to adjust our orders for
parts to market fluctuations. In order to secure components for the production
of products, at times we make advance payments to suppliers, or we may enter
into non-cancelable purchase commitments with vendors, which could impact our
ability to adapt our orders to market demands. By contrast, our results will be
materially and adversely impacted if we do not receive sufficient parts to meet
our requirements in a timely manner. Certain parts may be available only from a
single supplier or a limited number of suppliers. In addition, suppliers may
cease manufacturing certain components that are difficult to replace without
significant reengineering of our products. Suppliers may also extend lead times,
limit supplies or increase prices due to capacity constraints or other factors.

ECONOMIC, POLITICAL AND OTHER RISKS ASSOCIATED WITH INTERNATIONAL SALES AND
OPERATIONS COULD ADVERSELY AFFECT OUR SALES.

        Since we sell our products worldwide, our businesses are subject to
risks associated with doing business internationally. We anticipate that revenue
from international operations will continue to represent a substantial portion
of our total revenue. In addition, many of our manufacturing facilities and
suppliers are located outside the United States. Accordingly, our future results
could be harmed by a variety of factors, including:

    -   changes in foreign currency exchange rates;

    -   changes in a specific country's or region's political or economic
        conditions;

    -   trade protection measures and import or export licensing requirements;

    -   potentially negative consequences from changes in tax laws;

    -   difficulty in staffing and managing widespread operations;

    -   differing labor regulations;

    -   differing protection of intellectual property; and

    -   unexpected changes in regulatory requirements.

        For example, our businesses declined in 1998 when Korea and Japan
experienced economic difficulties. The recurrence of weakness in these economies
or weakness in other international economies could have a significant negative
effect on our future operating results.

FLUCTUATIONS IN OUR QUARTERLY OPERATING RESULTS MAY CAUSE OUR STOCK PRICE TO
DECLINE.

        Given the nature of the markets in which we participate, we cannot
reliably predict future revenue and profitability, and unexpected changes may
cause us to adjust our operations. A high proportion of our costs are fixed, due
in part to our significant sales, research and development and manufacturing
costs. Thus, relatively small declines in revenue could disproportionately
affect



                                       21
<PAGE>   24

our operating results in a quarter. For example, when orders declined in the
second quarter of 2001, it caused significant negative fluctuations in our
operating results.

        Other factors that could affect our quarterly operating results include:

    -   competitive pressures resulting in lower selling prices;

    -   changes in the relative portion of our revenue represented by our
        various products and customers;

    -   changes in the timing of product orders; and

    -   our inability to forecast revenue in a given quarter from large system
        sales.

THE TECHNOLOGY LABOR MARKET IS COMPETITIVE, AND OUR BUSINESSES WILL SUFFER IF WE
ARE NOT ABLE TO HIRE AND RETAIN SUFFICIENT PERSONNEL.

        Our future success depends partly on the continued service of our key
research, engineering, sales, marketing, manufacturing, executive and
administrative personnel. Although there are currently qualified personnel
available, the labor market may change in the future. If we fail to retain and
hire a sufficient number of these personnel, we will not be able to maintain and
expand our businesses. Competition for qualified personnel in the technology
area is intense, and we operate in several geographic locations where labor
markets are particularly competitive, including the Silicon Valley region of
Northern California where our headquarters and central research and development
laboratories are located. Although we believe we offer competitive salaries and
benefits, certain of our businesses have had to increase spending in order to
retain personnel. In addition, due to current economic conditions, we have
frozen hiring and cut back significantly on our use of temporary workers. In
early April, Agilent announced a temporary 10-percent reduction in pay,
effective May 1, 2001. These temporary measures may make it more difficult for
us to retain sufficient personnel.

OUR ACQUISITIONS, STRATEGIC ALLIANCES, JOINT VENTURES AND DIVESTITURES MAY
RESULT IN FINANCIAL RESULTS THAT ARE DIFFERENT THAN EXPECTED.

