<DOCUMENT>
<TYPE>10-Q
<SEQUENCE>1
<FILENAME>d10q.txt
<DESCRIPTION>FORM 10-Q
<TEXT>
<PAGE>

                      SECURITIES AND EXCHANGE COMMISSION

                            Washington, D.C.  20549

                                   FORM 10-Q


[x]     QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
        EXCHANGE ACT OF 1934

                                      OR

[_]     TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
        EXCHANGE ACT OF 1934


For the Quarter Ended September 7, 2001              Commission File No. 1-13881



                         MARRIOTT INTERNATIONAL, INC.

Delaware                                                              52-2055918
(State of Incorporation)                 (I.R.S. Employer Identification Number)


                              10400 Fernwood Road
                           Bethesda, Maryland 20817
                                (301) 380-3000



Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months, and (2) has been subject to such filing requirements
for the past 90 days.


                              Yes [x]      No [_]



                                                          Shares outstanding
           Class                                          at October 5, 2001
----------------------------                         ---------------------------
   Class A Common Stock,                                     241,518,145
     $0.01 par value

<PAGE>

                         MARRIOTT INTERNATIONAL, INC.
                                     INDEX

<TABLE>
<CAPTION>
                                                                                                           Page No.
                                                                                                        -------------

<S>                                                                                                     <C>
                 Forward-Looking Statements.........................................................          3

Part I.          Financial Information (Unaudited):

                    Condensed Consolidated Statements of Income -
                       Twelve and Thirty-Six Weeks Ended September 7, 2001
                       and September 8, 2000........................................................          4

                    Condensed Consolidated Balance Sheet -
                       as of September 7, 2001 and December 29, 2000................................          5

                    Condensed Consolidated Statement of Cash Flows -
                       Thirty-Six Weeks Ended September 7, 2001 and September 8, 2000...............          6

                    Notes to Condensed Consolidated Financial Statements............................          7

                    Management's Discussion and Analysis of Financial Condition
                       and Results of Operations....................................................         16

                    Quantitative and Qualitative Disclosures About Market Risk......................         23



Part II.         Other Information and Signatures:

                    Legal Proceedings...............................................................         24

                    Changes in Securities...........................................................         24

                    Defaults Upon Senior Securities.................................................         24

                    Submission of Matters to a Vote of Security Holders.............................         24

                    Other Information...............................................................         24

                    Exhibits and Reports on Form 8-K................................................         25

                    Signatures......................................................................         26
</TABLE>

                                       2
<PAGE>

Forward-Looking Statements

When used throughout this report, the words "believes," "anticipates,"
"expects," "intends," "estimates," "projects," and other similar expressions,
which are predictions of or indicate future events and trends, identify forward-
looking statements.  Such statements are subject to a number of risks and
uncertainties which could cause actual results to differ materially from those
projected, including: competition within each of our business segments; business
strategies and their intended results; the balance between supply of and demand
for hotel rooms, timeshare units, senior living accommodations and corporate
apartments; our ability to obtain new operating contracts and franchise
agreements; our ability to develop and maintain positive relations with current
and potential hotel and senior living community owners; the effect of
international, national and regional economic conditions, including the duration
and severity of the current economic downturn in the United States and the
aftermath of the September 11, 2001 terrorist attacks on New York and
Washington; the availability of capital to allow us and potential hotel owners
to fund investments; the effect that internet hotel reservation channels may
have on rates that we are able to charge for hotel rooms; and other risks
described from time to time in our filings with the Securities and Exchange
Commission, including those set forth on Exhibit 99 filed herewith.  Given these
uncertainties, we caution you not to place undue reliance on such statements.
We also undertake no obligation to publicly update or revise any forward-looking
statement to reflect current or future events or circumstances.

                                       3
<PAGE>

                        PART I -- FINANCIAL INFORMATION

Item 1.   Financial Statements
------------------------------

                         MARRIOTT INTERNATIONAL, INC.
                  CONDENSED CONSOLIDATED STATEMENTS OF INCOME
                   ($ in millions, except per share amounts)
                                  (Unaudited)

<TABLE>
<CAPTION>

                                                           Twelve weeks ended                     Thirty-six weeks ended
                                                    ---------------------------------      -----------------------------------
                                                     September 7,       September 8,        September 7,         September 8,
                                                        2001                2000                2001                2000
                                                    -------------      --------------      --------------       --------------
<S>                                                 <C>                <C>                 <C>                  <C>
SALES
     Management and franchise fees...............   $         187      $          215      $          618       $          633
     Distribution services.......................             385                 356               1,143                1,044
     Other.......................................             503                 473               1,478                1,370
                                                    -------------      --------------      --------------       --------------
                                                            1,075               1,044               3,239                3,047
     Other revenues from managed properties......           1,270               1,259               3,980                3,814
                                                    -------------      --------------      --------------       --------------
                                                            2,345               2,303               7,219                6,861
OPERATING COSTS AND EXPENSES
     Distribution services.......................             384                 351               1,137                1,045
     Other.......................................             513                 477               1,459                1,346
                                                    -------------      --------------      --------------       --------------
                                                              897                 828               2,596                2,391
     Other costs from managed properties.........           1,270               1,259               3,980                3,814
                                                    -------------      --------------      --------------       --------------
                                                            2,167               2,087               6,576                6,205
                                                    -------------      --------------      --------------       --------------
OPERATING PROFIT BEFORE CORPORATE EXPENSES AND
 INTEREST........................................             178                 216                 643                  656
Corporate expenses...............................             (13)                (29)                (72)                 (80)
Interest expense.................................             (26)                (22)                (75)                 (72)
Interest income..................................              23                   9                  59                   19
                                                    -------------      --------------      --------------       --------------
INCOME BEFORE INCOME TAXES.......................             162                 174                 555                  523
Provision for income taxes.......................              61                  64                 203                  193
                                                    -------------      --------------      --------------       --------------
NET INCOME.......................................   $         101      $          110      $          352       $          330
                                                    =============      ==============      ==============       ==============

DIVIDENDS DECLARED PER SHARE.....................   $        .065      $          .06      $          .19       $         .175
                                                    =============      ==============      ==============       ==============

EARNINGS PER SHARE
     Basic Earnings Per Share....................   $         .41      $          .46      $         1.44       $         1.37
                                                    =============      ==============      ==============       ==============
     Diluted Earnings Per Share..................   $         .39      $          .43      $         1.36       $         1.30
                                                    =============      ==============      ==============       ==============
</TABLE>

           See notes to condensed consolidated financial statements.