        In the normal course of business, we frequently engage in discussions
with third parties relating to possible acquisitions, strategic alliances, joint
ventures and divestitures. Although completion of any one transaction may not
have a material effect on our financial position, results of operations or cash
flows taken as a whole, our financial results may differ from the investment
community's expectations in a given quarter. Divestiture of a part of our
business may result in the cancellation of orders and charges to earnings.

WE MAY NOT BE ABLE TO SUCCESSFULLY INTEGRATE THE COMPANIES WE ACQUIRE OR REALIZE
THE EXPECTED VALUE FROM ACQUIRING SUCH COMPANIES, AND OUR EFFORTS MAY DIVERT
ATTENTION FROM OTHER BUSINESS OPERATIONS.

        Acquisitions and strategic alliances may require us to integrate not
only products but also a different company culture, management team and business
infrastructure. We may also have to develop, manufacture and market the products
of newly-acquired companies in a way that enhances the performance of our
combined businesses or product line to realize the value from expected synergies
of combining the two companies. Depending on the size and complexity of an
acquisition, our successful integration of the entity into Agilent depends on a
variety of factors, including:

    -   the hiring and retention of key employees,

    -   management of facilities and employees in separate geographic areas,

    -   retention of key customers, and

    -   the integration or coordination of different research and development,
        product manufacturing and sales programs and facilities.



                                       22
<PAGE>   25

    All of these efforts require varying levels of management resources, which
may divert our attention from other business operations.

OUR SEMICONDUCTOR TECHNOLOGY LICENSING AND SUPPLY ARRANGEMENTS WITH
HEWLETT-PACKARD LIMIT OUR ABILITY TO SELL TO OTHER COMPANIES AND COULD RESTRICT
OUR ABILITY TO EXPAND OUR BUSINESSES.

        We do not have a license under Hewlett-Packard's patents, patent
applications and invention disclosures for, with some exceptions, inkjet
products, printer products (including printer supplies, accessories and
components), document scanners and computing products. In addition, our ICBD
Technology Ownership and License Agreement, which generally covers integrated
circuit technology that is used in integrated circuits for Hewlett-Packard's
printers, scanners and computers, provides that for a period of three years in
some cases and 10 years in other cases we are prohibited, with some exceptions,
from using this integrated circuit technology for the development and sale of
integrated circuits for use in inkjet products, printer products (including
printer supplies, accessories and components), document scanners and computing
products to third parties other than Hewlett-Packard.

        Although we have entered into a supply agreement for the sale to
Hewlett-Packard of these kinds of integrated circuits, the supply agreement does
not require Hewlett-Packard to purchase a minimum amount of product from us. In
the event that Hewlett-Packard reduces its purchase of our integrated circuits,
we would be unable to address this reduction through sales of these kinds of
integrated circuits for these types of products to other customers.

IF DEMAND FOR HEWLETT-PACKARD'S PRINTER, WORKSTATION AND SERVER PRODUCTS
DECLINES, OR IF HEWLETT-PACKARD CHOOSES A DIFFERENT SUPPLIER, OUR SEMICONDUCTOR
PRODUCTS BUSINESS REVENUE WILL DECLINE SIGNIFICANTLY.

        Historically, our semiconductor products business has sold products to
Hewlett-Packard and has engaged in product development efforts with divisions of
Hewlett-Packard. For the three and six months ended April 30, 2001,
Hewlett-Packard accounted for 5.9% and 6.4%, respectively, of our total net
revenue and 31.7% and 32.3%, respectively, of our semiconductor products
business' net revenue. In comparison, for the three and six months ended April
30, 2000, Hewlett-Packard accounted for 6.3% and 5.8%, respectively, of our
total net revenue and 28.4% and 29.0%, respectively, of our semiconductor
products business' net revenue.