                                       4
<PAGE>

                         MARRIOTT INTERNATIONAL, INC.
                     CONDENSED CONSOLIDATED BALANCE SHEET
                                ($ in millions)

<TABLE>
<CAPTION>
                                                                                   September 7,              December 29,
                                                                                       2001                      2000
                                                                              --------------------     ---------------------
                                  ASSETS                                           (Unaudited)
<S>                                                                           <C>                      <C>
Current assets
 Cash and equivalents.....................................................         $           874          $            334
 Accounts and notes receivable............................................                     660                       728
 Inventory................................................................                     101                        97
 Other....................................................................                     313                       256
                                                                              --------------------     ---------------------
                                                                                             1,948                     1,415
                                                                              --------------------     ---------------------

Property and equipment....................................................                   3,110                     3,241
Intangibles...............................................................                   1,801                     1,833
Investments in affiliates.................................................                     828                       747
Notes and other receivables...............................................                     900                       661
Other.....................................................................                     433                       340
                                                                              --------------------     ---------------------
                                                                                   $         9,020          $          8,237
                                                                              ====================     =====================


                   LIABILITIES AND SHAREHOLDERS' EQUITY

Current liabilities
 Accounts payable.........................................................         $           732          $            660
 Other....................................................................                   1,113                     1,257
                                                                              --------------------     ---------------------
                                                                                             1,845                     1,917
                                                                              --------------------     ---------------------

Long-term debt............................................................                   1,912                     2,016
Other long-term liabilities...............................................                   1,222                     1,037
Convertible debt..........................................................                     406                         -
Shareholders' equity
 ESOP preferred stock.....................................................                       -                         -
 Class A common stock, 255.6 million shares issued........................                       3                         3
 Additional paid-in capital...............................................                   3,426                     3,590
 Retained earnings........................................................                   1,062                       851
 Unearned ESOP shares.....................................................                    (372)                     (679)
 Treasury stock, at cost..................................................                    (425)                     (454)
 Accumulated other comprehensive income...................................                     (59)                      (44)
                                                                              --------------------     ---------------------
                                                                                             3,635                     3,267
                                                                              --------------------     ---------------------
                                                                                   $         9,020          $          8,237
                                                                              ====================     =====================
</TABLE>

           See notes to condensed consolidated financial statements.

                                       5
<PAGE>

                         MARRIOTT INTERNATIONAL, INC.
                CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS
                                ($ in millions)
                                  (Unaudited)

<TABLE>
<CAPTION>
                                                                                            Thirty-six weeks ended
                                                                               ---------------------------------------------
                                                                                  September 7, 2001        September 8, 2000
                                                                               --------------------     --------------------
<S>                                                                            <C>                      <C>
OPERATING ACTIVITIES
   Net income..............................................................         $           352           $          330
   Adjustments to reconcile to cash provided by operations:
       Depreciation and amortization.......................................                     147                      134
       Income taxes and other..............................................                     151                      198
       Timeshare activity, net.............................................                    (218)                    (122)
       Working capital changes.............................................                      16                       73
                                                                               --------------------     --------------------
   Cash provided by operations.............................................                     448                      613
                                                                               --------------------     --------------------

INVESTING ACTIVITIES
   Dispositions............................................................                     508                      381
   Capital expenditures....................................................                    (360)                    (627)
   Note advances...........................................................                    (147)                    (118)
   Note collections and sales..............................................                      42                       29
   Other...................................................................                    (169)                    (160)
                                                                               --------------------     --------------------
   Cash used in investing activities.......................................                    (126)                    (495)
                                                                               --------------------     --------------------

FINANCING ACTIVITIES
   Commercial paper activity, net..........................................                    (423)                    (239)
   Issuance of convertible debt............................................                     405                        -
   Issuance of other long-term debt........................................                     316                      332
   Repayment of other long-term debt.......................................                     (13)                     (10)
   Issuance of Class A common stock........................................                      69                       30
   Dividends paid..........................................................                     (45)                     (41)
   Purchase of treasury stock..............................................                     (91)                    (301)
                                                                               --------------------     --------------------
   Cash provided by (used in) financing activities.........................                     218                     (229)
                                                                               --------------------     --------------------

INCREASE (DECREASE) IN CASH AND EQUIVALENTS................................                     540                     (111)
CASH AND EQUIVALENTS, beginning of period..................................                     334                      489
                                                                               --------------------     --------------------
CASH AND EQUIVALENTS, end of period........................................         $           874           $          378
                                                                               ====================     ====================
</TABLE>

           See notes to condensed consolidated financial statements.

                                       6
<PAGE>

                         MARRIOTT INTERNATIONAL, INC.
             NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                  (Unaudited)

1.   Basis of Presentation
     ---------------------
     The accompanying condensed consolidated financial statements present the
     results of operations, financial position and cash flows of Marriott
     International, Inc. (together with its subsidiaries, we, us or the
     Company).

     The accompanying condensed consolidated financial statements have not been
     audited. We have condensed or omitted certain information and footnote
     disclosures normally included in financial statements presented in
     accordance with accounting principles generally accepted in the United
     States. We believe the disclosures made are adequate to make the
     information presented not misleading. You should, however read the
     financial statements in this report in conjunction with the consolidated
     financial statements and notes to those financial statements included in
     our Annual Report on Form 10-K (our Annual Report) for the fiscal year
     ended December 29, 2000. Capitalized terms not otherwise defined in this
     quarterly report have the meanings specified in our Annual Report.

     The preparation of financial statements in conformity with accounting
     principles generally accepted in the United States requires management to
     make estimates and assumptions that affect the reported amounts of assets
     and liabilities as of the date of the financial statements, and the
     reported amounts of sales and expenses during the reporting period.
     Accordingly, ultimate results could differ from those estimates.

     In our opinion, the accompanying condensed consolidated financial
     statements reflect all normal and recurring adjustments necessary to
     present fairly our financial position as of September 7, 2001 and December
     29, 2000, the results of operations for the twelve and thirty-six weeks
     ended September 7, 2001 and September 8, 2000 and cash flows for the
     thirty-six weeks ended September 7, 2001 and September 8, 2000. Interim
     results may not be indicative of fiscal year performance because of
     seasonal and short-term variations. We have eliminated all material
     intercompany transactions and balances between entities included in these
     financial statements.

     Revenue Recognition

     Our sales include (1) management and franchise fees, (2) sales from our
     distribution services business, (3) sales from lodging properties and
     senior living communities owned or leased by us, and sales made by our
     other businesses; and (4) certain other revenues from properties managed by
     us. Management fees comprise a base fee, which is a percentage of the
     revenues of hotels or senior living communities, and an incentive fee,
     which is generally based on unit profitability. Franchise fees comprise
     initial application fees and continuing royalties generated from our
     franchise programs, which permit hotel owners and operators to use certain
     of our brand names. Other revenues from managed properties include direct
     and indirect costs that are reimbursed to us by lodging and senior living
     community owners for properties that we manage. Other revenues include
     revenues from hotel properties and senior living communities that we own or
     lease, along with sales from our timeshare and ExecuStay businesses.

                                       7
<PAGE>

  We recognize base fees as revenue when earned in accordance with the contract.
  In interim periods we recognize incentive fees that would be due as if the
  contract were to terminate at that date, exclusive of any termination fees
  payable or receivable by us.  As of September 7, 2001 we have recognized $165
  million of incentive management fees, retention of which is dependent on
  achievement of hotel profitability for the balance of the year at levels
  specified in a number of our management contracts.

  Distribution Services: We recognize revenue from our distribution services
  business when goods have been shipped and title passes to the customer in
  accordance with the terms of the applicable distribution contract.