WE MAY FACE SIGNIFICANT COSTS IN ORDER TO COMPLY WITH LAWS AND REGULATIONS
REGARDING THE MANUFACTURE, PROCESSING,DISTRIBUTION OF CHEMICALS, OR REGARDING
NOTIFICATION ABOUT CHEMICALS, AND IF WE FAIL TO COMPLY, WE COULD BE SUBJECT TO
CIVIL OR CRIMINAL PENALTIES OR BE PROHIBITED FROM DISTRIBUTING OUR PRODUCTS.

        Some of our chemical analysis business' products are used in conjunction
with chemicals whose manufacture, processing, distribution and notification
requirements are regulated by the United States Environmental Protection Agency
under the Toxic Substances Control Act, and by regulatory bodies in other
countries with laws similar to the Toxic Substances Control Act. We must conform
the manufacture, processing and distribution of these chemicals to these laws,
and adapt to regulatory requirements in all countries as these requirements
change. If we fail to comply with these requirements in the manufacture or
distribution of our products, then we could be made to pay civil penalties, face
criminal prosecution and, in some cases, be prohibited from distributing our
products in commerce until the products or component substances are brought into
compliance.

ENVIRONMENTAL CONTAMINATION FROM PAST OPERATIONS COULD SUBJECT US TO
UNREIMBURSED COSTS AND COULD HARM ON-SITE OPERATIONS AND THE FUTURE USE AND
VALUE OF THE PROPERTIES INVOLVED.

        Some of our properties are undergoing remediation by Hewlett-Packard for
known subsurface contamination. Hewlett-Packard has agreed to retain the
liability for all known subsurface contamination, perform the required
remediation and indemnify us with respect to claims arising out of that
contamination. The determination of the existence and cost of any additional
contamination caused by us could involve costly and time-consuming negotiations
and litigation. In addition, Hewlett-Packard will have access to our properties
to perform remediation. While Hewlett-Packard has agreed to minimize
interference with on-site operations at those properties, remediation activities
and subsurface contamination may require us to incur unreimbursed costs and



                                       23
<PAGE>   26

could harm on-site operations and the future use and value of the properties. We
cannot be sure that Hewlett-Packard will fulfill its indemnification or
remediation obligations.

        We are indemnifying Hewlett-Packard for any liability associated with
contamination from past operations at all other properties transferred from
Hewlett-Packard to us other than those properties currently undergoing
remediation by Hewlett-Packard. While we are not aware of any material
liabilities associated with existing subsurface contamination at any of those
properties, subsurface contamination may exist, and we may be exposed to
material liability as a result of the existence of that contamination.

ENVIRONMENTAL CONTAMINATION CAUSED BY ONGOING OPERATIONS COULD SUBJECT US TO
SUBSTANTIAL LIABILITIES IN THE FUTURE.

        Our semiconductor and other manufacturing processes involve the use of
substances regulated under various international, federal, state and local laws
governing the environment. We may be subject to liabilities for environmental
contamination, and these liabilities may be substantial. Although our policy is
to apply strict standards for environmental protection at our sites inside and
outside the United States, even if not subject to regulations imposed by foreign
governments, we may not be aware of all conditions that could subject us to
liability.

WE AND OUR CUSTOMERS ARE SUBJECT TO VARIOUS GOVERNMENTAL REGULATIONS, COMPLIANCE
WITH WHICH MAY CAUSE US TO INCUR SIGNIFICANT EXPENSES, AND IF WE FAIL TO
MAINTAIN SATISFACTORY COMPLIANCE WITH CERTAIN REGULATIONS, WE MAY BE FORCED TO
RECALL PRODUCTS AND CEASE THEIR MANUFACTURE AND DISTRIBUTION, AND WE COULD BE
SUBJECT TO CIVIL OR CRIMINAL PENALTIES.

        Our businesses are subject to various other significant international,
federal, state and local, health and safety, packaging, product content and
labor regulations. These regulations are complex, change frequently and have
tended to become more stringent over time. We may be required to incur
significant expenses to comply with these regulations or to remedy past
violations of these regulations. Any failure by us to comply with applicable
government regulations could also result in cessation of our operations or
portions of our operations, product recalls or impositions of fines and
restrictions on our ability to carry on or expand our operations. In addition,
because many of our products are regulated or sold into regulated industries, we
must comply with additional regulations in marketing our products.

        Our products and operations are also often subject to the rules of
industrial standards bodies, like the International Standards Organization, as
well as regulation of other agencies such as the United States Federal
Communications Commission. We also must comply with work safety rules. If we
fail to adequately address any of these regulations, our businesses will be
harmed.

    Our chemical analysis products are used in the drug design and production
processes to test compliance with the Toxic Substances Control Act, the Federal
Food, Drug and Cosmetic Act and similar regulations. Therefore, we must
continually adapt our chemical analysis products to changing regulations.

    In addition, the medical device products produced by our healthcare
solutions business are subject to regulation by the United States Food and Drug
Administration (FDA) and similar international agencies. Their regulations
govern a wide variety of product activities from design and development to
labeling, manufacturing, promotion, sales and distribution. In the first quarter
of 2001, we announced a definitive agreement to sell our healthcare solutions
business to Philips. Although we have received U.S. and European antitrust
clearance, the sale is contingent upon other customary closing conditions.

WE ARE SUBJECT TO LAWS AND REGULATIONS GOVERNING GOVERNMENT CONTRACTS, AND OUR
FAILURE TO ADDRESS THESE LAWS AND REGULATIONS OR COMPLY WITH GOVERNMENT
CONTRACTS COULD HARM OUR BUSINESSES.

        We have agreements relating to the sale of our products to government
entities and as a result we are subject to various statutes and regulations that
apply to companies doing business with the government. The laws governing
government contracts differ from the laws governing private contracts. For
example, many government contracts contain pricing terms and conditions that are
not applicable to private contracts. We are also subject to investigation for
compliance with the regulations governing



                                       24
<PAGE>   27

government contracts. We have received and are responding to formal requests for
information by the government regarding our compliance with these terms and
regulations, which relate to our contracts for sales of products to certain
government agencies. These requests may result in legal proceedings against us
or liability which may be significant.

PROVIDING SERVICES TO PHILIPS AFTER THE SALE OF OUR HEALTHCARE SOLUTIONS
BUSINESS COULD DISRUPT OUR OPERATIONS.

        We signed a definitive agreement to sell our healthcare solutions
business to Koninklijke Philips Electronics ("Philips"), and have received U.S.
and European antitrust clearance. The sale is still contingent upon other
customary closing conditions. In the event that the transaction is completed, we
will be providing transition services to Philips. The provision of such services
will require us to redirect resources and could disrupt our operations. However,
if the closing of the transaction is delayed or does not occur, we would need to
find alternate sources of funding for our future operations and our liquidity
could be negatively affected.

THIRD PARTIES MAY CLAIM WE ARE INFRINGING THEIR INTELLECTUAL PROPERTY, AND WE
COULD SUFFER SIGNIFICANT LITIGATION OR LICENSING EXPENSES OR BE PREVENTED FROM
SELLING PRODUCTS.

        Third parties may claim that we are infringing their intellectual
property rights, and we may be found to infringe those intellectual property
rights. While we do not believe that any of our products infringe the valid
intellectual property rights of third parties, we may be unaware of intellectual
property rights of others that may cover some of our technology, products and
services. Moreover, in connection with future intellectual property infringement
claims, we will only have the benefit of asserting counterclaims based on
Hewlett-Packard's intellectual property portfolio in limited circumstances, and
we will only be able to offer licenses to Hewlett-Packard's intellectual
property in order to resolve claims in limited circumstances. In addition,
although we believe we have all necessary rights to use the new brand name, our
rights to use it may be challenged by others.

        Any litigation regarding patents or other intellectual property could be
costly and time-consuming, and divert our management and key personnel from our
business operations. The complexity of the technology involved and the
uncertainty of intellectual property litigation increases these risks. Claims of
intellectual property infringement might also require us to enter into costly
royalty or license agreements. However, we may not be able to obtain royalty or
license agreements on terms acceptable to us, or at all. We also may be subject
to significant damages or injunctions against development and sale of certain of
our products.