  Timeshare:  We recognize revenue from timeshare interest sales in accordance
  with Statement of Financial Accounting Standards (FAS) No. 66, "Accounting for
  Sales of Real Estate."  We recognize sales when a minimum of 10 percent of the
  purchase price for the timeshare interval has been received, the period of
  cancellation with refund has expired, receivables are deemed collectible and
  certain minimum sales and construction levels have been attained.

  Owned and Leased Units:  We recognize room sales and revenues from guest
  services for our owned and leased units, including ExecuStay, when rooms are
  occupied and services have been rendered.

  Franchise Revenue:  We recognize franchise fee revenues in accordance with FAS
  No. 45, "Accounting for Franchise Fee Revenue."  Franchise fees are recognized
  as revenue in each accounting period as fees are earned and become receivable
  from the franchisee.

  Other Revenues from Managed Properties:  We recognize other revenues from
  managed properties when we incur the related reimbursable costs.

                                       8
<PAGE>

  We recognized sales in the twelve and thirty-six weeks ended September 7, 2001
  and September 8, 2000 as shown in the following table.  Lodging includes our
  full service, select service, extended stay, and timeshare business segments.



<TABLE>
<CAPTION>
                                                                         Twelve weeks ended
                                 ---------------------------------------------------------------------------------------------------
                                            September 7, 2001                                          September 8, 2000
                                 ------------------------------------------------    -----------------------------------------------
Sales                                       Senior Living   Distribution                      Senior Living   Distribution
                                  Lodging     Services        Services     Total    Lodging     Services        Services      Total
                                 --------- --------------- -------------- --------  --------- --------------- -------------- -------
<S>                              <C>       <C>             <C>            <C>       <C>       <C>             <C>            <C>
($ in millions)

Management and franchise
  fees......................       $  179         $  8           $  -      $  187    $  207          $  8            $  -     $  215
Other.......................          429           74            385         888       409            64             356        829
                                 --------- --------------- -------------- --------  --------- --------------- -------------- -------
                                      608           82            385       1,075       616            72             356      1,044

Other revenues from managed
  properties................        1,187           83              -       1,270     1,178            81               -      1,259
                                 --------- --------------- -------------- --------  --------- --------------- -------------- -------
                                   $1,795         $165           $385      $2,345    $1,794          $153            $356     $2,303
                                 ========= =============== ============== ========  ========= =============== ============== =======
Operating costs and expenses

Operating costs.............       $  434         $ 79           $384      $  897    $  400          $ 77            $351     $  828
Other costs from managed
  properties................        1,187           83              -       1,270     1,178            81               -      1,259
                                 --------- --------------- -------------- --------  --------- --------------- -------------- -------
                                    1,621          162            384       2,167     1,578           158             351      2,087
                                 --------- --------------- -------------- --------  --------- --------------- -------------- -------
Operating profit before
  corporate expenses and
  interest..................       $  174         $  3           $  1      $  178    $  216          $ (5)           $  5     $  216
                                 ========= =============== ============== ========  ========= =============== ============== =======
</TABLE>


<TABLE>
<CAPTION>
                                                                         Thirty-six weeks ended
                                 ---------------------------------------------------------------------------------------------------
                                            September 7, 2001                                          September 8, 2000
                                 ------------------------------------------------    -----------------------------------------------
Sales                                       Senior Living   Distribution                      Senior Living   Distribution
                                  Lodging     Services        Services     Total    Lodging     Services        Services      Total
                                 --------- --------------- -------------- --------  --------- --------------- -------------- -------
<S>                              <C>       <C>             <C>            <C>       <C>       <C>             <C>            <C>
($ in millions)

Management and franchise
  fees......................       $  594         $ 24         $    -      $  618    $  612          $ 21          $    -     $  633
Other.......................        1,253          225          1,143       2,621     1,164           206           1,044      2,414
                                 --------- --------------- -------------- --------  --------- --------------- -------------- -------
                                    1,847          249          1,143       3,239     1,776           227           1,044      3,047

Other revenues from managed
  properties................        3,735          245              -       3,980     3,589           225               -      3,814
                                 --------- --------------- -------------- --------  --------- --------------- -------------- -------
                                   $5,582         $494         $1,143      $7,219    $5,365          $452          $1,044     $6,861
                                 ========= =============== ============== ========  ========= =============== ============== =======
Operating costs and expenses

Operating costs.............       $1,219         $240         $1,137      $2,596    $1,113          $233          $1,045     $2,391
Other costs from managed
  properties................        3,735          245              -       3,980     3,589           225               -      3,814
                                 --------- --------------- -------------- --------  --------- --------------- -------------- -------
                                    4,954          485          1,137       6,576     4,702           458           1,045      6,205
                                 --------- --------------- -------------- --------  --------- --------------- -------------- -------
Operating profit before
  corporate expenses and
  interest..................       $  628         $  9         $    6      $  643    $  663          $ (6)         $   (1)    $  656
                                 ========= =============== ============== ========  ========= =============== ============== =======
</TABLE>

                                       9
<PAGE>

2.   Earnings Per Share
     ------------------
     The following table reconciles the earnings and number of shares used in
     the basic and diluted earnings per share calculations (in millions, except
     per share amounts).

<TABLE>
<CAPTION>
                                                                  Twelve weeks ended                   Thirty- six weeks ended
                                                        ------------------------------------    ------------------------------------
                                                           September 7,        September 8,        September 7,        September 8,
                                                               2001                2000                2001                2000
                                                        ----------------    ----------------    ----------------    ----------------
<S>                                                     <C>                 <C>                 <C>                 <C>
Computation of Basic Earnings Per Share

 Net income.........................................      $          101      $          110      $          352      $          330
 Weighted average shares outstanding................               244.8               240.1               244.1               241.3
                                                        ----------------    ----------------    ----------------    ----------------

 Basic Earnings Per Share...........................      $          .41      $          .46      $         1.44      $         1.37
                                                        ================    ================    ================    ================

Computation of Diluted Earnings Per Share

 Net income.........................................      $          101      $          110      $          352      $          330
 After-tax interest expense on convertible
   debt.............................................                   2                   -                   3                   -
                                                        ----------------    ----------------    ----------------    ----------------
 Net income for diluted earnings per share..........      $          103      $          110      $          355      $          330
                                                        ================    ================    ================    ================

 Weighted average shares outstanding................               244.8               240.1               244.1               241.3

 Effect of Dilutive Securities
      Employee stock purchase plan..................                   -                   -                 0.1                 0.1
      Employee stock option plan....................                 8.3                 8.6                 8.5                 7.2
      Deferred stock incentive plan.................                 5.3                 5.5                 5.3                 5.5
 Convertible debt...................................                 6.4                   -                 3.1                   -
                                                        ----------------    ----------------    ----------------    ----------------
 Shares for diluted earnings per share..............               264.8               254.2               261.1               254.1
                                                        ================    ================    ================    ================

 Diluted Earnings Per Share.........................      $          .39      $          .43      $         1.36      $         1.30
                                                        ================    ================    ================    ================
</TABLE>

     We compute the effect of dilutive securities using the treasury stock
     method and average market prices during the period. We use the if-converted
     method for convertible debt.