        We often rely on licenses of intellectual property useful for our
businesses. We cannot assure you that these licenses will be available in the
future on favorable terms or at all. In addition, our position with respect to
the negotiation of licenses may change as a result of our separation from
Hewlett-Packard. Our patent cross-license agreement with Hewlett-Packard gives
us a conditional right to sublicense only a portion of Hewlett-Packard's
intellectual property portfolio. As a result, in negotiating patent
cross-license agreements with third parties, we may be unable to obtain
agreements on terms as favorable as we may have been able to obtain if we could
sublicense Hewlett-Packard's entire intellectual property portfolio.

THIRD PARTIES MAY INFRINGE OUR INTELLECTUAL PROPERTY, AND WE MAY EXPEND
SIGNIFICANT RESOURCES ENFORCING OUR RIGHTS OR SUFFER COMPETITIVE INJURY.

        Our success depends in large part on our proprietary technology. We rely
on a combination of patents, copyrights, trademarks and trade secrets,
confidentiality provisions and licensing arrangements to establish and protect
our proprietary rights. If we fail to successfully enforce our intellectual
property rights, our competitive position could suffer, which could harm our
operating results.

        Our pending patent and trademark registration applications may not be
allowed or competitors may challenge the validity or scope of these patents or
trademark registrations. In addition, our patents may not provide us a
significant competitive advantage.

        We may be required to spend significant resources to monitor and police
our intellectual property rights. We may not be able to detect infringement and
may lose competitive position in the market before we do so. In addition,
competitors may design around our technology or develop competing technologies.
Intellectual property rights may also be unavailable or limited in some foreign
countries, which could make it easier for competitors to capture market share.



                                       25
<PAGE>   28

IF OUR FACTORIES OR FACILITIES WERE TO EXPERIENCE CATASTROPHIC LOSS DUE TO
EARTHQUAKE, OUR OPERATIONS WOULD BE SERIOUSLY HARMED.

        Several of our facilities could be subject to a catastrophic loss caused
by earthquake due to their location. We have significant facilities in areas
with above average seismic activity, such as our production facilities,
headquarters and Agilent Laboratories in California and our production
facilities in Washington and Japan. If any of these facilities were to
experience a catastrophic loss, it could disrupt our operations, delay
production, shipments and revenue, and result in large expenses to repair or
replace the facility. Agilent self-insures against such losses and does not
carry catastrophic insurance policies to cover potential losses resulting from
earthquakes.

ONGOING POWER SUPPLY PROBLEMS IN CALIFORNIA COULD HARM OUR BUSINESS.

        Our corporate headquarters, a portion of our research and development
activities, other critical business operations and a certain number of our
suppliers are located in California. California has recently experienced ongoing
power shortages, which have resulted in "rolling blackouts." These blackouts
could cause disruptions to our operations and the operations of our suppliers,
distributors and resellers, and customers. Agilent self-insures against such
disruptions and does not carry catastrophic insurance policies to cover
potential losses resulting from power shortages. In addition, California has
recently experienced rising energy costs that could negatively impact our
results.

WE ARE IN THE PROCESS OF DEVELOPING OUR OWN BUSINESS PROCESSES AND INFORMATION
SYSTEMS, AND PROBLEMS WITH THE REDESIGN AND IMPLEMENTATION OF THESE PROCESSES
AND SYSTEMS COULD INTERFERE WITH OUR OPERATIONS.

        We are in the process of creating business processes and systems to
eventually replace our current systems. We may not be successful in implementing
these systems and transitioning data. For example, we plan to implement new
enterprise resource planning software applications to manage some of our
business operations beginning in the first quarter of 2002. Failure to smoothly
and successfully implement this and other systems could temporarily interrupt
our operations. Failure to successfully move to the new enterprise resource
planning systems could adversely impact our ability to run our business. Also,
we may not be able to develop and implement these systems before certain of our
transitional services agreements with Hewlett-Packard expire.