3.   Frequent Guest Program
     ----------------------
     We accrue the cost of redeeming points awarded to members of our frequent
     guest program based on the discounted expected costs of redemption. The
     liability for this program was $611 million at September 7, 2001 and $554
     million at December 29, 2000, of which $390 million and $310 million,
     respectively, are included in other long-term liabilities in the
     accompanying condensed consolidated balance sheet.

4.   Dispositions
     ------------
     In the first quarter of 2001, we closed on sales of eight lodging
     properties and one senior living community for cash proceeds of $241
     million, resulting in gains of $5 million. We

                                       10
<PAGE>

     recognized $4 million of the gain and the balance will be recognized as
     certain contingencies in the sales contracts expire. We will continue to
     operate seven of these hotels under long-term management agreements.

     In the second quarter of 2001, we sold four lodging properties for $102
     million. We will continue to operate the hotels under long-term management
     agreements. In the second quarter of 2001, in connection with the sale, the
     buyer terminated lease agreements for three properties sold and leased back
     to us in 1997 and 1998. In the third quarter of 2001, an additional six
     lease agreements were terminated. We now manage these nine previously
     leased properties under long-term management agreements, and gains on the
     sale of these properties of $5 million were recognized in both the second
     quarter and third quarter as a result of the lease cancellations.

     In the second quarter of 2001 we sold land, at book value, for $31 million
     to a joint venture which plans to build two resort hotels in Orlando,
     Florida, for $547 million. We will provide development services and have
     guaranteed completion of the project. The initial owners of the venture
     have the right to sell 20 percent of the venture's equity to us upon the
     opening of the hotels. At opening we also expect to hold approximately $120
     million in mezzanine loans that we have agreed to advance to the joint
     venture. We have provided the venture with additional credit facilities for
     certain amounts due under the first mortgage loan and to provide for
     limited minimum returns to the equity investors in the early years of the
     project, although we expect fundings under such support to be less than $5
     million.

     In the third quarter of 2001, we sold two lodging properties, and some
     undeveloped land, for cash proceeds of $146 million, resulting in gains of
     $7 million. We recognized $1 million of the gain and the balance will be
     recognized as certain contingencies in the sales contracts expire. We will
     continue to operate the two hotels under long-term management agreements.

5.   Comprehensive Income
     --------------------
     Total comprehensive income was $103 million and $109 million, respectively,
     for the twelve weeks ended September 7, 2001 and September 8, 2000 and $337
     million and $325 million, respectively, for the thirty-six weeks ended
     September 7, 2001 and September 8, 2000. The principal difference between
     net income and total comprehensive income relates to foreign currency
     translation adjustments.

6.   New Accounting Standards
     ------------------------
     In the first quarter of 2001, we adopted FAS No. 133, "Accounting for
     Derivative Instruments and Hedging Activities," which resulted in no
     material impact to our financial statements.

     We will adopt FAS No. 142, "Goodwill and Other Intangible Assets," in the
     first quarter of 2002. The new rules require that goodwill is not
     amortized, but is reviewed annually for impairment. We estimate that
     adoption of FAS No. 142 will result in an annual increase in net income of
     approximately $30 million.

                                       11
<PAGE>

7.   Business Segments
     -----------------
     We are a diversified hospitality company with operations in six business
     segments:

     .    Full Service Lodging, which includes Marriott Hotels, Resorts and
          Suites, The Ritz-Carlton Hotels, Renaissance Hotels, Resorts and
          Suites, Ramada International and the fees we receive for the use of
          the Ramada name in the United States and Canada;
     .    Select Service Lodging, which includes Courtyard, Fairfield Inn and
          SpringHill Suites;
     .    Extended Stay Lodging, which includes Residence Inn, TownePlace
          Suites, ExecuStay and Marriott Executive Apartments;
     .    Timeshare, which includes the operation, ownership, development and
          marketing of Marriott's timeshare properties under the Marriott, Ritz-
          Carlton Club and Horizons brands;
     .    Senior Living Services, which includes the operation, ownership and
          development of senior living communities; and
     .    Distribution Services, which includes our wholesale food distribution
          business.

     We evaluate the performance of our segments based primarily on operating
     profit before corporate expenses and interest. We do not allocate income
     taxes at the segment level.

     We have aggregated the brands and businesses presented within each of our
     segments considering their similar economic characteristics, types of
     customers, distribution channels, and the regulatory business environment
     of the brands and operations within each segment.


                                       12
<PAGE>

The following table outlines our sales and operating profit by business segment
for the twelve and thirty-six weeks ended September 7, 2001 and September 8,
2000.

<TABLE>
<CAPTION>
                                                            Twelve weeks ended                         Thirty-six weeks ended
                                                  --------------------------------------       -------------------------------------
                                                     September 7,       September 8,               September 7,      September 8,
                                                         2001               2000                       2001              2000
                                                  -----------------  -------------------       ------------------  -----------------
($ in millions)
<S>                                               <C>                <C>                       <C>                 <C>
Sales

   Full Service..............................             $1,163                $1,216                   $3,761              $3,745
   Select Service............................                207                   214                      641                 619
   Extended Stay.............................                157                   173                      457                 454
   Timeshare.................................                268                   191                      723                 547
                                                  -----------------  -------------------       ------------------  -----------------

   Total Lodging.............................              1,795                 1,794                    5,582               5,365
   Senior Living Services....................                165                   153                      494                 452
   Distribution Services.....................                385                   356                    1,143               1,044
                                                  -----------------  -------------------       ------------------  -----------------
                                                          $2,345                $2,303                   $7,219              $6,861
                                                  =================  ===================       ==================  =================
Operating profit (loss) before corporate
   expenses and interest

   Full Service..............................             $   70                $  104                   $  314              $  354
   Select Service............................                 45                    47                      133                 139
   Extended Stay.............................                 21                    32                       61                  67
   Timeshare.................................                 38                    33                      120                 103
                                                  -----------------  -------------------       ------------------  -----------------

   Total Lodging.............................                174                   216                      628                 663
   Senior Living Services....................                  3                    (5)                       9                  (6)
   Distribution Services.....................                  1                     5                        6                  (1)
                                                  -----------------  -------------------       ------------------  -----------------
                                                          $  178                $  216                   $  643              $  656
                                                  =================  ===================       ==================  =================
</TABLE>

     Sales of Distribution Services do not include sales (made at market terms
     and conditions) to our other business segments of $37 million and $40
     million for the twelve weeks ended September 7, 2001 and September 8, 2000,
     respectively, and $117 million and $123 million for the thirty-six weeks
     ended September 7, 2001 and September 8, 2000.

8.   Contingencies
     -------------
     We issue guarantees to lenders and other third parties in connection with
     financing transactions and other obligations. These guarantees were
     limited, in the aggregate, to $556 million at September 7, 2001, including
     guarantees involving major customers. We are currently unable to estimate
     the impact that the recent terrorist attacks on New York and Washington
     could have on the extent to which we may fund under these guarantees. In
     addition, we have made physical completion guarantees relating to three
     hotel properties with minimal expected funding. As of September 7, 2001, we
     had extended approximately $940 million of loan commitments to owners of
     lodging properties and senior living communities under which we currently
     expect to fund approximately $230 million by December 28, 2001, and $528
     million in total. Letters of credit outstanding on our behalf at September
     7, 2001, totaled $69 million, the majority of which related to our self-
     insurance programs. At

                                       13
<PAGE>

  September 7, 2001, we had repurchase obligations of $54 million related to
  notes receivable from timeshare interval purchasers, which have been sold with
  limited recourse.