WE MAY NOT BE ABLE TO REPLACE OR MAY PAY INCREASED COSTS TO REPLACE TRANSITIONAL
SERVICES AFTER OUR AGREEMENTS WITH HEWLETT-PACKARD EXPIRE.

        Currently we use Hewlett-Packard's systems to support a portion of our
operations, mainly customer support and networks. We also lease and sublease
certain office and manufacturing facilities from Hewlett-Packard. We have an
agreement with Hewlett-Packard for it to continue to provide these information,
administrative and leasing services to us through the end of 2001. We expect to
extend the particular agreements with regard to the use of Hewlett-Packard
customer support systems for two to three years. We are not developing our own
customer support systems at this time, and so we will continue to be dependent
on Hewlett-Packard for these systems. In addition, while we are developing our
other systems, we will be dependent on Hewlett-Packard for the provision of
information technology services that are critical to running our businesses.
Many of the systems we currently use are proprietary to Hewlett-Packard and are
very complex. After the expiration of these various arrangements, we may not be
able to replace the transitional services or enter into appropriate agreements
in a timely manner or on terms and conditions, including cost, as favorable as
those we receive from Hewlett-Packard. Failure to develop replacement systems in
a timely manner or to negotiate agreements with third parties, including
Hewlett-Packard, could have a negative impact on our operations.

WE MAY HAVE POTENTIAL BUSINESS CONFLICTS OF INTEREST WITH HEWLETT-PACKARD WITH
RESPECT TO OUR PAST AND ONGOING RELATIONSHIPS THAT COULD HARM OUR BUSINESS
OPERATIONS.

        Conflicts of interest may arise between Hewlett-Packard and us in a
number of areas relating to our past and ongoing relationships, including:

    -   labor, tax, employee benefit, indemnification and other matters arising
        from our separation from Hewlett-Packard;

    -   intellectual property matters; and



                                       26
<PAGE>   29
    -   the nature, quality and pricing of transitional and other services
        Hewlett-Packard has agreed or will agree to provide us.

        Nothing restricts Hewlett-Packard from competing with us other than some
restrictions on the use of patents licensed to Hewlett-Packard by us.

CONVERSION TO THE EURO MAY CAUSE DISRUPTION TO OUR BUSINESS

We have established a team to address the issues raised by the introduction of
the Euro. This team will utilize Hewlett-Packard's legacy customer support
systems, as well as our own systems in other areas. The Euro's initial
implementation as an alternative currency was effective as of January 1, 1999,
and the transition period will continue through January 1, 2002, when the Euro
will become the sole currency in participating countries. The team is continuing
to work on conversion issues during this transition period. As of the date of
this filing, our Euro project and testing is on schedule. To date, the
introduction of the Euro has not materially affected our competitive environment
and the manner in which we conduct our operations. We will continue to evaluate
the potential issues relating to the Euro conversion, including information
technology, the functional currency impact in our significant foreign
subsidiaries, derivatives and other financial instruments, continuity of
contracts, taxation and accounting. However, based on our work to date, we
believe that the introduction of the Euro and the phasing out of national
currencies is unlikely to have a material adverse effect on our consolidated
financial position, liquidity or results of operations.



                                       27
<PAGE>   30

        ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

        We are exposed to foreign currency exchange rate risks inherent in our
        sales commitments, anticipated sales, and assets and liabilities
        denominated in currencies other than the United States dollar. Our
        exposure to exchange rate risks has been managed on an enterprise-wide
        basis. This strategy utilizes derivative financial instruments,
        including option and forward contracts, to hedge certain foreign
        currency exposures, with the intent of offsetting gains and losses that
        occur on the underlying exposures with gains and losses on the
        derivative contracts hedging them. We do not currently and do not intend
        to utilize derivative financial instruments for trading or speculative
        purposes.