  New World Development and another affiliate of Dr. Henry Cheng Kar-Shun, a
  director of the Company, have severally indemnified us for guarantees by us of
  leases with minimum annual payments of approximately $59 million.

  In addition to the foregoing, we are from time to time involved in legal
  proceedings which could, if adversely decided, result in losses to the
  Company.  Although we believe that the lawsuit described below is without
  merit, and we intend to vigorously defend against the claims being made
  against us, we cannot assure you as to the outcome of this lawsuit nor can we
  currently estimate the range of any potential loss to the Company.

  On March 30, 2001, Green Isle Partners, Ltd., S.E. (Green Isle) filed a 63-
  page complaint in Federal district court in Delaware against The Ritz-Carlton
  Hotel Company, L.L.C., The Ritz-Carlton Hotel Company of Puerto Rico, Inc.
  (Ritz-Carlton Puerto Rico), Marriott International, Inc., Marriott
  Distribution Services, Inc., Marriott International Capital Corp. and Avendra
  L.L.C. (Green Isle Partners, Ltd. S.E., v. The Ritz-Carlton Hotel Company,
  L.L.C., et al, civil action no. 01-202).   Ritz-Carlton Puerto Rico manages
  The Ritz-Carlton San Juan Hotel, Spa and Casino located in San Juan, Puerto
  Rico under an operating agreement with Green Isle dated December 15, 1995 (the
  Operating Agreement).

  The claim asserts 11 causes of action: three Racketeer Influenced and Corrupt
  Organizations Act (RICO) claims, together with claims based on the Robinson-
  Patman Act, breach of contract, breach of fiduciary duty, aiding and abetting
  a breach of fiduciary duty, breach of implied duties of good faith and fair
  dealing, common law fraud and intentional misrepresentation, negligent
  misrepresentation, and fiduciary accounting.  The complaint does not request
  termination of the Operating Agreement.

  The claim includes allegations of: (i) national, non-competitive contracts and
  attendant kick-back schemes; (ii) concealing transactions with affiliates;
  (iii) false entries in the books and manipulation of accounts payable and
  receivable; (iv) excessive compensation schemes and fraudulent expense
  accounts; (v) charges of prohibited overhead costs to the project;  (vi)
  charges of prohibited procurement costs; (vii) inflation of Group Service
  Expense; (viii) the use of prohibited or falsified revenues; (ix) attempts to
  oust Green Isle from ownership; (x) creating a financial crisis and then
  attempting to exploit it by seeking an economically oppressive contract in
  connection with a loan; (xi) providing incorrect cash flow figures and failing
  to appropriately reveal and explain revised cash flow figures.

  The complaint seeks as damages the $140 million which Green Isle claims to
  have invested in the hotel (which includes $85 million in third party debt),
  which the plaintiffs seek to treble to $420 million under RICO and the
  Robinson-Patman Act.

  On May 25, 2001, defendants moved to dismiss the complaint or, alternatively,
  to stay or transfer.  Briefing of the motion is complete but oral argument has
  not yet been scheduled.  On June 25, 2001, Green Isle filed its Chapter 11
  Bankruptcy Petition in the Southern District of Florida.

                                       14
<PAGE>

9.   Convertible Debt
     ----------------
     On May 8, 2001 we received gross proceeds of $405 million from the sale of
     zero-coupon convertible senior notes due 2021, known as LYONs.

     The LYONs are convertible into approximately 6.4 million shares of our
     Class A common stock and carry a yield to maturity of 0.75 percent. We may
     not redeem the LYONs prior to May 8, 2004, but may at the option of the
     holders be required to purchase the LYONs at their accreted value on May 8
     of each of 2002, 2004, 2011 and 2016. We may choose to pay the purchase
     price for redemptions or repurchases in cash and/or shares of our Class A
     common stock.

     We are amortizing the issuance costs of the LYONs into interest expense
     over the one-year period ending May 8, 2002. The LYONs are classified as
     long-term based on our ability and intent to refinance the obligation with
     long-term debt if we are required to repurchase the LYONs.


10.  Subsequent Events
     -----------------
     The Company has been adversely affected in the aftermath of the recent
     terrorist attacks on New York and Washington. Since the attacks, our hotels
     have experienced significant short-term declines in occupancy compared to
     the prior year. At present, it is not possible to predict either the
     severity or duration of such declines in the medium- or long-term or the
     potential impact on the Company's results of operations, financial
     condition or cash flows.

                                         15

<PAGE>

Item 2.  Management's Discussion and Analysis of Financial Condition and Results
--------------------------------------------------------------------------------
of Operations
-------------

RESULTS OF OPERATIONS

The following discussion presents an analysis of results of our operations for
the twelve and thirty-six weeks ended September 7, 2001 and September 8, 2000.
Revenue per available room (REVPAR) is calculated by dividing room sales for
comparable properties by room nights available to guests for the period.  We
consider REVPAR to be a meaningful indicator of our performance because it
measures the period over period growth in room revenues for comparable
properties.  REVPAR may not be comparable to similarly titled measures such as
revenues.  Comparable REVPAR, room rate and occupancy statistics used throughout
this report are based upon U.S. properties operated by us, except that data for
Fairfield Inn also include comparable franchised units.

Twelve Weeks Ended September 7, 2001 Compared to Twelve Weeks Ended September 8,
--------------------------------------------------------------------------------
2000
----

We reported net income of $101 million for the 2001 third quarter on sales of
$2,345 million. This represents an eight percent decrease in net income and a
two percent increase in sales compared to the third quarter of 2000.  Diluted
earnings per share of $.39 decreased by nine percent compared to the 2000 third
quarter.  Revenues, excluding other revenues from managed properties, of $1.1
billion for the quarter increased three percent over last year.

Marriott Lodging reported a 19 percent decrease in operating profit while sales
increased slightly to $1,795 million.  Lodging revenues, excluding other
revenues from managed properties, of approximately $600 million were flat
compared to the same quarter a year ago.  Lodging revenues were impacted by the
transfer of several hotels from owned to managed status and lower incentive fees
resulting from lower REVPAR, offset by unit additions.

We added a total of 118 lodging properties (14,862 units) during the third
quarter of 2001, and deflagged four properties (938 units), increasing our total
properties to 2,342 (425,911 units).  Properties by brand (excluding 7,171
rental units relating to ExecuStay) are as indicated in the following table.
<TABLE>
<CAPTION>
                                                                    Properties as of September 7, 2001
                                                       -----------------------------------------------------------
                                                             Company-operated                  Franchised
                                                       ---------------------------   -----------------------------
                                                         Properties       Rooms        Properties         Rooms
                                                       ------------   ------------   -------------   -------------
<S>                                                      <C>            <C>            <C>             <C>
Marriott Hotels, Resorts and Suites..................       246          109,316           176           48,501
Ritz-Carlton.........................................        43           14,073             -                -
Renaissance Hotels, Resorts and Suites...............        82           31,159            36           11,486
Ramada International.................................         5            1,068           124           17,405
Residence Inn........................................       132           17,524           248           27,068
Courtyard............................................       284           44,290           259           32,591
Fairfield Inn........................................        52            7,526           419           37,389
TownePlace Suites....................................        33            3,542            63            6,412
SpringHill Suites....................................        16            2,426            61            6,097
Marriott Vacation Club International.................        53            6,255             -                -
Marriott Executive Apartments and other..............        10            1,783             -                -
                                                       ------------   ------------   -------------   -------------
Total................................................       956          238,962         1,386          186,949
                                                       ============   ============   =============   =============
</TABLE>

                                       16
<PAGE>

Across our Lodging brands, REVPAR for comparable company-operated U.S.
properties declined by an average of 10.0 percent in the third quarter 2001.
Occupancy declined 5.6 percentage points to 74.9 percent and average room rates
declined 3.4 percent.

Occupancy, average daily rate and REVPAR for each of our principal established
brands are shown in the following table.

<TABLE>
<CAPTION>
                                                                Twelve weeks ended
                                                                 September 7, 2001             Change vs. 2000
                                                               --------------------           -----------------
<S>                                                            <C>                            <C>
Marriott Hotels, Resorts and Suites
  Occupancy................................................                74.8%                    -5.2%  pts.
  Average daily rate.......................................         $    133.05                     -5.4%
  REVPAR...................................................         $     99.49                    -11.6%

Ritz-Carlton
  Occupancy................................................                70.0%                    -8.5%  pts.
  Average daily rate.......................................         $    220.24                     +1.2%
  REVPAR...................................................         $    154.23                     -9.7%

Renaissance Hotels, Resorts and Suites
  Occupancy................................................                68.2%                    -7.1%  pts.
  Average daily rate.......................................         $    125.01                     -4.2%
  REVPAR...................................................         $     85.21                    -13.3%

Residence Inn
  Occupancy................................................                81.7%                    -4.6%  pts.
  Average daily rate.......................................         $    105.77                     -1.8%
  REVPAR...................................................         $     86.41                     -7.1%

Courtyard
  Occupancy................................................                75.5%                    -6.0%  pts.
  Average daily rate.......................................         $     97.81                     +0.4%
  REVPAR...................................................         $     73.85                     -7.0%

Fairfield Inn
  Occupancy................................................                72.9%                    -3.4%  pts.
  Average daily rate.......................................         $     65.07                     +1.3%
  REVPAR...................................................         $     47.47                     -3.2%
</TABLE>

Across our full-service lodging brands (Marriott Hotels, Resorts and Suites,
Ritz-Carlton and Renaissance Hotels, Resorts and Suites), REVPAR for comparable
company-operated U.S. properties declined by an average of 11.6 percent in the
2001 third quarter.  Average room rates decreased 4.7 percent and occupancy
declined 5.7 percentage points.

Our domestic select-service and extended-stay brands (Residence Inn, Courtyard,
Fairfield Inn, TownePlace Suites and SpringHill Suites) added a net of 35 hotel
properties, primarily franchises, during the third quarter of 2001.  REVPAR for
comparable properties declined by an average of 6.9 percent.  Occupancy
decreased 5.3 percentage points and average room rates declined slightly.

Our timeshare brands posted a 15 percent increase in operating profit in the
third quarter of 2001 on a 57 percent increase in contract sales.  Results
reflect strong demand at timeshares in California and Florida, and the second
quarter 2001 acquisition of the Grand Residence Club

                                       17
<PAGE>

property in Lake Tahoe, California. Note sale gains of $13 million in the
quarter, compared to $7 million in the year ago quarter, also contributed to
stronger comparisons. The results were negatively impacted by higher sales and
marketing costs.

The overall lodging profit margin, before other revenues and other costs from
managed properties, declined 6.5 percentage points versus the year earlier
quarter. Margins were impacted by lower REVPAR, the transfer of several hotels
from owned to managed status, higher sales and marketing costs in the timeshare
brands and lower margins in the ExecuStay business.

Marriott Senior Living Services (SLS) posted eight percent sales growth in the
2001 third quarter, reflecting a slight increase in occupancy for comparable
communities to 85.8 percent.  SLS posted operating profits of $3 million
compared to a $5 million loss a year ago. The favorable comparison is due to
costs incurred in 2000 related to development, start-up and debt associated with
one facility developed by an unaffiliated third party, as well as cost control
measures adopted in 2001.

Marriott Distribution Services reported an eight percent increase in sales in
the 2001 third quarter and $1 million of operating profits, a decrease of $4
million from the prior year.  The unfavorable variance is due to the decline in
business from a significant customer.  Although a substantial amount of this
business has been replaced, there were operating inefficiencies associated with
the new accounts.

Corporate activity.  Interest expense increased 18 percent to $26 million
reflecting an increase in borrowings, partially offset by lower interest rates.
Interest income increased by $14 million to $23 million in the 2001 third
quarter due to income associated with higher loan balances, including loans made
to the Courtyard joint venture in the fourth quarter of 2000. Corporate expenses
declined 55 percent in the third quarter to $13 million, primarily due to a $4
million gain on the sale of tax investments, the impact of cost containment
initiatives and a $2 million decline in our net deferred compensation expense.
The effective tax rate increased slightly to 37.5 percent in the third quarter
as a result of modifications related to our deferred compensation plan,
partially offset by the impact of increased income in countries with lower
effective tax rates.

Thirty-Six Weeks Ended September 7, 2001 Compared to Thirty-Six Weeks Ended
---------------------------------------------------------------------------
September 8, 2000
-----------------

We reported net income of $352 million for the first three quarters of 2001 on
sales of $7,219 million. This represents a seven percent increase in net income
and an five percent increase in sales over the same period in 2000.  Diluted
earnings per share of $1.36 for the first three quarters of the year increased 5
percent compared to 2000.  Overall profit growth in 2001 was favorably impacted
by a $15 million pretax charge, recorded in 2000, related to the write-off of a
contract investment by our distribution services business.  Revenues, excluding
other revenues from managed properties, of $3.2 billion for the first three
quarters of 2001 increased six percent over last year.

                                       18
<PAGE>

Marriott Lodging reported a five percent decrease in operating profit to $628
million, on four percent higher sales.  Lodging revenues, excluding other
revenues from managed properties, of $1.8 billion increased four percent over
last year.

We added a total of 251 lodging properties (37,080 units) during the first three
quarters of 2001, and deflagged 8 properties (1,638 units).

Across our Lodging brands, REVPAR for comparable company-operated U.S.
properties declined by an average of 4.1 percent in the first three quarters of
2001.  Occupancy declined 4.3 percentage points to 74.6 percent, while average
room rates rose 1.5 percent.