        We performed a sensitivity analysis assuming a hypothetical 10% adverse
        movement in foreign exchange rates to the hedging contracts and the
        underlying exposures described above. As of April 30, 2001, the analysis
        indicated that these hypothetical market movements would not have a
        material effect on our consolidated financial position, results of
        operations or cash flows.



                                       28
<PAGE>   31

        PART II - OTHER INFORMATION

        ITEM 1. LEGAL PROCEEDINGS.

        We are involved in lawsuits, claims, investigations and proceedings,
        including patent, commercial and environmental matters, which arise in
        the ordinary course of business. There are no matters pending that we
        expect to be material in relation to our business, consolidated
        financial condition, results of operations or cash flows. There have
        been no material developments in the litigation previously reported in
        our Form 10-K for the period ended October 31, 2000.

        ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K

        (a)    Exhibits:

        A list of exhibits is set forth in the Exhibit Index found on page 31 of
        this report.

        (b)    Reports on Form 8-K:

        None.



                                       29
<PAGE>   32

        AGILENT TECHNOLOGIES, INC. AND SUBSIDIARIES

        SIGNATURE

        Pursuant to the requirements of the Securities Exchange Act of 1934, the
        registrant has duly caused this report to be signed on its behalf by the
        undersigned thereunto duly authorized.

        Dated: June 14, 2001           By: /s/ ROBERT R. WALKER
                                          --------------------------------------
                                          Robert R. Walker
                                          Executive Vice President and
                                          Chief Financial Officer



                                       30
<PAGE>   33

                            AGILENT TECHNOLOGIES INC.

                                  EXHIBIT INDEX

<TABLE>
<CAPTION>
     EXHIBIT
     NUMBER                                               DESCRIPTION
     ------                                               -----------
     <S>          <C>
     1            Not applicable.

     2.1          Master Separation and Distribution Agreement between Hewlett-Packard and the Company effective as of August
                  12, 1999. Incorporated by reference from Exhibit 2.1 of the Company's Registration Statement on Form S-1,
                  Registration No. 333-85249 ("S-1").

     2.2          General Assignment and Assumption Agreement between Hewlett-Packard and the Company. Incorporated by
                  reference from Exhibit 2.2 of the Company's S-1.

     2.3          Master Technology Ownership and License Agreement between Hewlett-Packard and the Company. Incorporated by
                  reference from Exhibit 2.3 of the Company's S-1.

     2.4          Master Patent Ownership and License Agreement between Hewlett-Packard and the Company. Incorporated by
                  reference from Exhibit 2.4 of the Company's S-1.

     2.5          Master Trademark Ownership and License Agreement between Hewlett-Packard and the Company. Incorporated by
                  reference from Exhibit 2.5 of the Company's S-1.

     2.6          ICBD Technology Ownership and License Agreement between Hewlett-Packard and the Company. Incorporated by
                  reference from Exhibit 2.6 of the Company's S-1.

     2.7          Employee Matters Agreement between Hewlett-Packard and the Company. Incorporated by reference from Exhibit
                  2.7 of the Company's S-1.

     2.8          Tax Sharing Agreement between Hewlett-Packard and the Company. Incorporated by reference from Exhibit 2.8
                  of the Company's S-1.

     2.9          Master IT Service Level Agreement between Hewlett-Packard and the Company. Incorporated by reference from
                  Exhibit 2.9 of the Company's S-1.

     2.10         Real Estate Matters Agreement between Hewlett-Packard and the Company. Incorporated by reference from
                  Exhibit 2.10 of the Company's S-1.

     2.11         Environmental Matters Agreement between Hewlett-Packard and the Company. Incorporated by reference from
                  Exhibit 2.11 of the Company's S-1.

     2.12         Master Confidential Disclosure Agreement between Hewlett-Packard and the Company. Incorporated by reference
                  from Exhibit 2.12 of the Company's S-1.

     2.13         Indemnification and Insurance Matters Agreement between Hewlett-Packard and the Company. Incorporated by
                  reference from Exhibit 2.13 of the Company's S-1.

     2.14         Non U.S. Plan. Incorporated by reference from Exhibit 2.14 of the Company's S-1.

     2.15         Agreement and Plan of Merger, dated as of November 24, 2000, by and among Agilent Technologies, Inc., Tahoe
                  Acquisition Corp. and Objective Systems Integrators, Inc. Incorporated by reference from Exhibit 99.1(A) of the
                  Schedule 13D filed by Agilent Technologies, Inc. on December 4, 2000.

     2.16         Tender and Voting Agreement, dated as of November 24, 2000, by and among Agilent Technologies, Inc., Tahoe
                  Acquisition Corp. and Objective Systems Integrators, Inc. Incorporated by reference from Exhibit 99.1(B) of the
                  Schedule 13D filed by Agilent Technologies, Inc. on December 4, 2000.

     2.17         Asset Purchase Agreement between the Company and Philips dated as of November 17, 2000. Incorporated by
                  reference from the Company's 10-Q filed on March 19, 2001.

     3.1          Amended and Restated Certificate of Incorporation. Incorporated by reference from Exhibit 3.1 of the Company's
                  S-1.

     3.2          Bylaws. Incorporated by reference from Exhibit 3.2 of the Company's S-1.

     4.1          Preferred Stock Rights Agreement between the Company and Harris Trust and Savings Bank dated as of May 12,
                  2000. Incorporated by reference from Exhibit 1 of the Company's Form 8-A, filed on May 17, 2000.
</TABLE>



                                       31
<PAGE>   34

<TABLE>
<CAPTION>
     EXHIBIT
     NUMBER                                               DESCRIPTION
     ------                                               -----------
     <S>          <C>
     5-9          Not applicable.

    10.1          Employee Stock Purchase Plan. Incorporated by reference from Exhibit 10.1 of the Company's S-1.*

    10.2          1999 Stock Plan. Incorporated by reference from Exhibit 10.2 of the Company's S-1.*

    10.3          1999 Non-Employee Director Stock Plan. Incorporated by reference from Exhibit 10.3 of the Company's S-1.*

    10.4          Yokogawa Electric Corporation and Hewlett-Packard Company Agreement for the Redemption and Sale of Shares
                  and Termination of Joint Venture Relationship. Incorporated by reference from Exhibit 10.4 of the Company's S-
                  1.

    10.5          Form of Indemnification Agreement entered into by the Company with each of its directors and executive officers.
                  Incorporated by reference from Exhibit 10.5 of the Company's S-1.*

    10.6          Executive Deferred Compensation Plan. Incorporated by reference from the Company's Form 10-K filed January
                  25, 2000.*

    10.7          Employee Stock Purchase Plan. Incorporated by reference from the Company's Form S-8 filed September 29, 2000.*

    10.8          Five Year Credit Agreement dated as of November 5, 1999. Incorporated by reference from Exhibit 2.15 of the
                  Company's S-1.

    10.9          Amended and Restated 364-Day Credit Agreement dated November 3, 2000. Incorporated by reference from
                  Exhibit (d)(11) of the Company's Form SC TO-T/A as filed with the Commission on January 3, 2001.

    10.10         Asset Purchase Agreement, dated September 29, 2000, between Agilent Technologies, Inc. and The CIT
                  Group/Equipment Financing, Inc.  Incorporated by reference from Exhibit 10.10 of the Company's 10-Q filed on
                  March 19, 2001.

    10.11         Purchase and Sale Agreement dated February 1, 2001, between Agilent Technologies, Inc. and BEA Systems, Inc.

    11.           See Item 6 in Notes to Condensed Consolidated Financial Statements on page 7.

    12-14.        Not applicable.

    15.           None.

    16-17.        Not applicable.

    18-19.        None.

    20-21.        Not applicable.

    22-24.        None.

    25-26.        Not applicable.

    27.           Not applicable.

    28.           Not applicable.

    99.           None.
</TABLE>
------------

* Indicates management contract or compensatory plan, contract or arrangement.



                                       32
</TEXT>
</DOCUMENT>