<TABLE>
<CAPTION>
                                                                    Thirty-six
                                                                    weeks ended
                                                                 September 7, 2001             Change vs. 2000
                                                                -------------------           -----------------
<S>                                                             <C>                           <C>
Marriott Hotels, Resorts and Suites
  Occupancy................................................                 74.6%                   -4.5%   pts.
  Average daily rate.......................................          $    146.55                    +0.5%
  REVPAR...................................................          $    109.34                    -5.3%

Ritz-Carlton
  Occupancy................................................                 72.1%                   -7.6%   pts.
  Average daily rate.......................................          $    260.60                    +7.2%
  REVPAR...................................................          $    187.89                    -3.0%

Renaissance Hotels, Resorts and Suites
  Occupancy................................................                 70.4%                   -4.7%   pts.
  Average daily rate.......................................          $    140.12                    +0.2%
  REVPAR...................................................          $     98.67                    -6.0%

Residence Inn
  Occupancy................................................                 80.4%                   -3.7%   pts.
  Average daily rate.......................................          $    108.47                    +1.8%
  REVPAR...................................................          $     87.24                    -2.7%

Courtyard
  Occupancy................................................                 75.2%                   -4.1%   pts.
  Average daily rate.......................................          $    101.29                    +3.8%
  REVPAR...................................................          $     76.15                    -1.6%

Fairfield Inn
  Occupancy................................................                 68.3%                   -3.2%   pts.
  Average daily rate.......................................          $     63.94                    +3.2%
  REVPAR...................................................          $     43.65                    -1.5%
</TABLE>

Across our full-service lodging brands (Marriott Hotels, Resorts and Suites,
Ritz-Carlton and Renaissance Hotels, Resorts and Suites), REVPAR for comparable
company-operated U.S. properties declined by an average of 5.1 percent during
the first three quarters of 2001.  Occupancy fell 4.7 percentage points, while
average room rates increased one percent.

Our domestic select-service and extended-stay brands (Residence Inn, Courtyard,
Fairfield Inn, TownePlace Suites, SpringHill Suites) added a net of 160 hotel
properties, primarily franchises, since the third quarter of 2000.  During the
first three quarters of 2001,

                                       19
<PAGE>

REVPAR for these brands decreased 1.9 percent, reflecting a 3.9 percentage point
decline in occupancy and a 3.1 percent increase in the average room rate.

Our timeshare brands posted a 17 percent increase in profit during the first
three quarters of 2001 on a 32 percent increase in contract sales.  Results
reflect continued demand in California and Florida, and the second quarter 2001
acquisition of the Grand Residence Club property in Lake Tahoe, California.  The
profit from the development activity was negatively impacted by increased
marketing and sales costs.

The overall lodging profit margin, before other revenues and other costs from
managed properties, declined 3.3 percentage points in the first three quarters
of 2001 versus the same period in the prior year. The decline in margin reflects
lower incentive fees related to the Courtyard joint venture and the impact of
lower RevPar, the transfer of several hotels from owned to managed status,
higher sales and marketing costs in the timeshare brands and lower margins in
the ExecuStay business. The lower incentive fees resulting from the Courtyard
joint venture are offset by higher interest income associated with the loans
made to the joint venture.

Marriott Senior Living Services posted a nine percent increase in sales in the
first three quarters of 2001, reflecting a 2.5 percentage point increase in
occupancy for comparable communities to 85.5 percent.  The business posted
operating profits of $9 million, compared to a loss of $6 million a year ago.
The favorable comparison was positively impacted by costs incurred in 2000
related to start-up inefficiencies for new properties, debt associated with one
facility developed by an unaffiliated third party, higher pre-opening expenses
and write-offs associated with development cancellations.  At September 7, 2001,
we operated 152 facilities (25,742 units).

Marriott Distribution Services posted a nine percent increase in sales in the
first three quarters of 2001, reflecting the commencement of new contracts in
2001 and increased sales from contracts established in 2000, partially offset by
the decline in business from one significant customer.  Operating profit of $6
million compared favorably to a loss of $1 million in the first three quarters
of 2000, due to the prior year write-off of the $15 million investment in a
contract with Boston Market, Inc., offset by operating inefficiencies resulting
from the commencement of new contracts.

Corporate activity. Interest expense increased $3 million to $75 million,
reflecting an increase in borrowings, partially offset by lower interest rates.
Interest income increased substantially to $59 million in the first three
quarters of 2001, due to income associated with higher loan balances, including
the loans made to the Courtyard joint venture in the fourth quarter of 2000.
Corporate expenses decreased $8 million, reflecting the $11 million gain from
the sale of four affordable housing tax credit investments and the reversal of a
long-standing $10 million insurance reserve related to a lawsuit at one of our
hotels, lower expenses as a result of our cost containment initiatives, offset
by the $13 million write-off of two investments in technology partnerships,
lower deferred compensation expense, and lower foreign exchange gains.  The
reversal of the insurance reserve was as a result of us being approached in the
first quarter by the plaintiffs' counsel, who indicated that a settlement could
be reached in an amount that would be covered by insurance. We determined that
it was no longer probable that the loss contingency would result in a material
outlay by us and accordingly, we reversed the reserve during the first quarter.
The effective tax rate decreased to 36.5 percent as a result of modifications
related to our deferred compensation plan and the impact of increased income in
countries with lower effective tax rates.

                                       20

<PAGE>

Avendra LLC. In January 2001 we contributed our hospitality procurement business
into a newly formed joint venture, together with the procurement business of
Hyatt Hotels Corporation. The joint venture, Avendra LLC, is an independent
professional procurement services company serving the North American hospitality
market and selected industries. Bass Hotels and Resorts, Inc., ClubCorp USA
Inc., and Fairmont Hotels and Resorts, Inc. joined Avendra LLC in May 2001.

OUTLOOK FOR FOURTH QUARTER OF FISCAL 2001 AND FISCAL 2002

This outlook is based on preliminary indications only and actual results for the
fourth quarter and fiscal 2001 may differ.  See "Forward-Looking Statements" at
the beginning of this report.

For the remainder of 2001, we expect our business environment to remain
unusually challenging.  For internal planning purposes, the Company is assuming
that REVPAR for its fourth quarter will decline 25 to 35 percent from last
year's fourth quarter. Although we cannot predict our fourth quarter earnings
with confidence, based on these assumptions, fourth quarter earnings could be
$0.20 to $0.30 per share.

Similarly, while the level of uncertainty is substantially higher for 2002 than
would normally be expected at this time, we are basing our internal estimates on
three to five percent lower REVPAR than 2001, or roughly 15 percent lower REVPAR
than 2000 levels. Based on these assumptions, after taking into account $0.12
per share of incremental earnings from the new accounting rules relating to
goodwill, our 2002 earnings per share could be roughly flat with 2001 levels,
with quarterly earnings and REVPAR comparisons improving over the course of
2002.

We expect investment spending for the full year 2001 to be roughly the same as
earlier forecasts, totaling $1.3 to $1.4 billion.  We expect investment spending
levels in 2002 to decline at least one-third compared to 2001.

As a result of current industry conditions, we anticipate that fundings under
our guarantees and other charges related to our loan portfolio and employee
severance could occur in the fourth quarter. We are not yet able to estimate the
extent of any such fundings or charges.

See "Liquidity and Capital Resources" for a further discussion of our financial
position and our liquidity.

                                       21
<PAGE>

LIQUIDITY AND CAPITAL RESOURCES

We have credit facilities, which support our commercial paper program and
letters of credit.  At September 7, 2001, our cash balances combined with our
available borrowing capacity under the credit facilities was over $2 billion.
We consider these resources, together with cash expected to be generated by
operations, adequate to meet our short-term and long-term liquidity
requirements, to finance our long-term growth plans, and to meet debt service
and other cash requirements.  We monitor the status of the capital markets, and
regularly evaluate the effect that changes in capital market conditions may have
on our ability to execute our announced growth plans.

We expect that both the Company and the lodging industry will be adversely
affected in the aftermath of the recent terrorist attacks on New York and
Washington.  Since the attacks, our hotels have experienced significant short-
term declines in occupancy compared to the prior year.  At present, it is not
possible to predict either the severity or duration of such declines in the
medium- or long-term.  Weaker hotel performance would reduce management and
franchise fees and could give rise to losses under loans, guarantees and
minority investments that we have made in connection with hotels that we manage,
which could, in turn, have an adverse impact on our financial performance.  We
are currently unable to estimate the impact that the terrorist attacks could
have on our operations, liquidity, or capital resources.

Cash and equivalents totaled $874 million at September 7, 2001, an increase of
$540 million from year-end 2000.  Cash balances increased due to temporary
levels of excess cash on hand following the issuance of convertible debt in the
2001 second quarter.  Cash provided by operations decreased 27 percent compared
to the same period in 2000 as a result of timeshare activity and changes in
working capital associated with timing differences.  Net income is stated after
recording depreciation expense of $93 million and $84 million for the thirty-six
weeks ended September 7, 2001 and September 8, 2000, respectively, and after
amortization expense of $54 million and $50 million, respectively, for the same
time periods.  Earnings before interest expense, income taxes, depreciation and
amortization (EBITDA) for the thirty-six weeks ended September 7, 2001 of $777
million increased by $48 million, or seven percent, compared to the same period
in 2000. EBITDA is an indicator of operating performance which can be used to
measure the Company's ability to service debt, fund capital expenditures and
expand its business. However, EBITDA is not an alternative to net income,
operating profit, cash from operations, or any other operating or liquidity
measure prescribed by accounting principles generally accepted in the United
States.

Net cash used in investing activities totaled $126 million for the thirty-six
weeks ended September 7, 2001, and consisted of capital expenditures for lodging
properties, note advances and the net impact of tax related investment
transactions, offset by proceeds from the disposition of real estate.

We purchased 3.9 million shares of our Class A common stock in the thirty-six
weeks ended September 7, 2001, at a cost of $161 million.  As of September 7,
2001, we had been authorized by our Board of Directors to repurchase an
additional 15.7 million shares.

In April 1999, January 2000 and January 2001, we filed "universal shelf"
registration statements with the Securities and Exchange Commission in the
amounts of $500 million, $300 million and

                                       22
<PAGE>

$300 million, respectively. As of September 7, 2001, we had offered and sold to
the public under these registration statements, $300 million of debt securities
at 7 7/8%, due 2009 and $300 million at 8 1/8%, due 2005, leaving a balance
of $500 million available for future offerings.

In January 2001, we issued, through a private placement, $300 million of 7%
senior unsecured notes, due 2008, and received net proceeds of $297 million.  We
agreed to make and complete a registered exchange offer for these notes and, if
required, to implement a resale registration statement. A registration statement
for the exchange offer has been filed with the Securities and Exchange
Commission but it is not yet effective.  Under the terms of the note issue, we
will pay additional interest to the holders of these notes if we fail to
complete the registered exchange offer on a timely basis.  We expect the
registered exchange offer to be completed in the fourth quarter of 2001 and
while we will make some additional interest payments, we do not expect those
payments to be significant.

On May 8, 2001, we issued zero-coupon convertible senior notes due 2021, known
as LYONs.  The LYONs are convertible into approximately 6.4 million shares of
our Class A common stock and carry a yield to maturity of 0.75 percent.

In 1996, MDS became the exclusive provider of distribution services to
Einstein/Noah Bagel Corp. (ENBC), which operates over 450 bagel shops in 29
states and the District of Columbia.  In March 2000, ENBC disclosed that its
independent auditors had expressed substantial doubt about ENBC's ability to
continue as a going concern, due to its inability to meet certain financial
obligations.  On April 27, 2000, ENBC and its majority-owned operating
subsidiary filed voluntary bankruptcy petitions for protection under Chapter 11
of the Federal Bankruptcy code in the U.S. Bankruptcy Court for the District of
Arizona in Phoenix.  On April 28, 2000, the Court approved a $31 million debtor-
in-possession credit facility to allow for operation of the companies during
reorganization, and also approved the payment in the ordinary course of business
of prepetition trade creditor claims, including those of MDS, subject to
recovery by the debtors under certain circumstances.  On July 27, 2000, the
Bankruptcy court extended an order approving ENBC's assumption of the MDS
contract.  MDS continues to distribute to ENBC and has been receiving full
payment in accordance with the terms of its contractual agreement.  On June 19,
2001, ENBC was acquired by New World Coffee-Manhattan Bagel Inc. and the
contract was assumed by the new owner.

Item 3. Quantitative and Qualitative Disclosures About Market Risk
------------------------------------------------------------------

There have been no material changes to our exposures to market risk since
December 29, 2000.

                                       23
<PAGE>

                         PART II -- OTHER INFORMATION

Item 1.  Legal Proceedings
--------------------------

Incorporated by reference to the description of legal proceedings in the
"Contingencies" footnote in the financial statements set forth in Part I,
"Financial Information."

Item 2.  Changes in Securities
------------------------------

None.

Item 3.  Defaults Upon Senior Securities
----------------------------------------

None.

Item 4.  Submission of Matters to a Vote of Security Holders
------------------------------------------------------------

None.

Item 5.  Other Information
--------------------------

None.

                                       24
<PAGE>

Item 6.  Exhibits and Reports on Form 8-K
-----------------------------------------

(a)  Exhibits

     Exhibit No.    Description
     -----------    -----------

     4              Indenture, dated as of May 8, 2001, relating to the Liquid
                    Yield Option Notes due 2021, with Bank of New York, as
                    trustee (incorporated by reference to Exhibit 4.2 to our
                    Registration Statement on Form S-3, Registration Number 333-
                    66406).

     10             $1,500,000,000 Credit Agreement dated July 31, 2001 with
                    Citibank, N.A., as Administrative Agent, and certain banks.

     12             Statement of Computation of Ratio of Earnings to Fixed
                    Charges.

     99             Forward-Looking Statements.


(b)  Reports on Form 8-K

     None.

                                       25
<PAGE>

                                  SIGNATURES



Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.



                                               MARRIOTT INTERNATIONAL, INC.

                                               19th day of October, 2001


                                               /s/ Arne M. Sorenson
                                               --------------------
                                               Arne M. Sorenson
                                               Executive Vice President and
                                               Chief Financial Officer


                                               /s/ Linda A. Bartlett
                                               ---------------------
                                               Linda A. Bartlett
                                               Vice President and Controller
                                               (Principal Accounting Officer)

                                       26

</TEXT>
</DOCUMENT>